Sweet Apiaries Limited

POWER SEARCH PRICING

SOLUTIONS

sweet apiaries limited Company Information

Live

EstablishedMicroDeclining

Company Number

07595443

Next Accounts

Dec 2024

Industry

Mixed farming

Directors

Andrew Sweet

Shareholders

andrew sweet

Group Structure

View All

Contact

Registered Address

4 spinney cottage hardwick lane, studley, warwickshire, B80 7AD

Website

sweet apiaries limited Estimated Valuation

£30.5k

Pomanda estimates the enterprise value of SWEET APIARIES LIMITED at £30.5k based on an EBITDA of £9.3k and a 3.29x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sweet Apiaries Limited is a live company located in warwickshire, B80 7AD with a Companies House number of 07595443. It operates in the mixed farming sector, SIC Code 01500. Founded in April 2011, it's largest shareholder is andrew sweet with a 100% stake. Sweet Apiaries Limited is a established, micro sized company, Pomanda has estimated its turnover at £41.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sweet Apiaries Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

5 Weak

Size

annual sales of £41.3k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8%)

EXPORT

Sweet Apiaries Limited's latest turnover from March 2023 is estimated at £41.3 thousand and the company has net assets of £20 thousand. According to their latest financial statements, Sweet Apiaries Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	41,283	48,236	0	53,152	39,683	40,552	42,582	9,019	51,294	66,992	57,624	28,765
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	33,381	38,979	0	42,559	31,558	31,593	34,668	7,237	40,336	53,221	44,446	22,147
Gross Profit	7,903	9,257	0	10,593	8,125	8,960	7,913	1,782	10,958	13,771	13,178	6,617
Admin Expenses	-1,356	-3,089	-2,469	-7,561	5,694	4,756	-3,109	-4,397	9,288	20,296	36,342	11,455
Operating Profit	9,259	12,346	2,469	18,154	2,431	4,204	11,022	6,179	1,670	-6,525	-23,164	-4,838
Interest Payable	0	0	0	0	0	0	81	84	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	9,259	12,346	2,469	18,154	2,431	4,204	10,941	6,095	1,670	-6,525	-23,164	-4,838
Tax	-1,759	-2,346	-469	-3,449	-462	-799	-2,188	-1,219	-351	0	0	0
Profit After Tax	7,500	10,000	2,000	14,705	1,969	3,405	8,753	4,876	1,319	-6,525	-23,164	-4,838
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,500	10,000	2,000	14,705	1,969	3,405	8,753	4,876	1,319	-6,525	-23,164	-4,838
Employee Costs	25,438	24,967	0	24,062	23,253	22,850	24,153	25,681	27,720	26,086	25,321	24,798
Number Of Employees	1	1	0	1	1	1	1	1	1	1	1	1
EBITDA*	9,259	12,346	2,469	18,154	2,836	4,744	11,741	7,138	2,949	-4,820	-20,418	-1,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	20,000	12,500	2,500	500	1,214	1,619	2,159	2,878	3,837	5,116	8,242	9,388
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	20,000	12,500	2,500	500	1,214	1,619	2,159	2,878	3,837	5,116	8,242	9,388
Stock & work in progress	0	0	0	0	2,495	1,965	1,745	4,255	3,385	5,425	6,750	8,500
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	0	0	0	2,495	1,965	1,745	4,255	3,385	5,425	6,750	8,500
total assets	20,000	12,500	2,500	500	3,709	3,584	3,904	7,133	7,222	10,541	14,992	17,888
Bank overdraft	0	0	0	0	0	0	0	2,592	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	17,912	19,756	23,481	6,321	40,428	45,066	42,992	22,724
Group/Directors Accounts	0	0	0	0	0	0	0	22,048	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	4,502	0	0	0	0
total current liabilities	0	0	0	0	17,912	19,756	23,481	35,463	40,428	45,066	42,992	22,724
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	17,912	19,756	23,481	35,463	40,428	45,066	42,992	22,724
net assets	20,000	12,500	2,500	500	-14,203	-16,172	-19,577	-28,330	-33,206	-34,525	-28,000	-4,836
total shareholders funds	20,000	12,500	2,500	500	-14,203	-16,172	-19,577	-28,330	-33,206	-34,525	-28,000	-4,836

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	9,259	12,346	2,469	18,154	2,431	4,204	11,022	6,179	1,670	-6,525	-23,164	-4,838
Depreciation	0	0	0	0	405	540	719	959	1,279	1,705	2,746	3,129
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,759	-2,346	-469	-3,449	-462	-799	-2,188	-1,219	-351	0	0	0
Stock	0	0	0	-2,495	530	220	-2,510	870	-2,040	-1,325	-1,750	8,500
Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Creditors	0	0	0	-17,912	-1,844	-3,725	17,160	-34,107	-4,638	2,074	20,268	22,724
Accruals and Deferred Income	0	0	0	0	0	0	-4,502	4,502	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	7,500	10,000	2,000	-712	0	0	24,721	-24,556	0	-1,421	1,600	12,515
Investing Activities
capital expenditure	-7,500	-10,000	-2,000	714	0	0	0	0	0	1,421	-1,600	-12,517
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-7,500	-10,000	-2,000	714	0	0	0	0	0	1,421	-1,600	-12,517
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-22,048	22,048	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	-81	-84	0	0	0	0
cash flow from financing	0	0	0	-2	0	0	-22,129	21,964	0	0	0	2
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	-2,592	2,592	0	0	0	0
change in cash	0	0	0	0	0	0	2,592	-2,592	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sweet apiaries limited. Get real-time insights into sweet apiaries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sweet apiaries limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in B80 area or any other competitors across 12 key performance metrics.

SWEET APIARIES LIMITED group structure

Sweet Apiaries Limited has no subsidiary companies.

Ultimate parent company

SWEET APIARIES LIMITED

07595443

SWEET APIARIES LIMITED Shareholders

andrew sweet

100%

Sweet Apiaries Limited currently has 1 director, Mr Andrew Sweet serving since Apr 2011.

officer	country	age	start	end	role
Mr Andrew Sweet	United Kingdom	50 years	Apr 2011	-	Director

P&L

March 2023

turnover

41.3k

-14%

operating profit

9.3k

gross margin

19.2%

-0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

20k

+0.6%

total assets

20k

+0.6%

cash

net assets

Total assets minus all liabilities

Similar Companies

anglo italian properties limited

2.5

zen shop limited

4.5

the hummingbird at shrewsbury limited

3.5

loxley memorials ltd

marie curran agencies limited

1.5

company number

07595443

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

April 2011

ultimate parent company

None

previous names

zorin commerce ltd (April 2022)

address

4 spinney cottage hardwick lane, studley, warwickshire, B80 7AD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sweet apiaries limited.

sweet apiaries limited Company Information

sweet apiaries limited Estimated Valuation

sweet apiaries limited Estimated Valuation

sweet apiaries limited Estimated Valuation

Sweet Apiaries Limited Overview

Sweet Apiaries Limited Health Check

SWEET APIARIES LIMITED financials

sweet apiaries limited Credit Report and Business Information

Sweet Apiaries Limited Competitor Analysis

sweet apiaries limited Ownership

sweet apiaries limited directors

sweet apiaries limited company details

sweet apiaries limited Charges & Mortgages

sweet apiaries limited Companies House Filings - See Documents