davison properties ltd

Live EstablishedMicroDeclining

davison properties ltd Company Information

Share DAVISON PROPERTIES LTD

Company Number

07599199

Shareholders

amanda sue davison

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

105 seven sisters road, london, N7 7QR

Website

-

davison properties ltd Estimated Valuation

£97.3k

Pomanda estimates the enterprise value of DAVISON PROPERTIES LTD at £97.3k based on a Turnover of £39.6k and 2.45x industry multiple (adjusted for size and gross margin).

davison properties ltd Estimated Valuation

£65.9k

Pomanda estimates the enterprise value of DAVISON PROPERTIES LTD at £65.9k based on an EBITDA of £13.7k and a 4.8x industry multiple (adjusted for size and gross margin).

davison properties ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DAVISON PROPERTIES LTD at £1.8m based on Net Assets of £1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Davison Properties Ltd Overview

Davison Properties Ltd is a live company located in london, N7 7QR with a Companies House number of 07599199. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2011, it's largest shareholder is amanda sue davison with a 100% stake. Davison Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Davison Properties Ltd Health Check

Pomanda's financial health check has awarded Davison Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £39.6k, make it smaller than the average company (£804.8k)

£39.6k - Davison Properties Ltd

£804.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (1.9%)

-34% - Davison Properties Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a higher cost of product (75%)

33.4% - Davison Properties Ltd

75% - Industry AVG

profitability

Profitability

an operating margin of 34.7% make it as profitable than the average company (36.4%)

34.7% - Davison Properties Ltd

36.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Davison Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Davison Properties Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is less efficient (£169.1k)

£39.6k - Davison Properties Ltd

£169.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (32 days)

85 days - Davison Properties Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 341 days, this is slower than average (38 days)

341 days - Davison Properties Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Davison Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Davison Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.5%, this is a lower level of debt than the average (62.9%)

9.5% - Davison Properties Ltd

62.9% - Industry AVG

DAVISON PROPERTIES LTD financials

EXPORTms excel logo

Davison Properties Ltd's latest turnover from March 2023 is estimated at £39.6 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that Davison Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012
Turnover39,63460,58042,139139,774167,372143,049195,77328,02666,56248,61140,48131,590
Other Income Or Grants
Cost Of Sales26,40240,80427,80993,374112,59494,934125,68718,74446,88834,16829,96923,059
Gross Profit13,23219,77614,33046,40054,77948,11570,0869,28219,67414,44310,5128,531
Admin Expenses-51112,75124,83929,04930,63519,980-1,112,812-17,35713,70312,1028,8733,804
Operating Profit13,7437,025-10,50917,35124,14428,1351,182,89826,6395,9712,3411,6394,727
Interest Payable3,6607,7123,906
Interest Receivable4729028514710345
Pre-Tax Profit13,7437,025-10,50917,35124,14428,1351,179,28519,2162,3512,4871,7424,772
Tax-2,611-1,335-3,297-4,587-5,346-235,857-3,843-494-572-401-1,145
Profit After Tax11,1325,690-10,50914,05419,55722,789943,42815,3731,8571,9151,3413,627
Dividends Paid
Retained Profit11,1325,690-10,50914,05419,55722,789943,42815,3731,8571,9151,3413,627
Employee Costs30,37159,08926,84527,39226,99926,17825,57226,24726,02524,78724,17124,111
Number Of Employees121111111111
EBITDA*13,7437,025-10,50917,35124,14428,1351,182,89826,6826,0222,4011,7104,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012
Tangible Assets1,129,5641,131,4021,133,5651,136,1091,139,1031,139,7451,119,3561,119,3901,033,013942,193942,253942,324
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,129,5641,131,4021,133,5651,136,1091,139,1031,139,7451,119,3561,119,3901,033,013942,193942,253942,324
Stock & work in progress
Trade Debtors9,2958,4077,96938,86337,30632,96942,3781,00010,000
Group Debtors
Misc Debtors
Cash37,32378,58135,60722,99818,093
misc current assets2,960
total current assets9,2958,4077,96938,86337,30635,92942,37838,32388,58135,60722,99818,093
total assets1,138,8591,139,8091,141,5341,174,9721,176,4091,175,6741,161,7341,157,7131,121,594977,800965,251960,417
Bank overdraft
Bank loan
Trade Creditors 24,66731,43932,36950,09359,65074,99680,53791,47567,67545,91535,28131,788
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,66731,43932,36950,09359,65074,99680,53791,47567,67545,91535,28131,788
loans117,123120,177
hp & lease commitments
Accruals and Deferred Income
other liabilities83,93889,24895,733100,938106,872110,348113,656
provisions
total long term liabilities83,93889,24895,733100,938106,872110,348113,656117,123120,177
total liabilities108,605120,687128,102151,031166,522185,344194,193208,598187,85245,91535,28131,788
net assets1,030,2541,019,1221,013,4321,023,9411,009,887990,330967,541949,115933,742931,885929,970928,629
total shareholders funds1,030,2541,019,1221,013,4321,023,9411,009,887990,330967,541949,115933,742931,885929,970928,629
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012
Operating Activities
Operating Profit13,7437,025-10,50917,35124,14428,1351,182,89826,6395,9712,3411,6394,727
Depreciation4351607183
Amortisation
Tax-2,611-1,335-3,297-4,587-5,346-235,857-3,843-494-572-401-1,145
Stock
Debtors888438-30,8941,5574,337-9,40941,378-9,00010,000
Creditors-6,772-930-17,724-9,557-15,346-5,541-10,93823,80021,76010,6343,49331,788
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,4724,3222,6612,940-12626,657894,72555,63917,28812,4634,80235,453
Investing Activities
capital expenditure1,8382,1632,5442,994642-20,38934-86,420-90,871-942,407
Change in Investments
cash flow from investments1,8382,1632,5442,994642-20,38934-86,420-90,871-942,407
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-117,123-3,054120,177
Hire Purchase and Lease Commitments
other long term liabilities-5,310-6,485-5,205-5,934-3,476-3,308113,656
share issue-925,002925,002
interest-3,613-7,422-3,62114710345
cash flow from financing-5,310-6,485-5,205-5,934-3,476-3,308-932,082-10,476116,556147103925,047
cash and cash equivalents
cash-37,323-41,25842,97412,6094,90518,093
overdraft
change in cash-37,323-41,25842,97412,6094,90518,093

davison properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for davison properties ltd. Get real-time insights into davison properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Davison Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for davison properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.

davison properties ltd Ownership

DAVISON PROPERTIES LTD group structure

Davison Properties Ltd has no subsidiary companies.

Ultimate parent company

DAVISON PROPERTIES LTD

07599199

DAVISON PROPERTIES LTD Shareholders

amanda sue davison 100%

davison properties ltd directors

Davison Properties Ltd currently has 1 director, Mrs Amanda Davison serving since Apr 2011.

officercountryagestartendrole
Mrs Amanda DavisonEngland60 years Apr 2011- Director

P&L

March 2023

turnover

39.6k

-35%

operating profit

13.7k

0%

gross margin

33.4%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1m

+0.01%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

davison properties ltd company details

company number

07599199

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

105 seven sisters road, london, N7 7QR

Bank

-

Legal Advisor

-

davison properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to davison properties ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

davison properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVISON PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

davison properties ltd Companies House Filings - See Documents

datedescriptionview/download