cjk creative limited
cjk creative limited Company Information
Company Number
07594701
Website
-Registered Address
6 flanders house 12 defoe road, stoke newington, london, N16 0EG
Industry
Advertising agencies
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Directors
Christopher Kelly13 Years
Shareholders
christopher joseph kelly 100%
cjk creative limited Estimated Valuation
Pomanda estimates the enterprise value of CJK CREATIVE LIMITED at £32.9k based on a Turnover of £90.1k and 0.36x industry multiple (adjusted for size and gross margin).
cjk creative limited Estimated Valuation
Pomanda estimates the enterprise value of CJK CREATIVE LIMITED at £0 based on an EBITDA of £-5.4k and a 2.16x industry multiple (adjusted for size and gross margin).
cjk creative limited Estimated Valuation
Pomanda estimates the enterprise value of CJK CREATIVE LIMITED at £49k based on Net Assets of £23.3k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cjk Creative Limited Overview
Cjk Creative Limited is a live company located in london, N16 0EG with a Companies House number of 07594701. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2011, it's largest shareholder is christopher joseph kelly with a 100% stake. Cjk Creative Limited is a established, micro sized company, Pomanda has estimated its turnover at £90.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cjk Creative Limited Health Check
Pomanda's financial health check has awarded Cjk Creative Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £90.1k, make it smaller than the average company (£5.1m)
- Cjk Creative Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7%)
- Cjk Creative Limited
7% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (41.9%)
- Cjk Creative Limited
41.9% - Industry AVG
Profitability
an operating margin of -6% make it less profitable than the average company (5.3%)
- Cjk Creative Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Cjk Creative Limited
27 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Cjk Creative Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £90.1k, this is less efficient (£169.1k)
- Cjk Creative Limited
£169.1k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (51 days)
- Cjk Creative Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (41 days)
- Cjk Creative Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cjk Creative Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cjk Creative Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (67.1%)
26.4% - Cjk Creative Limited
67.1% - Industry AVG
CJK CREATIVE LIMITED financials
Cjk Creative Limited's latest turnover from January 2024 is estimated at £90.1 thousand and the company has net assets of £23.3 thousand. According to their latest financial statements, Cjk Creative Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,179 | 2,725 | 3,407 | 1,528 | 1,498 | 1,873 | 1,096 | 563 | 704 | 880 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,179 | 2,725 | 3,407 | 1,528 | 1,498 | 1,873 | 1,096 | 563 | 704 | 880 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,449 | 64,180 | 53,756 | 83,500 | 92,245 | 88,483 | 89,511 | 115,573 | 4,560 | 12,236 | 12,390 | 12,150 | 5,280 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,075 | 33,234 | 50,224 | 7,485 | 16,864 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,449 | 64,180 | 53,756 | 83,500 | 92,245 | 88,483 | 89,511 | 115,573 | 85,635 | 45,470 | 62,614 | 19,635 | 22,144 |
| total assets | 31,628 | 66,905 | 57,163 | 85,028 | 93,743 | 90,356 | 90,607 | 116,136 | 86,339 | 46,350 | 62,614 | 19,635 | 22,144 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,345 | 38,204 | 32,808 | 66,594 | 63,258 | 52,795 | 37,572 | 61,153 | 52,521 | 28,327 | 31,970 | 8,106 | 10,701 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8,345 | 38,204 | 32,808 | 66,594 | 63,258 | 52,795 | 37,572 | 61,153 | 52,521 | 28,327 | 31,970 | 8,106 | 10,701 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,345 | 38,204 | 32,808 | 66,594 | 63,258 | 52,795 | 37,572 | 61,153 | 52,521 | 28,327 | 31,970 | 8,106 | 10,701 |
| net assets | 23,283 | 28,701 | 24,355 | 18,434 | 30,485 | 37,561 | 53,035 | 54,983 | 33,818 | 18,023 | 30,644 | 11,529 | 11,443 |
| total shareholders funds | 23,283 | 28,701 | 24,355 | 18,434 | 30,485 | 37,561 | 53,035 | 54,983 | 33,818 | 18,023 | 30,644 | 11,529 | 11,443 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 176 | 220 | 0 | 0 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -34,731 | 10,424 | -29,744 | -8,745 | 3,762 | -1,028 | -26,062 | 111,013 | -7,676 | -154 | 240 | 6,870 | 5,280 |
| Creditors | -29,859 | 5,396 | -33,786 | 3,336 | 10,463 | 15,223 | -23,581 | 8,632 | 24,194 | -3,643 | 23,864 | -2,595 | 10,701 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,075 | 47,841 | -16,990 | 42,739 | -9,379 | 16,864 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,075 | 47,841 | -16,990 | 42,739 | -9,379 | 16,864 |
cjk creative limited Credit Report and Business Information
Cjk Creative Limited Competitor Analysis
Perform a competitor analysis for cjk creative limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
cjk creative limited Ownership
CJK CREATIVE LIMITED group structure
Cjk Creative Limited has no subsidiary companies.
Ultimate parent company
CJK CREATIVE LIMITED
07594701
cjk creative limited directors
Cjk Creative Limited currently has 1 director, Mr Christopher Kelly serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Kelly | 57 years | Apr 2011 | - | Director |
P&L
January 2024turnover
90.1k
-46%
operating profit
-5.4k
0%
gross margin
19.3%
-19.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
23.3k
-0.19%
total assets
31.6k
-0.53%
cash
0
0%
net assets
Total assets minus all liabilities
cjk creative limited company details
company number
07594701
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
April 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
6 flanders house 12 defoe road, stoke newington, london, N16 0EG
Bank
-
Legal Advisor
-
cjk creative limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cjk creative limited.
cjk creative limited Companies House Filings - See Documents
| date | description | view/download |
|---|
