Pomanda estimates the enterprise value of SANDERSON AS LIMITED at £154.6k based on a Turnover of £439.9k and 0.35x industry multiple (adjusted for size and gross margin).
sanderson as limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SANDERSON AS LIMITED at £0 based on an EBITDA of £-12.7k and a 3.03x industry multiple (adjusted for size and gross margin).
sanderson as limitedEstimated Valuation
£611k
Pomanda estimates the enterprise value of SANDERSON AS LIMITED at £611k based on Net Assets of £234.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sanderson As LimitedOverview
Sanderson As Limited is a live company located in london, W1D 5EU with a Companies House number of 07598622. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2011, it's largest shareholder is
emma sanderson
with a 85% stake. Sanderson As Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£439.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sanderson As Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
1 Strong
4 Regular
5 Weak
Size
annual sales of £439.9k, make it in line with the average company (£433.3k)
£439.9k - Sanderson As Limited
£433.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.6%)
-1% - Sanderson As Limited
10.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (58%)
25.3% - Sanderson As Limited
58% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (8.5%)
-2.9% - Sanderson As Limited
8.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Sanderson As Limited
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - Sanderson As Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £110k, this is equally as efficient (£116.9k)
£110k - Sanderson As Limited
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 201 days, this is later than average (63 days)
201 days - Sanderson As Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (25 days)
6 days - Sanderson As Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sanderson As Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sanderson As Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (52.9%)
3.7% - Sanderson As Limited
52.9% - Industry AVG
SANDERSON AS LIMITED financials
EXPORT
Sanderson As Limited's latest turnover from March 2024 is estimated at £439.9 thousand and the company has net assets of £234.1 thousand. According to their latest financial statements, Sanderson As Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
439,904
425,904
385,083
448,807
366,351
335,659
104,137
140,630
119,243
572,166
347,807
96,198
81,024
Other Income Or Grants
Cost Of Sales
328,469
314,980
287,145
332,550
272,026
242,987
73,732
96,776
84,798
406,027
244,019
65,871
52,920
Gross Profit
111,435
110,924
97,939
116,256
94,325
92,672
30,405
43,854
34,445
166,138
103,788
30,327
28,104
Admin Expenses
124,184
100,796
88,420
-51,850
82,479
90,606
3,752
111,240
71,381
-15,035
153,349
-61,723
26,185
Operating Profit
-12,749
10,128
9,519
168,106
11,846
2,066
26,653
-67,386
-36,936
181,173
-49,561
92,050
1,919
Interest Payable
Interest Receivable
38
152
92
219
169
382
390
14
Pre-Tax Profit
-12,749
10,128
9,519
168,106
11,846
2,104
26,805
-67,294
-36,717
181,342
-49,179
92,439
1,932
Tax
-1,924
-1,809
-31,940
-2,251
-400
-5,093
-38,082
-22,185
-502
Profit After Tax
-12,749
8,204
7,710
136,166
9,595
1,704
21,712
-67,294
-36,717
143,260
-49,179
70,254
1,430
Dividends Paid
Retained Profit
-12,749
8,204
7,710
136,166
9,595
1,704
21,712
-67,294
-36,717
143,260
-49,179
70,254
1,430
Employee Costs
196,192
183,806
181,230
167,700
166,990
150,884
138,656
191,755
196,581
148,495
101,196
50,495
49,188
Number Of Employees
4
4
4
4
4
3
3
4
4
3
2
1
1
EBITDA*
-12,749
10,128
9,519
168,106
11,846
2,324
26,910
-67,128
-36,872
181,173
-49,561
92,050
1,919
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
193
451
708
966
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
193
451
708
966
Stock & work in progress
Trade Debtors
243,096
262,140
259,232
291,410
192,221
180,816
20,500
22,700
9,000
178,004
98,450
21,000
21,909
Group Debtors
Misc Debtors
82,235
41,201
124,237
Cash
10,036
50,845
22,570
65,173
2,474
150,313
5,503
misc current assets
total current assets
243,096
262,140
259,232
291,410
192,221
180,816
112,771
114,746
155,807
243,177
100,924
171,313
27,412
total assets
243,096
262,140
259,232
291,410
192,221
181,009
113,222
115,454
156,773
243,177
100,924
171,313
27,412
Bank overdraft
Bank loan
Trade Creditors
6,000
12,295
16,591
56,479
93,456
91,802
77,312
78,319
99,529
25,882
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
29,607
53,465
27,432
total current liabilities
6,000
12,295
16,591
56,479
93,456
91,802
29,607
53,465
27,432
77,312
78,319
99,529
25,882
loans
hp & lease commitments
Accruals and Deferred Income
3,000
3,000
4,000
4,000
4,000
4,037
other liabilities
provisions
49
135
193
total long term liabilities
3,000
3,000
4,000
4,000
4,000
4,037
49
135
193
total liabilities
9,000
15,295
20,591
60,479
97,456
95,839
29,656
53,600
27,625
77,312
78,319
99,529
25,882
net assets
234,096
246,845
238,641
230,931
94,765
85,170
83,566
61,854
129,148
165,865
22,605
71,784
1,530
total shareholders funds
234,096
246,845
238,641
230,931
94,765
85,170
83,566
61,854
129,148
165,865
22,605
71,784
1,530
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
-12,749
10,128
9,519
168,106
11,846
2,066
26,653
-67,386
-36,936
181,173
-49,561
92,050
1,919
Depreciation
258
257
258
64
Amortisation
Tax
-1,924
-1,809
-31,940
-2,251
-400
-5,093
-38,082
-22,185
-502
Stock
Debtors
-19,044
2,908
-32,178
99,189
11,405
78,081
38,834
-69,336
-44,767
79,554
77,450
-909
21,909
Creditors
-6,295
-4,296
-39,888
-36,977
1,654
91,802
-77,312
-1,007
-21,210
73,647
25,882
Accruals and Deferred Income
-1,000
-37
-25,570
-23,858
26,033
27,432
Deferred Taxes & Provisions
-49
-86
-58
193
Cash flow from operations
-193
-9,974
-40,961
28,183
-41,792
62,530
-148,221
144,421
5,390
Investing Activities
capital expenditure
193
-1,030
Change in Investments
cash flow from investments
193
-1,030
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
38
152
92
219
169
382
390
14
cash flow from financing
-62
152
92
219
169
382
390
114
cash and cash equivalents
cash
-10,036
-40,809
28,275
-42,603
62,699
-147,839
144,810
5,503
overdraft
change in cash
-10,036
-40,809
28,275
-42,603
62,699
-147,839
144,810
5,503
sanderson as limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sanderson as limited. Get real-time insights into sanderson as limited's credit score, group structure and payment trends.
Perform a competitor analysis for sanderson as limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1D area or any other competitors across 12 key performance metrics.
sanderson as limited Ownership
SANDERSON AS LIMITED group structure
Sanderson As Limited has no subsidiary companies.
Ultimate parent company
SANDERSON AS LIMITED
07598622
SANDERSON AS LIMITED Shareholders
The largest shareholders in Sanderson As Limited include Emma Sanderson and Chloe Elizabeth Sanderson.
emma sanderson
85%
chloe elizabeth sanderson
5%
harriet helen sanderson
5%
william francis sanderson
5%
sanderson as limited directors
Sanderson As Limited currently has 3 directors.
The longest serving directors include
Mr Charles Sanderson (Apr 2011) and
Mr James Beeton (Oct 2013).
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BREBNERS
auditor
-
address
130 shaftesbury avenue, london, W1D 5EU
Bank
-
Legal Advisor
-
sanderson as limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sanderson as limited.
sanderson as limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SANDERSON AS LIMITED. This can take several minutes, an email will notify you when this has completed.
sanderson as limitedCompanies House Filings - See Documents
