Avalon Bricklaying Limited

POWER SEARCH PRICING

SOLUTIONS

avalon bricklaying limited Company Information

Company Number

07599380

Next Accounts

Jan 2026

Directors

Michael Green

Emily Green

Shareholders

michael robert green

micheal robert green

View All

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

suite 2 lustleigh close, marsh barton trading estate, exeter, EX2 8PW

Website

avalon bricklaying limited Estimated Valuation

£132.7k

Pomanda estimates the enterprise value of AVALON BRICKLAYING LIMITED at £132.7k based on Net Assets of £95.7k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avalon Bricklaying Limited is a live company located in exeter, EX2 8PW with a Companies House number of 07599380. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2011, it's largest shareholder is michael robert green with a 98% stake. Avalon Bricklaying Limited is a established, micro sized company, Pomanda has estimated its turnover at £209k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Avalon Bricklaying Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

6 Weak

Size

annual sales of £209k, make it smaller than the average company (£378.8k)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (10.1%)

EXPORT

Avalon Bricklaying Limited's latest turnover from April 2024 is estimated at £209 thousand and the company has net assets of £95.7 thousand. According to their latest financial statements, Avalon Bricklaying Limited has 3 employees and maintains cash reserves of £254.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Turnover	208,973	239,499	320,695	267,759	200,863	772,523	709,943	522,621	274,270	273,383	156,307	216,055	39,281
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	187,841	213,618	285,788	241,273	178,696	680,058	623,401	449,723	239,163	240,083	137,256	190,471	2,400
Gross Profit	21,132	25,881	34,907	26,487	22,167	92,465	86,541	72,898	35,107	33,300	19,051	25,584	36,881
Admin Expenses	24,532	71,968	-15,682	2,265	80,133	35,459	38,582	28,208	19,986	36,954	4,927	32,911	27,087
Operating Profit	-3,400	-46,087	50,589	24,222	-57,966	57,006	47,959	44,690	15,121	-3,654	14,124	-7,327	9,794
Interest Payable	3,713	1,691	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11,380	3,810	0	0	0	0	0	27	99	56	21	19	0
Pre-Tax Profit	4,268	-43,968	50,589	24,222	-57,966	57,006	47,959	44,717	15,220	-3,598	14,144	-7,308	9,794
Tax	-1,067	0	-9,612	-4,602	0	-10,831	-9,112	-8,496	-3,044	0	-2,970	0	0
Profit After Tax	3,201	-43,968	40,977	19,620	-57,966	46,175	38,847	36,221	12,176	-3,598	11,174	-7,308	9,794
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	9,700
Retained Profit	3,201	-43,968	40,977	19,620	-57,966	46,175	38,847	36,221	12,176	-3,598	11,174	-7,308	94
Employee Costs	123,286	129,768	43,334	38,247	78,265	86,158	83,028	37,921	41,463	39,296	37,963	37,571	7,225
Number Of Employees	3	3	1	1	2	2	2	1	1	1	1	1	1
EBITDA*	24,621	-46,087	50,589	24,222	-57,966	57,006	47,959	44,690	39,463	9,405	19,329	-1,395	12,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Tangible Assets	138,251	130,498	40,790	53,116	24,244	27,981	27,608	42,791	55,811	26,087	37,667	23,728	12,660
Intangible Assets	0	0	0	0	0	0	0	0	10,600	10,600	10,600	10,600	10,600
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	142,066	81,990	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	280,317	212,488	40,790	53,116	24,244	27,981	27,608	42,791	66,411	36,687	48,267	34,328	23,260
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	116,924	95,843	67,358	229,923	163,518	102,564	20,027	24,953	8,226	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	12,372	15,934	0	0	0	0	0	0	0	0	0	0	0
Cash	254,249	179,284	0	0	0	0	0	0	21,765	17,662	4,800	3,424	4,367
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	266,621	195,218	116,924	95,843	67,358	229,923	163,518	102,564	41,792	42,615	13,026	3,424	4,367
total assets	546,938	407,706	157,714	148,959	91,602	257,904	191,126	145,355	108,203	79,302	61,293	37,752	27,627
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	21,302	20,524	15,787	124,123	100,288	90,480	84,502	73,722	49,799	44,965	27,532
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	418,193	282,162	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	418,193	282,162	21,302	20,524	15,787	124,123	100,288	90,480	84,502	73,722	49,799	44,965	27,532
loans	33,000	33,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	33,000	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	3,232	6,116	11,162	5,217	7,533	0	0
total long term liabilities	33,000	33,000	0	33,000	0	0	3,232	6,116	11,162	5,217	7,533	0	0
total liabilities	451,193	315,162	21,302	53,524	15,787	124,123	103,520	96,596	95,664	78,939	57,332	44,965	27,532
net assets	95,745	92,544	136,412	95,435	75,815	133,781	87,606	48,759	12,539	363	3,961	-7,213	95
total shareholders funds	95,745	92,544	136,412	95,435	75,815	133,781	87,606	48,759	12,539	363	3,961	-7,213	95

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Operating Activities
Operating Profit	-3,400	-46,087	50,589	24,222	-57,966	57,006	47,959	44,690	15,121	-3,654	14,124	-7,327	9,794
Depreciation	28,021	0	0	0	0	0	0	0	24,342	13,059	5,205	5,932	3,165
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,067	0	-9,612	-4,602	0	-10,831	-9,112	-8,496	-3,044	0	-2,970	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	56,514	-19,000	21,081	28,485	-162,565	66,405	60,954	82,537	-4,926	16,727	8,226	0	0
Creditors	0	-21,302	778	4,737	-108,336	23,835	9,808	5,978	10,780	23,923	4,834	17,433	27,532
Accruals and Deferred Income	136,031	282,162	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-3,232	-2,884	-5,046	5,945	-2,316	7,533	0	0
Cash flow from operations	103,071	233,773	20,674	-4,128	-3,737	373	-15,183	-45,411	58,070	14,285	20,500	16,038	40,491
Investing Activities
capital expenditure	-35,774	-89,708	12,326	-28,872	3,737	-373	15,183	23,620	-54,066	-1,479	-19,144	-17,000	-26,425
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-35,774	-89,708	12,326	-28,872	3,737	-373	15,183	23,620	-54,066	-1,479	-19,144	-17,000	-26,425
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	33,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-33,000	33,000	0	0	0	0	0	0	0	0	0
share issue	0	100	0	0	0	0	0	-1	0	0	0	0	1
interest	7,667	2,119	0	0	0	0	0	27	99	56	21	19	0
cash flow from financing	7,667	35,219	-33,000	33,000	0	0	0	26	99	56	21	19	1
cash and cash equivalents
cash	74,965	179,284	0	0	0	0	0	-21,765	4,103	12,862	1,376	-943	4,367
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	74,965	179,284	0	0	0	0	0	-21,765	4,103	12,862	1,376	-943	4,367

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for avalon bricklaying limited. Get real-time insights into avalon bricklaying limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for avalon bricklaying limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.

AVALON BRICKLAYING LIMITED group structure

Avalon Bricklaying Limited has no subsidiary companies.

Ultimate parent company

AVALON BRICKLAYING LIMITED

07599380

AVALON BRICKLAYING LIMITED Shareholders

michael robert green	98%
micheal robert green	1%
emily raybould	1%

Avalon Bricklaying Limited currently has 2 directors. The longest serving directors include Mr Michael Green (Apr 2011) and Mrs Emily Green (Aug 2017).

officer	country	age	start	end	role
Mr Michael Green	England	40 years	Apr 2011	-	Director
Mrs Emily Green	England	33 years	Aug 2017	-	Director

P&L

April 2024

turnover

209k

-13%

operating profit

-3.4k

gross margin

10.2%

-6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

95.7k

+0.03%

total assets

546.9k

+0.34%

cash

254.2k

+0.42%

net assets

Total assets minus all liabilities

Similar Companies

0011 limited

bishops property development limited

gadd properties limited

2.5

avondale property services limited

1.5

sbrc ltd

3.5

company number

07599380

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2011

ultimate parent company

None

previous names

N/A

address

suite 2 lustleigh close, marsh barton trading estate, exeter, EX2 8PW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avalon bricklaying limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVALON BRICKLAYING LIMITED. This can take several minutes, an email will notify you when this has completed.

avalon bricklaying limited Company Information

avalon bricklaying limited Estimated Valuation

avalon bricklaying limited Estimated Valuation

avalon bricklaying limited Estimated Valuation

Avalon Bricklaying Limited Overview

Avalon Bricklaying Limited Health Check

AVALON BRICKLAYING LIMITED financials

avalon bricklaying limited Credit Report and Business Information

Avalon Bricklaying Limited Competitor Analysis

avalon bricklaying limited Ownership

avalon bricklaying limited directors

avalon bricklaying limited company details

avalon bricklaying limited Charges & Mortgages

avalon bricklaying limited Capital Raised & Share Issues BETA

avalon bricklaying limited Companies House Filings - See Documents