cloud mantra limited

Live EstablishedSmallRapid

cloud mantra limited Company Information

Share CLOUD MANTRA LIMITED

Company Number

07593479

Shareholders

deepak gupta

vandana singal

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

20 raydean road, new barnet, barnet, EN5 1AN

cloud mantra limited Estimated Valuation

£327.1k

Pomanda estimates the enterprise value of CLOUD MANTRA LIMITED at £327.1k based on a Turnover of £642.2k and 0.51x industry multiple (adjusted for size and gross margin).

cloud mantra limited Estimated Valuation

£87.7k

Pomanda estimates the enterprise value of CLOUD MANTRA LIMITED at £87.7k based on an EBITDA of £24k and a 3.66x industry multiple (adjusted for size and gross margin).

cloud mantra limited Estimated Valuation

£568.3k

Pomanda estimates the enterprise value of CLOUD MANTRA LIMITED at £568.3k based on Net Assets of £243.8k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloud Mantra Limited Overview

Cloud Mantra Limited is a live company located in barnet, EN5 1AN with a Companies House number of 07593479. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2011, it's largest shareholder is deepak gupta with a 50% stake. Cloud Mantra Limited is a established, small sized company, Pomanda has estimated its turnover at £642.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloud Mantra Limited Health Check

Pomanda's financial health check has awarded Cloud Mantra Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £642.2k, make it smaller than the average company (£1.2m)

£642.2k - Cloud Mantra Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (10.1%)

41% - Cloud Mantra Limited

10.1% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (46.1%)

24.8% - Cloud Mantra Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.8%)

3.2% - Cloud Mantra Limited

5.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Cloud Mantra Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Cloud Mantra Limited

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.6k, this is more efficient (£127.7k)

£160.6k - Cloud Mantra Limited

£127.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (60 days)

175 days - Cloud Mantra Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (27 days)

90 days - Cloud Mantra Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloud Mantra Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (17 weeks)

5 weeks - Cloud Mantra Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.9%, this is a lower level of debt than the average (55.3%)

32.9% - Cloud Mantra Limited

55.3% - Industry AVG

CLOUD MANTRA LIMITED financials

EXPORTms excel logo

Cloud Mantra Limited's latest turnover from April 2024 is estimated at £642.3 thousand and the company has net assets of £243.8 thousand. According to their latest financial statements, Cloud Mantra Limited has 4 employees and maintains cash reserves of £11.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover642,250487,888410,337229,63655,846303,911139,777157,13616,63213,23817,89033,39828,511
Other Income Or Grants0000000000000
Cost Of Sales482,860358,854295,298168,98839,414215,58898,968108,63111,2919,13512,06321,76218,351
Gross Profit159,390129,034115,04060,64816,43288,32340,80948,5055,3414,1035,82711,63510,161
Admin Expenses138,70094,784-17,36159,31718,02520,62228,28958,37917,345-34,304-10,78912,2223,255
Operating Profit20,69034,250132,4011,331-1,59367,70112,520-9,874-12,00438,40716,616-5876,906
Interest Payable0000000000000
Interest Receivable2,0472,0141156362008535528216914877
Pre-Tax Profit22,73736,264132,5161,394-1,53167,70112,520-9,789-11,64938,68916,785-4396,983
Tax-5,684-9,066-25,178-2650-12,863-2,37900-7,738-3,5250-1,676
Profit After Tax17,05327,198107,3381,129-1,53154,83810,141-9,789-11,64930,95113,260-4395,307
Dividends Paid0000000000000
Retained Profit17,05327,198107,3381,129-1,53154,83810,141-9,789-11,64930,95113,260-4395,307
Employee Costs235,014225,963103,06795,25493,459104,02752,65553,85057,47757,57156,52254,04153,894
Number Of Employees4422221111111
EBITDA*23,97934,341132,4012,866-1,59367,70112,520-9,874-11,82638,66017,211-5877,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets43,6491,54101,3598562,0717181813610253469939
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets43,6491,54101,3598562,0717181813610253469939
Stock & work in progress0000000000000
Trade Debtors308,345236,077227,015140,505114163,87266,69260,5001,0731,0732,32100
Group Debtors0000000000000
Misc Debtors0000000000000
Cash11,52966,46528,3042,436123,21100068,29073,54539,18428,50730,802
misc current assets0000000000000
total current assets319,874302,542255,319142,941123,325163,87266,69260,50069,36374,61841,50528,50730,802
total assets363,523304,083255,319144,300124,181165,94367,41060,68169,72474,61841,75828,97631,741
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 119,71477,32755,76112,08033,09073,32329,62833,04032,29225,53723,62824,10619,202
Group/Directors Accounts0000000000007,230
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities119,71477,32755,76112,08033,09073,32329,62833,04032,29225,53723,62824,10626,432
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities00040,000000000000
provisions0000000000000
total long term liabilities00040,000000000000
total liabilities119,71477,32755,76152,08033,09073,32329,62833,04032,29225,53723,62824,10626,432
net assets243,809226,756199,55892,22091,09192,62037,78227,64137,43249,08118,1304,8705,309
total shareholders funds243,809226,756199,55892,22091,09192,62037,78227,64137,43249,08118,1304,8705,309
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit20,69034,250132,4011,331-1,59367,70112,520-9,874-12,00438,40716,616-5876,906
Depreciation3,2899101,53500001782535950470
Amortisation0000000000000
Tax-5,684-9,066-25,178-2650-12,863-2,37900-7,738-3,5250-1,676
Stock0000000000000
Debtors72,2689,06286,510140,391-163,75897,1806,19259,4270-1,2482,32100
Creditors42,38721,56643,681-21,010-40,23343,695-3,4127486,7551,909-4784,90419,202
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-11,58637,77964,394-158,800121,9321,353537-68,553-5,07134,07910,8874,31724,902
Investing Activities
capital expenditure-45,397-1,6321,359-2,0381,215-1,353-537180-5390-379470-1,409
Change in Investments0000000000000
cash flow from investments-45,397-1,6321,359-2,0381,215-1,353-537180-5390-379470-1,409
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000000000-7,2307,230
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00-40,00040,000000000000
share issue0000200-200002
interest2,0472,0141156362008535528216914877
cash flow from financing2,0472,014-39,88540,063640083355282169-7,0827,309
cash and cash equivalents
cash-54,93638,16125,868-120,775123,21100-68,290-5,25534,36110,677-2,29530,802
overdraft0000000000000
change in cash-54,93638,16125,868-120,775123,21100-68,290-5,25534,36110,677-2,29530,802

cloud mantra limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloud mantra limited. Get real-time insights into cloud mantra limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloud Mantra Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloud mantra limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

cloud mantra limited Ownership

CLOUD MANTRA LIMITED group structure

Cloud Mantra Limited has no subsidiary companies.

Ultimate parent company

CLOUD MANTRA LIMITED

07593479

CLOUD MANTRA LIMITED Shareholders

deepak gupta 50%
vandana singal 50%

cloud mantra limited directors

Cloud Mantra Limited currently has 2 directors. The longest serving directors include Mrs. Vandana Singal (Apr 2011) and Mr Deepak Gupta (Apr 2011).

officercountryagestartendrole
Mrs. Vandana SingalEngland42 years Apr 2011- Director
Mr Deepak GuptaUnited Kingdom48 years Apr 2011- Director

P&L

April 2024

turnover

642.2k

+32%

operating profit

20.7k

0%

gross margin

24.9%

-6.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

243.8k

+0.08%

total assets

363.5k

+0.2%

cash

11.5k

-0.83%

net assets

Total assets minus all liabilities

cloud mantra limited company details

company number

07593479

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

polar management consulting limited (February 2020)

accountant

-

auditor

-

address

20 raydean road, new barnet, barnet, EN5 1AN

Bank

-

Legal Advisor

-

cloud mantra limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cloud mantra limited.

cloud mantra limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOUD MANTRA LIMITED. This can take several minutes, an email will notify you when this has completed.

cloud mantra limited Companies House Filings - See Documents

datedescriptionview/download