brand idol limited Company Information
Company Number
07603815
Next Accounts
Jan 2026
Industry
Other business support service activities n.e.c.
Directors
Shareholders
helen elizabeth smith
Group Structure
View All
Contact
Registered Address
europa house barcroft street, bury, BL9 5BT
Website
www.brandidol.co.ukbrand idol limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND IDOL LIMITED at £16k based on a Turnover of £41.2k and 0.39x industry multiple (adjusted for size and gross margin).
brand idol limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND IDOL LIMITED at £91 based on an EBITDA of £33 and a 2.76x industry multiple (adjusted for size and gross margin).
brand idol limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND IDOL LIMITED at £0 based on Net Assets of £-6.8k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brand Idol Limited Overview
Brand Idol Limited is a live company located in bury, BL9 5BT with a Companies House number of 07603815. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2011, it's largest shareholder is helen elizabeth smith with a 100% stake. Brand Idol Limited is a established, micro sized company, Pomanda has estimated its turnover at £41.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brand Idol Limited Health Check
Pomanda's financial health check has awarded Brand Idol Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £41.2k, make it smaller than the average company (£4.3m)
- Brand Idol Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9%)
- Brand Idol Limited
9% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (37.4%)
- Brand Idol Limited
37.4% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.6%)
- Brand Idol Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Brand Idol Limited
25 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Brand Idol Limited
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £41.2k, this is less efficient (£158.4k)
- Brand Idol Limited
£158.4k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is near the average (39 days)
- Brand Idol Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (31 days)
- Brand Idol Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brand Idol Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brand Idol Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 272.3%, this is a higher level of debt than the average (60.4%)
272.3% - Brand Idol Limited
60.4% - Industry AVG
BRAND IDOL LIMITED financials
Brand Idol Limited's latest turnover from April 2024 is estimated at £41.2 thousand and the company has net assets of -£6.8 thousand. According to their latest financial statements, Brand Idol Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 10,372 | 10,372 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 10,372 | 10,372 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,950 | 10,042 | 13,265 | 11,729 | 6,865 | 0 | 168 | 1,987 | 14,996 | 10,383 | 11,844 | 5,236 | 1,005 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,696 | 4,361 | 4,761 | 184 | 382 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,950 | 10,042 | 13,265 | 11,729 | 6,995 | 168 | 168 | 1,987 | 17,692 | 14,744 | 16,605 | 5,420 | 1,387 |
total assets | 3,950 | 10,042 | 13,265 | 11,729 | 6,995 | 10,540 | 10,540 | 1,987 | 17,692 | 14,744 | 16,605 | 5,420 | 1,387 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,756 | 16,873 | 20,121 | 12,943 | 10,050 | 15,850 | 15,850 | 9,888 | 29,699 | 24,954 | 23,248 | 13,042 | 2,141 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,756 | 16,873 | 20,121 | 12,943 | 10,050 | 15,850 | 15,850 | 9,888 | 29,699 | 24,954 | 23,248 | 13,042 | 2,141 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,900 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 492 | 1,968 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 1,900 | 0 | 2,392 | 1,968 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 10,756 | 16,873 | 20,121 | 12,943 | 11,950 | 15,850 | 18,242 | 11,856 | 29,699 | 24,954 | 23,248 | 13,042 | 2,141 |
net assets | -6,806 | -6,831 | -6,856 | -1,214 | -4,955 | -5,310 | -7,702 | -9,869 | -12,007 | -10,210 | -6,643 | -7,622 | -754 |
total shareholders funds | -6,806 | -6,831 | -6,856 | -1,214 | -4,955 | -5,310 | -7,702 | -9,869 | -12,007 | -10,210 | -6,643 | -7,622 | -754 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -6,092 | -3,223 | 1,536 | 4,734 | 6,995 | -168 | -1,819 | -13,009 | 4,613 | -1,461 | 6,608 | 4,231 | 1,005 |
Creditors | -6,117 | -3,248 | 7,178 | 2,893 | -5,800 | 0 | 5,962 | -19,811 | 4,745 | 1,706 | 10,206 | 10,901 | 2,141 |
Accruals and Deferred Income | 0 | 0 | 0 | -1,900 | 1,900 | -1,900 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -492 | -1,476 | 1,968 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,696 | -1,665 | -400 | 4,577 | -198 | 382 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,696 | -1,665 | -400 | 4,577 | -198 | 382 |
brand idol limited Credit Report and Business Information
Brand Idol Limited Competitor Analysis
Perform a competitor analysis for brand idol limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.
brand idol limited Ownership
BRAND IDOL LIMITED group structure
Brand Idol Limited has no subsidiary companies.
Ultimate parent company
BRAND IDOL LIMITED
07603815
brand idol limited directors
Brand Idol Limited currently has 1 director, Ms Helen Smith serving since Jul 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Helen Smith | England | 54 years | Jul 2016 | - | Director |
P&L
April 2024turnover
41.2k
-25%
operating profit
33.3
0%
gross margin
16.9%
-4.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-6.8k
0%
total assets
4k
-0.61%
cash
0
0%
net assets
Total assets minus all liabilities
brand idol limited company details
company number
07603815
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
europa house barcroft street, bury, BL9 5BT
Bank
-
Legal Advisor
-
brand idol limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brand idol limited.
brand idol limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAND IDOL LIMITED. This can take several minutes, an email will notify you when this has completed.
brand idol limited Companies House Filings - See Documents
date | description | view/download |
---|