brand idol limited

brand idol limited Company Information

Share BRAND IDOL LIMITED
Live 
EstablishedMicroDeclining

Company Number

07603815

Industry

Other business support service activities n.e.c.

 

Directors

Helen Smith

Shareholders

helen elizabeth smith

Group Structure

View All

Contact

Registered Address

europa house barcroft street, bury, BL9 5BT

brand idol limited Estimated Valuation

£16k

Pomanda estimates the enterprise value of BRAND IDOL LIMITED at £16k based on a Turnover of £41.2k and 0.39x industry multiple (adjusted for size and gross margin).

brand idol limited Estimated Valuation

£91

Pomanda estimates the enterprise value of BRAND IDOL LIMITED at £91 based on an EBITDA of £33 and a 2.76x industry multiple (adjusted for size and gross margin).

brand idol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAND IDOL LIMITED at £0 based on Net Assets of £-6.8k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brand Idol Limited Overview

Brand Idol Limited is a live company located in bury, BL9 5BT with a Companies House number of 07603815. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2011, it's largest shareholder is helen elizabeth smith with a 100% stake. Brand Idol Limited is a established, micro sized company, Pomanda has estimated its turnover at £41.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brand Idol Limited Health Check

Pomanda's financial health check has awarded Brand Idol Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £41.2k, make it smaller than the average company (£4.3m)

£41.2k - Brand Idol Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9%)

-6% - Brand Idol Limited

9% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (37.4%)

16.8% - Brand Idol Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5.6%)

0.1% - Brand Idol Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Brand Idol Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Brand Idol Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.2k, this is less efficient (£158.4k)

£41.2k - Brand Idol Limited

£158.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (39 days)

35 days - Brand Idol Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (31 days)

114 days - Brand Idol Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brand Idol Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brand Idol Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 272.3%, this is a higher level of debt than the average (60.4%)

272.3% - Brand Idol Limited

60.4% - Industry AVG

BRAND IDOL LIMITED financials

EXPORTms excel logo

Brand Idol Limited's latest turnover from April 2024 is estimated at £41.2 thousand and the company has net assets of -£6.8 thousand. According to their latest financial statements, Brand Idol Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover41,18054,65657,62450,18741,46148,69020,58217,09678,90060,74564,11132,3965,429
Other Income Or Grants0000000000000
Cost Of Sales34,25645,04048,09442,45734,41540,51917,14614,09465,16950,76453,60526,9594,477
Gross Profit6,9249,6169,5307,7307,0468,1713,4363,00113,7319,98110,5065,438952
Admin Expenses6,8919,58315,1723,1116,6085,21876136415,54613,5719,27912,3071,708
Operating Profit3333-5,6424,6194382,9532,6752,637-1,815-3,5901,227-6,869-756
Interest Payable0000000000000
Interest Receivable0000000318231211
Pre-Tax Profit3333-5,6424,6194382,9532,6752,641-1,797-3,5671,239-6,868-755
Tax-8-80-878-83-561-508-50200-26000
Profit After Tax2525-5,6423,7413552,3922,1672,139-1,797-3,567979-6,868-755
Dividends Paid0000000000000
Retained Profit2525-5,6423,7413552,3922,1672,139-1,797-3,567979-6,868-755
Employee Costs51,22948,32945,80843,03042,48541,70739,26638,32938,38638,11238,21137,27337,190
Number Of Employees1111111111111
EBITDA*3333-5,6424,6194382,9532,6752,637-1,815-3,5901,227-6,869-756

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets0000010,37210,372000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000010,37210,372000000
Stock & work in progress0000000000000
Trade Debtors3,95010,04213,26511,7296,86501681,98714,99610,38311,8445,2361,005
Group Debtors0000000000000
Misc Debtors000013000000000
Cash000000002,6964,3614,761184382
misc current assets000001680000000
total current assets3,95010,04213,26511,7296,9951681681,98717,69214,74416,6055,4201,387
total assets3,95010,04213,26511,7296,99510,54010,5401,98717,69214,74416,6055,4201,387
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 10,75616,87320,12112,94310,05015,85015,8509,88829,69924,95423,24813,0422,141
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities10,75616,87320,12112,94310,05015,85015,8509,88829,69924,95423,24813,0422,141
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income00001,90001,900000000
other liabilities0000004921,96800000
provisions0000000000000
total long term liabilities00001,90002,3921,96800000
total liabilities10,75616,87320,12112,94311,95015,85018,24211,85629,69924,95423,24813,0422,141
net assets-6,806-6,831-6,856-1,214-4,955-5,310-7,702-9,869-12,007-10,210-6,643-7,622-754
total shareholders funds-6,806-6,831-6,856-1,214-4,955-5,310-7,702-9,869-12,007-10,210-6,643-7,622-754
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit3333-5,6424,6194382,9532,6752,637-1,815-3,5901,227-6,869-756
Depreciation0000000000000
Amortisation0000000000000
Tax-8-80-878-83-561-508-50200-26000
Stock0000000000000
Debtors-6,092-3,2231,5364,7346,995-168-1,819-13,0094,613-1,4616,6084,2311,005
Creditors-6,117-3,2487,1782,893-5,80005,962-19,8114,7451,70610,20610,9012,141
Accruals and Deferred Income000-1,9001,900-1,9001,900000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations0000-10,54066011,848-4,667-1,683-4234,565-199380
Investing Activities
capital expenditure000010,3720-10,372000000
Change in Investments0000000000000
cash flow from investments000010,3720-10,372000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000-492-1,4761,96800000
share issue0000000-100001
interest0000000318231211
cash flow from financing00000-492-1,4761,97018231212
cash and cash equivalents
cash0000000-2,696-1,665-4004,577-198382
overdraft0000000000000
change in cash0000000-2,696-1,665-4004,577-198382

brand idol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brand idol limited. Get real-time insights into brand idol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brand Idol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brand idol limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.

brand idol limited Ownership

BRAND IDOL LIMITED group structure

Brand Idol Limited has no subsidiary companies.

Ultimate parent company

BRAND IDOL LIMITED

07603815

BRAND IDOL LIMITED Shareholders

helen elizabeth smith 100%

brand idol limited directors

Brand Idol Limited currently has 1 director, Ms Helen Smith serving since Jul 2016.

officercountryagestartendrole
Ms Helen SmithEngland54 years Jul 2016- Director

P&L

April 2024

turnover

41.2k

-25%

operating profit

33.3

0%

gross margin

16.9%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-6.8k

0%

total assets

4k

-0.61%

cash

0

0%

net assets

Total assets minus all liabilities

brand idol limited company details

company number

07603815

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

europa house barcroft street, bury, BL9 5BT

Bank

-

Legal Advisor

-

brand idol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brand idol limited.

brand idol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRAND IDOL LIMITED. This can take several minutes, an email will notify you when this has completed.

brand idol limited Companies House Filings - See Documents

datedescriptionview/download