patagium ltd

Live EstablishedMicroLow

patagium ltd Company Information

Share PATAGIUM LTD

Company Number

07602246

Shareholders

natasha elizabeth rosdol

Group Structure

View All

Industry

Other accommodation

 

Registered Address

f15 the bloc 38 springfield way, anlaby, hull, e. yorks, HU10 6RJ

patagium ltd Estimated Valuation

£145.5k

Pomanda estimates the enterprise value of PATAGIUM LTD at £145.5k based on a Turnover of £113.4k and 1.28x industry multiple (adjusted for size and gross margin).

patagium ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PATAGIUM LTD at £0 based on an EBITDA of £0 and a 5.6x industry multiple (adjusted for size and gross margin).

patagium ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PATAGIUM LTD at £0 based on Net Assets of £-8.7k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Patagium Ltd Overview

Patagium Ltd is a live company located in hull, HU10 6RJ with a Companies House number of 07602246. It operates in the other accommodation sector, SIC Code 55900. Founded in April 2011, it's largest shareholder is natasha elizabeth rosdol with a 100% stake. Patagium Ltd is a established, micro sized company, Pomanda has estimated its turnover at £113.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Patagium Ltd Health Check

Pomanda's financial health check has awarded Patagium Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £113.4k, make it smaller than the average company (£861.7k)

£113.4k - Patagium Ltd

£861.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.5%)

3% - Patagium Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 60.4%, this company has a comparable cost of product (60.4%)

60.4% - Patagium Ltd

60.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Patagium Ltd

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Patagium Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - Patagium Ltd

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.7k, this is equally as efficient (£56.7k)

£56.7k - Patagium Ltd

£56.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Patagium Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Patagium Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Patagium Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Patagium Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Patagium Ltd

- - Industry AVG

PATAGIUM LTD financials

EXPORTms excel logo

Patagium Ltd's latest turnover from April 2024 is estimated at £113.4 thousand and the company has net assets of -£8.7 thousand. According to their latest financial statements, Patagium Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover113,367109,354102,329103,10996,766121,935177,351185,208253,266370,891424,756787,363582,071
Other Income Or Grants
Cost Of Sales44,95446,35953,81755,71153,09565,07286,36282,084107,684152,471182,544369,963277,971
Gross Profit68,41362,99548,51247,39943,67156,86390,989103,123145,583218,420242,212417,401304,100
Admin Expenses68,41362,99548,55247,40943,75886,938104,973211,171117,133195,836176,741360,406295,524
Operating Profit-40-10-87-30,075-13,984-108,04828,45022,58465,47156,9958,576
Interest Payable
Interest Receivable40101080401970112946236
Pre-Tax Profit-77-29,995-13,944-108,02928,52022,69665,56557,0578,612
Tax-5,704-4,539-13,769-13,123-2,067
Profit After Tax-77-29,995-13,944-108,02922,81618,15751,79643,9346,545
Dividends Paid
Retained Profit-77-29,995-13,944-108,02922,81618,15751,79643,9346,545
Employee Costs50,77748,01145,21144,45844,01865,92662,05462,99161,398192,117231,847419,128308,469
Number Of Employees2222233339112015
EBITDA*-40-10-87-16,44717,587-64,53560,20446,40687,07270,64912,569

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets179,235269,629399,397442,088348,551347,185197,249
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets179,235269,629399,397442,088348,551347,185197,249
Stock & work in progress
Trade Debtors1007,4159,48415,10616,2066,81913,56311,985
Group Debtors
Misc Debtors24309,784238,647209,038133,9211,257
Cash10,7799,75310,34111,1034,95410,32017,56427,42710,19714,512
misc current assets
total current assets10,7799,777320,225257,165223,476159,34735,02734,24623,76026,497
total assets10,7799,777320,225436,400493,105558,744477,115382,797370,945223,746
Bank overdraft
Bank loan
Trade Creditors 25,65033,35037,37462,15164,216280,022320,079217,101
Group/Directors Accounts300,452364,965392,556322,980271,026
other short term finances
hp & lease commitments
other current liabilities8,6958,6958,69519,47418,4722,74114,75524,52926,47521,153
total current liabilities8,6958,6958,69519,47418,472328,843413,070454,459411,606356,395280,022320,079217,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,9533,3253,788188400287
total long term liabilities1,9533,3253,788188400287
total liabilities8,6958,6958,69519,47418,472328,843415,023457,784415,394356,583280,422320,366217,101
net assets-8,695-8,695-8,695-8,695-8,695-8,61821,37735,321143,350120,532102,37550,5796,645
total shareholders funds-8,695-8,695-8,695-8,695-8,695-8,61821,37735,321143,350120,532102,37550,5796,645
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-40-10-87-30,075-13,984-108,04828,45022,58465,47156,9958,576
Depreciation13,62831,57143,51331,75423,82221,60113,6543,993
Amortisation
Tax-5,704-4,539-13,769-13,123-2,067
Stock
Debtors-24-309,86063,82227,54069,495131,56410,644-6,7441,57811,985
Creditors-25,650-7,700-4,024-24,777-2,065-215,806-40,057102,978217,101
Accruals and Deferred Income-10,7791,00215,731-12,014-9,774-1,9465,32221,153
Deferred Taxes & Provisions-1,953-1,372-4633,600-212113287
Cash flow from operations-10,8191,016299,854-101,936-25,123-161,216-70,207-163,64240,103159,213215,618
Investing Activities
capital expenditure165,60758,82386,25510,937-117,359-22,967-163,590-201,242
Change in Investments
cash flow from investments165,60758,82386,25510,937-117,359-22,967-163,590-201,242
Financing Activities
Bank loans
Group/Directors Accounts-300,452-64,513-27,59169,57651,954271,026
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2100
interest40101080401970112946236
cash flow from financing4010-300,442-64,433-27,55169,59552,026271,1389462136
cash and cash equivalents
cash-10,7791,026-588-7626,149-5,366-7,244-9,86317,230-4,31514,512
overdraft
change in cash-10,7791,026-588-7626,149-5,366-7,244-9,86317,230-4,31514,512

patagium ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for patagium ltd. Get real-time insights into patagium ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Patagium Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for patagium ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HU10 area or any other competitors across 12 key performance metrics.

patagium ltd Ownership

PATAGIUM LTD group structure

Patagium Ltd has no subsidiary companies.

Ultimate parent company

PATAGIUM LTD

07602246

PATAGIUM LTD Shareholders

natasha elizabeth rosdol 100%

patagium ltd directors

Patagium Ltd currently has 2 directors. The longest serving directors include Mr Paul Rosdol (Apr 2011) and Ms Natasha Rosdol (Jun 2015).

officercountryagestartendrole
Mr Paul Rosdol75 years Apr 2011- Director
Ms Natasha RosdolEngland44 years Jun 2015- Director

P&L

April 2024

turnover

113.4k

+4%

operating profit

0

0%

gross margin

60.4%

+4.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-8.7k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

patagium ltd company details

company number

07602246

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

MAJORS LIMITED

auditor

-

address

f15 the bloc 38 springfield way, anlaby, hull, e. yorks, HU10 6RJ

Bank

-

Legal Advisor

-

patagium ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to patagium ltd.

patagium ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATAGIUM LTD. This can take several minutes, an email will notify you when this has completed.

patagium ltd Companies House Filings - See Documents

datedescriptionview/download