Pomanda estimates the enterprise value of WEEDON CONSULTING SERVICES LTD at £18k based on a Turnover of £38.5k and 0.47x industry multiple (adjusted for size and gross margin).
weedon consulting services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WEEDON CONSULTING SERVICES LTD at £0 based on an EBITDA of £-2.4k and a 3.36x industry multiple (adjusted for size and gross margin).
weedon consulting services ltdEstimated Valuation
£19.1k
Pomanda estimates the enterprise value of WEEDON CONSULTING SERVICES LTD at £19.1k based on Net Assets of £8.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weedon Consulting Services LtdOverview
Weedon Consulting Services Ltd is a dissolved company that was located in bedfordshire, MK44 3NF with a Companies House number of 07604797. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2011, it's largest shareholder was
elaine anne weedon
with a 50% stake. The last turnover for Weedon Consulting Services Ltd was estimated at £38.5k.
Pomanda's financial health check has awarded Weedon Consulting Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £38.5k, make it smaller than the average company (£2m)
£38.5k - Weedon Consulting Services Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5%)
-27% - Weedon Consulting Services Ltd
5% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (44.2%)
25% - Weedon Consulting Services Ltd
44.2% - Industry AVG
Profitability
an operating margin of -6.3% make it less profitable than the average company (6.7%)
-6.3% - Weedon Consulting Services Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Weedon Consulting Services Ltd
18 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
£49.3k - Weedon Consulting Services Ltd
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £38.5k, this is less efficient (£118.3k)
£38.5k - Weedon Consulting Services Ltd
£118.3k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (58 days)
92 days - Weedon Consulting Services Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (33 days)
17 days - Weedon Consulting Services Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Weedon Consulting Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Weedon Consulting Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (53.1%)
14.6% - Weedon Consulting Services Ltd
53.1% - Industry AVG
WEEDON CONSULTING SERVICES LTD financials
EXPORT
Weedon Consulting Services Ltd's latest turnover from January 2023 is estimated at £38.5 thousand and the company has net assets of £8.3 thousand. According to their latest financial statements, Weedon Consulting Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Turnover
38,501
42,716
126,091
97,397
91,250
124,313
92,740
186,399
159,983
135,311
101,824
89,155
Other Income Or Grants
Cost Of Sales
28,881
32,808
97,769
72,348
67,978
93,376
68,379
136,450
117,160
99,224
73,741
63,114
Gross Profit
9,620
9,908
28,323
25,049
23,272
30,936
24,361
49,949
42,823
36,087
28,082
26,040
Admin Expenses
12,051
36,297
25,598
-53,736
-44,142
31,000
13,731
37,946
37,399
38,000
18,691
16,140
Operating Profit
-2,431
-26,389
2,725
78,785
67,414
-64
10,630
12,003
5,424
-1,913
9,391
9,900
Interest Payable
Interest Receivable
87
44
65
92
26
Pre-Tax Profit
-2,431
-26,389
2,725
78,785
68,256
23
10,674
12,003
5,424
-1,848
9,483
9,926
Tax
-518
-14,969
-13,651
-4
-2,028
-2,400
-1,085
-2,181
-2,382
Profit After Tax
-2,431
-26,389
2,207
63,816
54,605
19
8,646
9,602
4,339
-1,848
7,302
7,544
Dividends Paid
Retained Profit
-2,431
-26,389
2,207
63,816
54,605
19
8,646
9,602
4,339
-1,848
7,302
7,544
Employee Costs
49,307
46,250
44,042
8,641
8,199
43,219
42,232
42,787
42,907
41,816
39,917
39,410
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,431
-26,389
2,725
78,785
67,414
-64
10,630
12,003
5,424
-1,913
9,391
9,900
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
9,715
12,941
55,432
55,990
60,507
45,591
27,024
54,415
46,076
36,884
24,347
22,534
Group Debtors
Misc Debtors
Cash
34,959
26,108
10,556
misc current assets
575
total current assets
9,715
12,941
55,432
55,990
60,507
45,591
61,983
54,415
46,651
36,884
50,455
33,090
total assets
9,715
12,941
55,432
55,990
60,507
45,591
61,983
54,415
46,651
36,884
50,455
33,090
Bank overdraft
Bank loan
Trade Creditors
1,414
2,209
18,311
21,076
19,796
9,987
26,396
27,474
29,312
23,560
35,042
25,279
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,414
2,209
18,311
21,076
19,796
9,987
26,396
27,474
29,312
23,560
35,042
25,279
loans
hp & lease commitments
Accruals and Deferred Income
326
565
265
other liabilities
provisions
total long term liabilities
326
565
265
total liabilities
1,414
2,209
18,311
21,076
19,796
9,987
26,396
27,474
29,312
23,886
35,607
25,544
net assets
8,301
10,732
37,121
34,914
40,711
35,604
35,587
26,941
17,339
12,998
14,848
7,546
total shareholders funds
8,301
10,732
37,121
34,914
40,711
35,604
35,587
26,941
17,339
12,998
14,848
7,546
Jan 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Operating Activities
Operating Profit
-2,431
-26,389
2,725
78,785
67,414
-64
10,630
12,003
5,424
-1,913
9,391
9,900
Depreciation
Amortisation
Tax
-518
-14,969
-13,651
-4
-2,028
-2,400
-1,085
-2,181
-2,382
Stock
Debtors
-3,226
-42,491
-558
-4,517
14,916
18,567
-27,391
8,339
9,192
12,537
1,813
22,534
Creditors
-795
-16,102
-2,765
1,280
9,809
-16,409
-1,078
-1,838
5,752
-11,482
9,763
25,279
Accruals and Deferred Income
-326
-239
300
265
Deferred Taxes & Provisions
Cash flow from operations
69,613
48,656
-35,044
34,915
-574
573
-26,171
15,460
10,528
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-69,613
-49,498
-2
2
-2
2
interest
87
44
65
92
26
cash flow from financing
-69,613
-49,498
85
44
2
63
92
28
cash and cash equivalents
cash
-34,959
34,959
-26,108
15,552
10,556
overdraft
change in cash
-34,959
34,959
-26,108
15,552
10,556
weedon consulting services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weedon consulting services ltd. Get real-time insights into weedon consulting services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for weedon consulting services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in MK44 area or any other competitors across 12 key performance metrics.
weedon consulting services ltd Ownership
WEEDON CONSULTING SERVICES LTD group structure
Weedon Consulting Services Ltd has no subsidiary companies.
Ultimate parent company
WEEDON CONSULTING SERVICES LTD
07604797
WEEDON CONSULTING SERVICES LTD Shareholders
The largest shareholders in Weedon Consulting Services Ltd include Elaine Anne Weedon and Richard Eric Weedon.
elaine anne weedon
50%
richard eric weedon
50%
weedon consulting services ltd directors
Weedon Consulting Services Ltd currently has 2 directors.
The longest serving directors include
Mr Richard Weedon (Apr 2011) and
Mrs Elaine Weedon (Apr 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to weedon consulting services ltd.
weedon consulting services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEEDON CONSULTING SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
weedon consulting services ltdCompanies House Filings - See Documents
