zingzee limited

Live EstablishedMidHigh

zingzee limited Company Information

Share ZINGZEE LIMITED

Company Number

07592934

Shareholders

guy dixon bullerwell

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

zingzee limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ZINGZEE LIMITED at £4m based on a Turnover of £6.3m and 0.63x industry multiple (adjusted for size and gross margin).

zingzee limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of ZINGZEE LIMITED at £5.2m based on an EBITDA of £1.4m and a 3.74x industry multiple (adjusted for size and gross margin).

zingzee limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ZINGZEE LIMITED at £1.6m based on Net Assets of £678.1k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zingzee Limited Overview

Zingzee Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 07592934. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2011, it's largest shareholder is guy dixon bullerwell with a 100% stake. Zingzee Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zingzee Limited Health Check

Pomanda's financial health check has awarded Zingzee Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£935.6k)

£6.3m - Zingzee Limited

£935.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.6%)

19% - Zingzee Limited

9.6% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.4%)

19.8% - Zingzee Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it more profitable than the average company (6%)

22.1% - Zingzee Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Zingzee Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Zingzee Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.3m, this is more efficient (£89.3k)

£6.3m - Zingzee Limited

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (30 days)

94 days - Zingzee Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 281 days, this is slower than average (37 days)

281 days - Zingzee Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zingzee Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

0 weeks - Zingzee Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (42.8%)

85.3% - Zingzee Limited

42.8% - Industry AVG

ZINGZEE LIMITED financials

EXPORTms excel logo

Zingzee Limited's latest turnover from April 2024 is estimated at £6.3 million and the company has net assets of £678.1 thousand. According to their latest financial statements, Zingzee Limited has 1 employee and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover6,316,1778,157,8565,344,6333,722,7273,769,3743,664,356877,939585477,78852,1309,11619,5112,004
Other Income Or Grants0000000000000
Cost Of Sales5,066,7976,509,6504,310,2683,073,3843,033,0662,964,840704,652464375,12140,6017,23115,2141,567
Gross Profit1,249,3801,648,2061,034,365649,343736,308699,516173,287121102,66711,5291,8844,296437
Admin Expenses-149,0381,619,0201,427,896659,830744,653699,623139,40224,26882,80510,6162045,8181,428
Operating Profit1,398,41829,186-393,531-10,487-8,345-10733,885-24,14719,8629131,680-1,522-991
Interest Payable0000000000000
Interest Receivable1467381461614184726574915101
Pre-Tax Profit1,398,56429,924-393,385-10,471-8,331-8933,932-24,12119,9199611,695-1,512-990
Tax-349,641-7,4810000-6,4470-3,984-192-35600
Profit After Tax1,048,92322,443-393,385-10,471-8,331-8927,485-24,12115,9357691,339-1,512-990
Dividends Paid0000000000000
Retained Profit1,048,92322,443-393,385-10,471-8,331-8927,485-24,12115,9357691,339-1,512-990
Employee Costs31,8331,284,921872,31427,65326,73426,989154,32825,06779,90226,44626,23926,10125,714
Number Of Employees142301116131111
EBITDA*1,398,41837,738-381,7635,6544,91710,61233,885-24,14722,8069131,680-1,522-991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets008,55220,32022,07222,61633,33538,16811,7780000
Intangible Assets0000000000000
Investments & Other2,979,500627,500627,500627,500627,500627,500627,500518,68710,0000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets2,979,500627,500636,052647,820649,572650,116660,835556,85521,7780000
Stock & work in progress0000000000000
Trade Debtors1,626,7111,763,0721,139,6951,380,3791,257,3661,222,447250,861109100,5300000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash4,67489633,8455,16626,3531,4813,26415,7115,18517,5281,9553,863324
misc current assets0000000000000
total current assets1,631,3851,763,9681,173,5401,385,5451,283,7191,223,928254,12515,820105,71517,5281,9553,863324
total assets4,610,8852,391,4681,809,5922,033,3651,933,2911,874,044914,960572,675127,49317,5281,9553,863324
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 3,905,8232,378,1552,046,2961,814,9951,711,3741,655,5281,8000111,85217,8223,0186,265764
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000000000000450
total current liabilities3,905,8232,378,1552,046,2961,814,9951,711,3741,655,5281,8000111,85217,8223,0186,2651,214
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities26,967384,141156,567218,256211,332199,600894,155581,15500000
provisions0000000000000
total long term liabilities26,967384,141156,567218,256211,332199,600894,155581,15500000
total liabilities3,932,7902,762,2962,202,8632,033,2511,922,7061,855,128895,955581,155111,85217,8223,0186,2651,214
net assets678,095-370,828-393,27111410,58518,91619,005-8,48015,641-294-1,063-2,402-890
total shareholders funds678,095-370,828-393,27111410,58518,91619,005-8,48015,641-294-1,063-2,402-890
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit1,398,41829,186-393,531-10,487-8,345-10733,885-24,14719,8629131,680-1,522-991
Depreciation08,55211,76816,14113,26210,719002,9440000
Amortisation0000000000000
Tax-349,641-7,4810000-6,4470-3,984-192-35600
Stock0000000000000
Debtors-136,361623,377-240,684123,01334,919971,586250,752-100,421100,5300000
Creditors1,527,668331,859231,301103,62155,8461,653,7281,800-111,85294,03014,804-3,2475,501764
Accruals and Deferred Income00000000000-450450
Deferred Taxes & Provisions0000000000000
Cash flow from operations2,712,806-261,26190,222-13,73825,844692,754-221,514-35,57812,32215,525-1,9233,529223
Investing Activities
capital expenditure000-14,389-12,71804,833-26,390-14,7220000
Change in Investments2,352,00000000108,813508,68710,0000000
cash flow from investments-2,352,00000-14,389-12,7180-103,980-535,077-24,7220000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-357,174227,574-61,6896,92411,732-694,555313,000581,15500000
share issue000000000000100
interest1467381461614184726574915101
cash flow from financing-357,028228,312-61,5436,94011,746-694,537313,047581,18157491510101
cash and cash equivalents
cash3,778-32,94928,679-21,18724,872-1,783-12,44710,526-12,34315,573-1,9083,539324
overdraft0000000000000
change in cash3,778-32,94928,679-21,18724,872-1,783-12,44710,526-12,34315,573-1,9083,539324

zingzee limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zingzee limited. Get real-time insights into zingzee limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zingzee Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zingzee limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in IG8 area or any other competitors across 12 key performance metrics.

zingzee limited Ownership

ZINGZEE LIMITED group structure

Zingzee Limited has no subsidiary companies.

Ultimate parent company

ZINGZEE LIMITED

07592934

ZINGZEE LIMITED Shareholders

guy dixon bullerwell 100%

zingzee limited directors

Zingzee Limited currently has 1 director, Mr Guy Bullerwell serving since Apr 2011.

officercountryagestartendrole
Mr Guy Bullerwell45 years Apr 2011- Director

P&L

April 2024

turnover

6.3m

-23%

operating profit

1.4m

0%

gross margin

19.8%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

678.1k

-2.83%

total assets

4.6m

+0.93%

cash

4.7k

+4.22%

net assets

Total assets minus all liabilities

zingzee limited company details

company number

07592934

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

-

Legal Advisor

-

zingzee limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zingzee limited.

zingzee limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZINGZEE LIMITED. This can take several minutes, an email will notify you when this has completed.

zingzee limited Companies House Filings - See Documents

datedescriptionview/download