flower power events limited
flower power events limited Company Information
Company Number
07603724
Next Accounts
Jan 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
nola watson
Group Structure
View All
Contact
Registered Address
5a millview, burley in wharfedale, ilkley, west yorkshire, LS29 7RW
Website
www.flowerpower-events.comflower power events limited Estimated Valuation
Pomanda estimates the enterprise value of FLOWER POWER EVENTS LIMITED at £79.5k based on a Turnover of £191.4k and 0.42x industry multiple (adjusted for size and gross margin).
flower power events limited Estimated Valuation
Pomanda estimates the enterprise value of FLOWER POWER EVENTS LIMITED at £48k based on an EBITDA of £14.7k and a 3.27x industry multiple (adjusted for size and gross margin).
flower power events limited Estimated Valuation
Pomanda estimates the enterprise value of FLOWER POWER EVENTS LIMITED at £91.8k based on Net Assets of £34k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flower Power Events Limited Overview
Flower Power Events Limited is a live company located in ilkley, LS29 7RW with a Companies House number of 07603724. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2011, it's largest shareholder is nola watson with a 100% stake. Flower Power Events Limited is a established, micro sized company, Pomanda has estimated its turnover at £191.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Flower Power Events Limited Health Check
Pomanda's financial health check has awarded Flower Power Events Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £191.4k, make it smaller than the average company (£413.1k)
- Flower Power Events Limited
£413.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.2%)
- Flower Power Events Limited
6.2% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (58.8%)
- Flower Power Events Limited
58.8% - Industry AVG
Profitability
an operating margin of 7.7% make it as profitable than the average company (8.4%)
- Flower Power Events Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Flower Power Events Limited
4 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Flower Power Events Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £191.4k, this is more efficient (£119.1k)
- Flower Power Events Limited
£119.1k - Industry AVG
Debtor Days
it gets paid by customers after 222 days, this is later than average (68 days)
- Flower Power Events Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (27 days)
- Flower Power Events Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Flower Power Events Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flower Power Events Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.8%, this is a higher level of debt than the average (55.4%)
70.8% - Flower Power Events Limited
55.4% - Industry AVG
FLOWER POWER EVENTS LIMITED financials
Flower Power Events Limited's latest turnover from April 2023 is estimated at £191.4 thousand and the company has net assets of £34 thousand. According to their latest financial statements, Flower Power Events Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 116,514 | 126,827 | 127,649 | 173,915 | 136,904 | 207,424 | 138,799 | 106,756 | 6,877 | 6,071 | 12,995 | 1,015 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,944 | 34,534 | 23,671 | 32,589 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 116,514 | 126,827 | 127,649 | 173,915 | 136,904 | 207,424 | 138,799 | 106,756 | 67,821 | 40,605 | 36,666 | 33,604 |
| total assets | 116,514 | 126,827 | 127,649 | 173,915 | 136,904 | 207,424 | 138,799 | 106,756 | 67,821 | 40,605 | 36,666 | 33,604 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 47,282 | 57,556 | 29,642 | 95,499 | 42,719 | 42,241 | 32,823 | 31,877 | 29,863 | 12,312 | 14,008 | 13,577 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 47,282 | 57,556 | 29,642 | 95,499 | 42,719 | 42,241 | 32,823 | 31,877 | 29,863 | 12,312 | 14,008 | 13,577 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 35,220 | 46,275 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 35,220 | 46,275 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 82,502 | 103,831 | 79,642 | 95,499 | 42,719 | 42,241 | 32,823 | 31,877 | 29,863 | 12,312 | 14,008 | 13,577 |
| net assets | 34,012 | 22,996 | 48,007 | 78,416 | 94,185 | 165,183 | 105,976 | 74,879 | 37,958 | 28,293 | 22,658 | 20,027 |
| total shareholders funds | 34,012 | 22,996 | 48,007 | 78,416 | 94,185 | 165,183 | 105,976 | 74,879 | 37,958 | 28,293 | 22,658 | 20,027 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,313 | -822 | -46,266 | 37,011 | -70,520 | 68,625 | 32,043 | 99,879 | 806 | -6,924 | 11,980 | 1,015 |
| Creditors | -10,274 | 27,914 | -65,857 | 52,780 | 478 | 9,418 | 946 | 2,014 | 17,551 | -1,696 | 431 | 13,577 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -11,055 | -3,725 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,944 | 26,410 | 10,863 | -8,918 | 32,589 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,944 | 26,410 | 10,863 | -8,918 | 32,589 |
flower power events limited Credit Report and Business Information
Flower Power Events Limited Competitor Analysis
Perform a competitor analysis for flower power events limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.
flower power events limited Ownership
FLOWER POWER EVENTS LIMITED group structure
Flower Power Events Limited has no subsidiary companies.
Ultimate parent company
FLOWER POWER EVENTS LIMITED
07603724
flower power events limited directors
Flower Power Events Limited currently has 1 director, Mrs Nola Watson serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Nola Watson | United Kingdom | 43 years | Apr 2011 | - | Director |
P&L
April 2023turnover
191.4k
+2%
operating profit
14.7k
0%
gross margin
26.5%
+3.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
34k
+0.48%
total assets
116.5k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
flower power events limited company details
company number
07603724
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
5a millview, burley in wharfedale, ilkley, west yorkshire, LS29 7RW
Bank
-
Legal Advisor
-
flower power events limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flower power events limited.
flower power events limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLOWER POWER EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
flower power events limited Companies House Filings - See Documents
| date | description | view/download |
|---|
