Pomanda estimates the enterprise value of TROY BARBECUE LIMITED at £34.6k based on a Turnover of £57.6k and 0.6x industry multiple (adjusted for size and gross margin).
troy barbecue limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TROY BARBECUE LIMITED at £0 based on an EBITDA of £-12.5k and a 3.82x industry multiple (adjusted for size and gross margin).
troy barbecue limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TROY BARBECUE LIMITED at £0 based on Net Assets of £-23.5k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Troy Barbecue LimitedOverview
Troy Barbecue Limited is a dissolved company that was located in london, SW2 4RD with a Companies House number of 07599476. It operated in the licenced restaurants sector, SIC Code 56101. Founded in April 2011, it's largest shareholder was
ibrahim sahin
with a 100% stake. The last turnover for Troy Barbecue Limited was estimated at £57.6k.
Pomanda's financial health check has awarded Troy Barbecue Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £57.6k, make it smaller than the average company (£746.1k)
£57.6k - Troy Barbecue Limited
£746.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.5%)
34% - Troy Barbecue Limited
6.5% - Industry AVG
Production
with a gross margin of 39.5%, this company has a higher cost of product (58%)
39.5% - Troy Barbecue Limited
58% - Industry AVG
Profitability
an operating margin of -21.6% make it less profitable than the average company (5.6%)
-21.6% - Troy Barbecue Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (169)
2 - Troy Barbecue Limited
169 - Industry AVG
Pay Structure
on an average salary of £13k, the company has an equivalent pay structure (£13k)
£13k - Troy Barbecue Limited
£13k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£39.8k)
£28.8k - Troy Barbecue Limited
£39.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Troy Barbecue Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 314 days, this is slower than average (39 days)
314 days - Troy Barbecue Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Troy Barbecue Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (16 weeks)
2 weeks - Troy Barbecue Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 463.4%, this is a higher level of debt than the average (84.7%)
463.4% - Troy Barbecue Limited
84.7% - Industry AVG
TROY BARBECUE LIMITED financials
EXPORT
Troy Barbecue Limited's latest turnover from April 2016 is estimated at £57.6 thousand and the company has net assets of -£23.5 thousand. According to their latest financial statements, we estimate that Troy Barbecue Limited has 2 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Turnover
57,626
94,087
21,643
24,026
28,842
Other Income Or Grants
Cost Of Sales
34,840
57,954
13,159
14,378
17,404
Gross Profit
22,786
36,133
8,484
9,648
11,439
Admin Expenses
35,249
44,656
9,469
12,782
9,578
Operating Profit
-12,463
-8,523
-985
-3,134
1,861
Interest Payable
Interest Receivable
4
9
19
23
13
Pre-Tax Profit
-12,459
-8,514
-966
-3,111
1,874
Tax
-450
Profit After Tax
-12,459
-8,514
-966
-3,111
1,424
Dividends Paid
Retained Profit
-12,459
-8,514
-966
-3,111
1,424
Employee Costs
26,006
25,527
12,293
12,392
11,535
Number Of Employees
2
2
1
1
1
EBITDA*
-12,463
-8,523
731
-847
4,911
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Tangible Assets
4,750
6,333
5,147
6,863
9,150
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,750
6,333
5,147
6,863
9,150
Stock & work in progress
Trade Debtors
3,550
Group Debtors
Misc Debtors
Cash
1,724
3,550
4,050
5,095
misc current assets
total current assets
1,724
3,550
3,550
4,050
5,095
total assets
6,474
9,883
8,697
10,913
14,245
Bank overdraft
Bank loan
Trade Creditors
30,000
21,050
11,250
12,500
12,721
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,000
21,050
11,250
12,500
12,721
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
30,000
21,050
11,250
12,500
12,721
net assets
-23,526
-11,167
-2,553
-1,587
1,524
total shareholders funds
-23,526
-11,167
-2,553
-1,587
1,524
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Operating Activities
Operating Profit
-12,463
-8,523
-985
-3,134
1,861
Depreciation
1,716
2,287
3,050
Amortisation
Tax
-450
Stock
Debtors
-3,550
3,550
Creditors
8,950
9,800
-1,250
-221
12,721
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
37
-2,273
-519
-1,068
17,182
Investing Activities
capital expenditure
1,583
-1,186
-12,200
Change in Investments
cash flow from investments
1,583
-1,186
-12,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
4
9
19
23
13
cash flow from financing
104
-91
19
23
113
cash and cash equivalents
cash
1,724
-3,550
-500
-1,045
5,095
overdraft
change in cash
1,724
-3,550
-500
-1,045
5,095
troy barbecue limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for troy barbecue limited. Get real-time insights into troy barbecue limited's credit score, group structure and payment trends.
Perform a competitor analysis for troy barbecue limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in SW2 area or any other competitors across 12 key performance metrics.
troy barbecue limited Ownership
TROY BARBECUE LIMITED group structure
Troy Barbecue Limited has no subsidiary companies.
Ultimate parent company
TROY BARBECUE LIMITED
07599476
TROY BARBECUE LIMITED Shareholders
The sole shareholder of Troy Barbecue Limited is Ibrahim Sahin.
ibrahim sahin
100%
troy barbecue limited directors
Troy Barbecue Limited currently has 1 director, Mr Ibrahim Sahin serving since Apr 2011.
56103 - Take away food shops and mobile food stands
56101 - Licensed restaurants
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2016
previous names
N/A
accountant
-
auditor
-
address
66 streatham hill, london, SW2 4RD
Bank
-
Legal Advisor
-
troy barbecue limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to troy barbecue limited.
troy barbecue limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TROY BARBECUE LIMITED. This can take several minutes, an email will notify you when this has completed.
troy barbecue limitedCompanies House Filings - See Documents
