andrew twort photography limited
andrew twort photography limited Company Information
Company Number
07586065
Website
twort.comRegistered Address
3 perseverance works, 38 kingsland road, london, E2 8DD
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Andrew Twort13 Years
Shareholders
andrew twort 100%
andrew twort photography limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW TWORT PHOTOGRAPHY LIMITED at £129.6k based on a Turnover of £199.3k and 0.65x industry multiple (adjusted for size and gross margin).
andrew twort photography limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW TWORT PHOTOGRAPHY LIMITED at £90.7k based on an EBITDA of £21.4k and a 4.24x industry multiple (adjusted for size and gross margin).
andrew twort photography limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW TWORT PHOTOGRAPHY LIMITED at £30.2k based on Net Assets of £14.8k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Twort Photography Limited Overview
Andrew Twort Photography Limited is a live company located in london, E2 8DD with a Companies House number of 07586065. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2011, it's largest shareholder is andrew twort with a 100% stake. Andrew Twort Photography Limited is a established, micro sized company, Pomanda has estimated its turnover at £199.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andrew Twort Photography Limited Health Check
Pomanda's financial health check has awarded Andrew Twort Photography Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £199.3k, make it smaller than the average company (£797.9k)
- Andrew Twort Photography Limited
£797.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.2%)
- Andrew Twort Photography Limited
5.2% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- Andrew Twort Photography Limited
41.1% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (6.4%)
- Andrew Twort Photography Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Andrew Twort Photography Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Andrew Twort Photography Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £199.3k, this is more efficient (£69.4k)
- Andrew Twort Photography Limited
£69.4k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (27 days)
- Andrew Twort Photography Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (40 days)
- Andrew Twort Photography Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andrew Twort Photography Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is average cash available to meet short term requirements (63 weeks)
58 weeks - Andrew Twort Photography Limited
63 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (39.4%)
80.6% - Andrew Twort Photography Limited
39.4% - Industry AVG
ANDREW TWORT PHOTOGRAPHY LIMITED financials
Andrew Twort Photography Limited's latest turnover from March 2023 is estimated at £199.3 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, Andrew Twort Photography Limited has 1 employee and maintains cash reserves of £39.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,721 | 4,845 | 6,315 | 6,360 | 8,408 | 11,123 | 7,009 | 9,346 | 6,936 | 4,045 | 4,982 | 4,558 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,721 | 4,845 | 6,315 | 6,360 | 8,408 | 11,123 | 7,009 | 9,346 | 6,936 | 4,045 | 4,982 | 4,558 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 33,419 | 10,348 | 6,908 | 12,022 | 24,688 | 22,145 | 29,846 | 18,367 | 6,217 | 16,292 | 6,258 | 7,469 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 39 | 1,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 39,227 | 41,542 | 54,561 | 23,025 | 5,500 | 8,389 | 6,653 | 24,802 | 4,582 | 13,406 | 8,508 | 11,155 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 72,685 | 52,955 | 61,469 | 35,047 | 30,188 | 30,534 | 36,499 | 43,169 | 10,799 | 29,698 | 14,766 | 18,624 |
| total assets | 76,406 | 57,800 | 67,784 | 41,407 | 38,596 | 41,657 | 43,508 | 52,515 | 17,735 | 33,743 | 19,748 | 23,182 |
| Bank overdraft | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 15,986 | 32,727 | 18,474 | 13,550 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 1,134 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 24,917 | 10,524 | 6,990 | 22,367 | 25,747 | 19,324 | 18,960 | 26,230 | 0 | 0 | 0 | 0 |
| total current liabilities | 35,017 | 20,624 | 7,090 | 22,367 | 25,747 | 19,324 | 19,526 | 27,364 | 15,986 | 32,727 | 18,474 | 13,550 |
| loans | 25,833 | 35,833 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 707 | 920 | 1,208 | 1,208 | 1,598 | 768 | 467 | 1,869 | 1,387 | 809 | 996 | 911 |
| total long term liabilities | 26,540 | 36,753 | 51,208 | 1,208 | 1,598 | 768 | 467 | 1,869 | 1,387 | 809 | 996 | 911 |
| total liabilities | 61,557 | 57,377 | 58,298 | 23,575 | 27,345 | 20,092 | 19,993 | 29,233 | 17,373 | 33,536 | 19,470 | 14,461 |
| net assets | 14,849 | 423 | 9,486 | 17,832 | 11,251 | 21,565 | 23,515 | 23,282 | 362 | 207 | 278 | 8,721 |
| total shareholders funds | 14,849 | 423 | 9,486 | 17,832 | 11,251 | 21,565 | 23,515 | 23,282 | 362 | 207 | 278 | 8,721 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 1,124 | 1,470 | 1,923 | 2,048 | 2,715 | 3,596 | 2,337 | 3,116 | 2,313 | 1,347 | 1,661 | 1,520 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,045 | 4,505 | -5,114 | -12,666 | 2,543 | -7,701 | 11,479 | 12,150 | -10,075 | 10,034 | -1,211 | 7,469 |
| Creditors | 0 | 0 | 100 | 0 | 0 | 0 | 0 | -15,986 | -16,741 | 14,253 | 4,924 | 13,550 |
| Accruals and Deferred Income | 14,393 | 3,534 | -15,377 | -3,380 | 6,423 | 364 | -7,270 | 26,230 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -213 | -288 | 0 | -390 | 830 | 301 | -1,402 | 482 | 578 | -187 | 85 | 911 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -566 | -568 | 1,134 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,000 | -14,167 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -2,315 | -13,019 | 31,536 | 17,525 | -2,889 | 1,736 | -18,149 | 20,220 | -8,824 | 4,898 | -2,647 | 11,155 |
| overdraft | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,315 | -23,019 | 31,536 | 17,525 | -2,889 | 1,736 | -18,149 | 20,220 | -8,824 | 4,898 | -2,647 | 11,155 |
andrew twort photography limited Credit Report and Business Information
Andrew Twort Photography Limited Competitor Analysis
Perform a competitor analysis for andrew twort photography limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.
andrew twort photography limited Ownership
ANDREW TWORT PHOTOGRAPHY LIMITED group structure
Andrew Twort Photography Limited has no subsidiary companies.
Ultimate parent company
ANDREW TWORT PHOTOGRAPHY LIMITED
07586065
andrew twort photography limited directors
Andrew Twort Photography Limited currently has 1 director, Mr Andrew Twort serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Twort | England | 62 years | Apr 2011 | - | Director |
P&L
March 2023turnover
199.3k
+162%
operating profit
20.3k
0%
gross margin
41.1%
+2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
14.8k
+34.1%
total assets
76.4k
+0.32%
cash
39.2k
-0.06%
net assets
Total assets minus all liabilities
andrew twort photography limited company details
company number
07586065
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
ARMSTRONG & CO
auditor
-
address
3 perseverance works, 38 kingsland road, london, E2 8DD
Bank
-
Legal Advisor
-
andrew twort photography limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew twort photography limited.
andrew twort photography limited Companies House Filings - See Documents
| date | description | view/download |
|---|
