astar (advisory & business services) limited Company Information
Company Number
07586323
Website
www.astaradvisory.co.ukRegistered Address
unit 6, blackthorn way, five mile busine, lincoln, LN4 1BF
Industry
Accounting, and auditing activities
Telephone
01522792601
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
andrew kemp 50%
tara kemp 50%
astar (advisory & business services) limited Estimated Valuation
Pomanda estimates the enterprise value of ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED at £91.7k based on a Turnover of £133.3k and 0.69x industry multiple (adjusted for size and gross margin).
astar (advisory & business services) limited Estimated Valuation
Pomanda estimates the enterprise value of ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED at £18.3k based on an EBITDA of £4.7k and a 3.9x industry multiple (adjusted for size and gross margin).
astar (advisory & business services) limited Estimated Valuation
Pomanda estimates the enterprise value of ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED at £115k based on Net Assets of £37.9k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Astar (advisory & Business Services) Limited Overview
Astar (advisory & Business Services) Limited is a live company located in lincoln, LN4 1BF with a Companies House number of 07586323. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2011, it's largest shareholder is andrew kemp with a 50% stake. Astar (advisory & Business Services) Limited is a established, micro sized company, Pomanda has estimated its turnover at £133.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Astar (advisory & Business Services) Limited Health Check
Pomanda's financial health check has awarded Astar (Advisory & Business Services) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £133.3k, make it in line with the average company (£138.5k)
- Astar (advisory & Business Services) Limited
£138.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.8%)
- Astar (advisory & Business Services) Limited
5.8% - Industry AVG
Production
with a gross margin of 46.8%, this company has a higher cost of product (69%)
- Astar (advisory & Business Services) Limited
69% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (16.6%)
- Astar (advisory & Business Services) Limited
16.6% - Industry AVG
Employees
with 5 employees, this is above the industry average (3)
5 - Astar (advisory & Business Services) Limited
3 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Astar (advisory & Business Services) Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £26.7k, this is less efficient (£69.5k)
- Astar (advisory & Business Services) Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 133 days, this is later than average (97 days)
- Astar (advisory & Business Services) Limited
97 days - Industry AVG
Creditor Days
its suppliers are paid after 322 days, this is slower than average (26 days)
- Astar (advisory & Business Services) Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Astar (advisory & Business Services) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Astar (advisory & Business Services) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.3%, this is a similar level of debt than the average (57.1%)
62.3% - Astar (advisory & Business Services) Limited
57.1% - Industry AVG
ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED financials
Astar (Advisory & Business Services) Limited's latest turnover from March 2023 is estimated at £133.3 thousand and the company has net assets of £37.9 thousand. According to their latest financial statements, Astar (Advisory & Business Services) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 4 | 4 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 51,880 | 63,074 | 81,411 | 38,217 | 1,608 | 2,041 | 2,594 | 906 | 155 | 491 | 179 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 51,880 | 63,074 | 81,411 | 38,217 | 1,608 | 2,041 | 2,594 | 906 | 155 | 491 | 179 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,000 | 0 | 0 | 0 | 0 |
Trade Debtors | 48,670 | 29,072 | 27,998 | 34,720 | 30,894 | 24,511 | 35,024 | 5,198 | 2,023 | 11,835 | 6,896 | 6,413 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,301 | 34,715 | 0 | 170 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,273 | 4,767 | 11,188 | 4,925 | 1,492 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 48,670 | 29,072 | 27,998 | 34,720 | 30,894 | 24,511 | 35,024 | 47,772 | 41,505 | 23,023 | 11,991 | 7,905 |
total assets | 100,550 | 92,146 | 109,409 | 72,937 | 32,502 | 26,552 | 37,618 | 48,678 | 41,660 | 23,514 | 12,170 | 7,905 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 62,641 | 58,034 | 76,427 | 43,734 | 12,906 | 5,996 | 6,067 | 9,967 | 6,741 | 4,653 | 2,996 | 7,825 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 62,641 | 58,034 | 76,427 | 43,734 | 12,906 | 5,996 | 6,067 | 9,967 | 6,741 | 4,653 | 2,996 | 7,825 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 62,641 | 58,034 | 76,427 | 43,734 | 12,906 | 5,996 | 6,067 | 9,967 | 6,741 | 4,653 | 2,996 | 7,825 |
net assets | 37,909 | 34,112 | 32,982 | 29,203 | 19,596 | 20,556 | 31,551 | 38,711 | 34,919 | 18,861 | 9,174 | 80 |
total shareholders funds | 37,909 | 34,112 | 32,982 | 29,203 | 19,596 | 20,556 | 31,551 | 38,711 | 34,919 | 18,861 | 9,174 | 80 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 744 | 336 | 290 | 90 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -16,000 | 16,000 | 0 | 0 | 0 | 0 |
Debtors | 19,598 | 1,074 | -6,722 | 3,826 | 6,383 | -10,513 | 23,525 | -25,239 | 24,903 | 4,769 | 653 | 6,413 |
Creditors | 4,607 | -18,393 | 32,693 | 30,828 | 6,910 | -71 | -3,900 | 3,226 | 2,088 | 1,657 | -4,829 | 7,825 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,273 | 15,506 | -6,421 | 6,263 | 3,433 | 1,492 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,273 | 15,506 | -6,421 | 6,263 | 3,433 | 1,492 |
astar (advisory & business services) limited Credit Report and Business Information
Astar (advisory & Business Services) Limited Competitor Analysis
Perform a competitor analysis for astar (advisory & business services) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LN4 area or any other competitors across 12 key performance metrics.
astar (advisory & business services) limited Ownership
ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED group structure
Astar (Advisory & Business Services) Limited has 1 subsidiary company.
Ultimate parent company
ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED
07586323
1 subsidiary
astar (advisory & business services) limited directors
Astar (Advisory & Business Services) Limited currently has 2 directors. The longest serving directors include Mr Andrew Kemp (Mar 2011) and Mrs Tara Kemp (Dec 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Kemp | 66 years | Mar 2011 | - | Director | |
Mrs Tara Kemp | England | 41 years | Dec 2012 | - | Director |
P&L
March 2023turnover
133.3k
+40%
operating profit
4.7k
0%
gross margin
46.9%
-0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
37.9k
+0.11%
total assets
100.6k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
astar (advisory & business services) limited company details
company number
07586323
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 6, blackthorn way, five mile busine, lincoln, LN4 1BF
Bank
-
Legal Advisor
-
astar (advisory & business services) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to astar (advisory & business services) limited.
astar (advisory & business services) limited Companies House Filings - See Documents
date | description | view/download |
---|