feather user experience design ltd
feather user experience design ltd Company Information
Company Number
07604347
Next Accounts
Jan 2025
Industry
Computer consultancy activities
Directors
Shareholders
howard miles john stredwick
Group Structure
View All
Contact
Registered Address
suite 5 39-41 chase side, southgate, london, N14 5BP
Website
-feather user experience design ltd Estimated Valuation
Pomanda estimates the enterprise value of FEATHER USER EXPERIENCE DESIGN LTD at £144.8k based on a Turnover of £249.7k and 0.58x industry multiple (adjusted for size and gross margin).
feather user experience design ltd Estimated Valuation
Pomanda estimates the enterprise value of FEATHER USER EXPERIENCE DESIGN LTD at £26.7k based on an EBITDA of £6.6k and a 4.06x industry multiple (adjusted for size and gross margin).
feather user experience design ltd Estimated Valuation
Pomanda estimates the enterprise value of FEATHER USER EXPERIENCE DESIGN LTD at £358.9k based on Net Assets of £155.8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Feather User Experience Design Ltd Overview
Feather User Experience Design Ltd is a dissolved company that was located in london, N14 5BP with a Companies House number of 07604347. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2011, it's largest shareholder was howard miles john stredwick with a 100% stake. The last turnover for Feather User Experience Design Ltd was estimated at £249.7k.
Upgrade for unlimited company reports & a free credit check
Feather User Experience Design Ltd Health Check
Pomanda's financial health check has awarded Feather User Experience Design Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £249.7k, make it larger than the average company (£185.8k)
- Feather User Experience Design Ltd
£185.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.1%)
- Feather User Experience Design Ltd
5.1% - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (53.3%)
- Feather User Experience Design Ltd
53.3% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (7.7%)
- Feather User Experience Design Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Feather User Experience Design Ltd
4 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Feather User Experience Design Ltd
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £249.7k, this is more efficient (£111.8k)
- Feather User Experience Design Ltd
£111.8k - Industry AVG
Debtor Days
it gets paid by customers after 238 days, this is later than average (69 days)
- Feather User Experience Design Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (31 days)
- Feather User Experience Design Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Feather User Experience Design Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Feather User Experience Design Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.5%, this is a lower level of debt than the average (54.1%)
4.5% - Feather User Experience Design Ltd
54.1% - Industry AVG
FEATHER USER EXPERIENCE DESIGN LTD financials
Feather User Experience Design Ltd's latest turnover from April 2020 is estimated at £249.7 thousand and the company has net assets of £155.8 thousand. According to their latest financial statements, Feather User Experience Design Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 3,129 | 798 | 23 | 778 | 1,533 | 2,565 | 1,940 | 2,030 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 3,129 | 798 | 23 | 778 | 1,533 | 2,565 | 1,940 | 2,030 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 163,101 | 165,556 | 126,561 | 121,785 | 109,162 | 0 | 0 | 25,920 | 2,550 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 63,307 | 57,518 | 28,321 | 48,935 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 163,101 | 165,556 | 126,561 | 121,785 | 109,162 | 63,307 | 57,518 | 54,241 | 51,485 |
| total assets | 163,101 | 168,685 | 127,359 | 121,808 | 109,940 | 64,840 | 60,083 | 56,181 | 53,515 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,324 | 18,221 | 11,903 | 22,703 | 23,748 | 6,563 | 6,826 | 15,259 | 23,795 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,324 | 18,221 | 11,903 | 22,703 | 23,748 | 6,563 | 6,826 | 15,259 | 23,795 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,324 | 18,221 | 11,903 | 22,703 | 23,748 | 6,563 | 6,826 | 15,259 | 23,795 |
| net assets | 155,777 | 150,464 | 115,456 | 99,105 | 86,192 | 58,277 | 53,257 | 40,922 | 29,720 |
| total shareholders funds | 155,777 | 150,464 | 115,456 | 99,105 | 86,192 | 58,277 | 53,257 | 40,922 | 29,720 |
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,032 | 1,034 | 689 | 677 | |||||
| Amortisation | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,455 | 38,995 | 4,776 | 12,623 | 109,162 | 0 | -25,920 | 23,370 | 2,550 |
| Creditors | -10,897 | 6,318 | -10,800 | -1,045 | 17,185 | -263 | -8,433 | -8,536 | 23,795 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | -63,307 | 5,789 | 29,197 | -20,614 | 48,935 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -63,307 | 5,789 | 29,197 | -20,614 | 48,935 |
feather user experience design ltd Credit Report and Business Information
Feather User Experience Design Ltd Competitor Analysis
Perform a competitor analysis for feather user experience design ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in N14 area or any other competitors across 12 key performance metrics.
feather user experience design ltd Ownership
FEATHER USER EXPERIENCE DESIGN LTD group structure
Feather User Experience Design Ltd has no subsidiary companies.
Ultimate parent company
FEATHER USER EXPERIENCE DESIGN LTD
07604347
feather user experience design ltd directors
Feather User Experience Design Ltd currently has 1 director, Mr Howard Stredwick serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Howard Stredwick | England | 45 years | Apr 2011 | - | Director |
P&L
April 2020turnover
249.7k
-26%
operating profit
6.6k
0%
gross margin
29.8%
+2.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
155.8k
+0.04%
total assets
163.1k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
feather user experience design ltd company details
company number
07604347
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
April 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
suite 5 39-41 chase side, southgate, london, N14 5BP
Bank
-
Legal Advisor
-
feather user experience design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to feather user experience design ltd.
feather user experience design ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEATHER USER EXPERIENCE DESIGN LTD. This can take several minutes, an email will notify you when this has completed.
feather user experience design ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
