astar (advisory & business services) limited

2.5

astar (advisory & business services) limited Company Information

Share ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED
Live 
EstablishedMicroHealthy

Company Number

07586323

Registered Address

unit 6, blackthorn way, five mile busine, lincoln, LN4 1BF

Industry

Accounting, and auditing activities

 

Telephone

01522792601

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Kemp13 Years

Tara Kemp11 Years

Shareholders

andrew kemp 50%

tara kemp 50%

astar (advisory & business services) limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED at £91.7k based on a Turnover of £133.3k and 0.69x industry multiple (adjusted for size and gross margin).

astar (advisory & business services) limited Estimated Valuation

£18.3k

Pomanda estimates the enterprise value of ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED at £18.3k based on an EBITDA of £4.7k and a 3.9x industry multiple (adjusted for size and gross margin).

astar (advisory & business services) limited Estimated Valuation

£115k

Pomanda estimates the enterprise value of ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED at £115k based on Net Assets of £37.9k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astar (advisory & Business Services) Limited Overview

Astar (advisory & Business Services) Limited is a live company located in lincoln, LN4 1BF with a Companies House number of 07586323. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2011, it's largest shareholder is andrew kemp with a 50% stake. Astar (advisory & Business Services) Limited is a established, micro sized company, Pomanda has estimated its turnover at £133.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astar (advisory & Business Services) Limited Health Check

Pomanda's financial health check has awarded Astar (Advisory & Business Services) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £133.3k, make it in line with the average company (£138.5k)

£133.3k - Astar (advisory & Business Services) Limited

£138.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.8%)

11% - Astar (advisory & Business Services) Limited

5.8% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a higher cost of product (69%)

46.8% - Astar (advisory & Business Services) Limited

69% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (16.6%)

3.5% - Astar (advisory & Business Services) Limited

16.6% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Astar (advisory & Business Services) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Astar (advisory & Business Services) Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.7k, this is less efficient (£69.5k)

£26.7k - Astar (advisory & Business Services) Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (97 days)

133 days - Astar (advisory & Business Services) Limited

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 322 days, this is slower than average (26 days)

322 days - Astar (advisory & Business Services) Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astar (advisory & Business Services) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astar (advisory & Business Services) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.3%, this is a similar level of debt than the average (57.1%)

62.3% - Astar (advisory & Business Services) Limited

57.1% - Industry AVG

ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED financials

EXPORTms excel logo

Astar (Advisory & Business Services) Limited's latest turnover from March 2023 is estimated at £133.3 thousand and the company has net assets of £37.9 thousand. According to their latest financial statements, Astar (Advisory & Business Services) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover133,30194,98099,58997,99175,88747,90983,99115,5667,08742,85026,64025,848
Other Income Or Grants000000000000
Cost Of Sales70,89350,49547,70148,72233,96619,80433,3347,1372,87614,7709,3979,046
Gross Profit62,40744,48551,88849,26941,92128,10550,6588,4294,21128,08017,24316,801
Admin Expenses57,71943,09047,22337,40942,88139,10057,8423,752-16,07615,5405,29316,698
Operating Profit4,6881,3954,66511,860-960-10,995-7,1844,67720,28712,54011,950103
Interest Payable000000000000
Interest Receivable00000025634040164
Pre-Tax Profit4,6881,3954,66511,860-960-10,995-7,1594,74020,32712,58111,966107
Tax-891-265-886-2,253000-948-4,269-2,894-2,872-28
Profit After Tax3,7971,1303,7799,607-960-10,995-7,1593,79216,0589,6879,09479
Dividends Paid000000000000
Retained Profit3,7971,1303,7799,607-960-10,995-7,1593,79216,0589,6879,09479
Employee Costs98,99084,42581,25168,81567,86822,28625,05727,58928,12529,87028,17226,924
Number Of Employees544431111111
EBITDA*4,6881,3954,66511,860-960-10,995-7,1845,42120,62312,83012,040103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets51,88063,07481,41138,2171,6082,0412,5949061554911790
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets51,88063,07481,41138,2171,6082,0412,5949061554911790
Stock & work in progress000000016,0000000
Trade Debtors48,67029,07227,99834,72030,89424,51135,0245,1982,02311,8356,8966,413
Group Debtors000000000000
Misc Debtors00000006,30134,71501700
Cash000000020,2734,76711,1884,9251,492
misc current assets000000000000
total current assets48,67029,07227,99834,72030,89424,51135,02447,77241,50523,02311,9917,905
total assets100,55092,146109,40972,93732,50226,55237,61848,67841,66023,51412,1707,905
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 62,64158,03476,42743,73412,9065,9966,0679,9676,7414,6532,9967,825
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities62,64158,03476,42743,73412,9065,9966,0679,9676,7414,6532,9967,825
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities62,64158,03476,42743,73412,9065,9966,0679,9676,7414,6532,9967,825
net assets37,90934,11232,98229,20319,59620,55631,55138,71134,91918,8619,17480
total shareholders funds37,90934,11232,98229,20319,59620,55631,55138,71134,91918,8619,17480
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit4,6881,3954,66511,860-960-10,995-7,1844,67720,28712,54011,950103
Depreciation0000000744336290900
Amortisation000000000000
Tax-891-265-886-2,253000-948-4,269-2,894-2,872-28
Stock000000-16,00016,0000000
Debtors19,5981,074-6,7223,8266,383-10,51323,525-25,23924,9034,7696536,413
Creditors4,607-18,39332,69330,8286,910-71-3,9003,2262,0881,657-4,8297,825
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-11,194-18,33743,19436,609-433-553-18,60916,938-6,4616,8243,6861,487
Investing Activities
capital expenditure11,19418,337-43,194-36,609433553-1,688-1,4950-602-2690
Change in Investments000000000000
cash flow from investments11,19418,337-43,194-36,609433553-1,688-1,4950-602-2690
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-100001
interest00000025634040164
cash flow from financing00000024634040165
cash and cash equivalents
cash000000-20,27315,506-6,4216,2633,4331,492
overdraft000000000000
change in cash000000-20,27315,506-6,4216,2633,4331,492

astar (advisory & business services) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astar (advisory & business services) limited. Get real-time insights into astar (advisory & business services) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astar (advisory & Business Services) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astar (advisory & business services) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LN4 area or any other competitors across 12 key performance metrics.

astar (advisory & business services) limited Ownership

ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED group structure

Astar (Advisory & Business Services) Limited has 1 subsidiary company.

Ultimate parent company

ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED

07586323

1 subsidiary

ASTAR (ADVISORY & BUSINESS SERVICES) LIMITED Shareholders

andrew kemp 50%
tara kemp 50%

astar (advisory & business services) limited directors

Astar (Advisory & Business Services) Limited currently has 2 directors. The longest serving directors include Mr Andrew Kemp (Mar 2011) and Mrs Tara Kemp (Dec 2012).

officercountryagestartendrole
Mr Andrew Kemp66 years Mar 2011- Director
Mrs Tara KempEngland41 years Dec 2012- Director

P&L

March 2023

turnover

133.3k

+40%

operating profit

4.7k

0%

gross margin

46.9%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

37.9k

+0.11%

total assets

100.6k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

astar (advisory & business services) limited company details

company number

07586323

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6, blackthorn way, five mile busine, lincoln, LN4 1BF

Bank

-

Legal Advisor

-

astar (advisory & business services) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astar (advisory & business services) limited.

charges

astar (advisory & business services) limited Companies House Filings - See Documents

datedescriptionview/download