Pomanda estimates the enterprise value of EARTHQUAKE RECORDS LIMITED at £8.7k based on a Turnover of £37.7k and 0.23x industry multiple (adjusted for size and gross margin).
earthquake records limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EARTHQUAKE RECORDS LIMITED at £0 based on an EBITDA of £-262 and a 2.63x industry multiple (adjusted for size and gross margin).
earthquake records limitedEstimated Valuation
£13.2k
Pomanda estimates the enterprise value of EARTHQUAKE RECORDS LIMITED at £13.2k based on Net Assets of £6.5k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Earthquake Records LimitedOverview
Earthquake Records Limited is a live company located in london, SE26 5NF with a Companies House number of 07606600. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in April 2011, it's largest shareholder is
nigel rose
with a 100% stake. Earthquake Records Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£37.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Earthquake Records Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £37.7k, make it smaller than the average company (£302.4k)
£37.7k - Earthquake Records Limited
£302.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.5%)
5% - Earthquake Records Limited
3.5% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (36.5%)
19.5% - Earthquake Records Limited
36.5% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (2.8%)
-0.7% - Earthquake Records Limited
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Earthquake Records Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
£28.8k - Earthquake Records Limited
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £37.7k, this is less efficient (£159.8k)
£37.7k - Earthquake Records Limited
£159.8k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (22 days)
79 days - Earthquake Records Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (34 days)
20 days - Earthquake Records Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Earthquake Records Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Earthquake Records Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (72.9%)
21% - Earthquake Records Limited
72.9% - Industry AVG
EARTHQUAKE RECORDS LIMITED financials
EXPORT
Earthquake Records Limited's latest turnover from March 2024 is estimated at £37.7 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Earthquake Records Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Turnover
37,688
35,113
27,382
32,982
44,789
40,522
48,582
23,790
9,641
7,283
5,756
5,980
5,251
Other Income Or Grants
Cost Of Sales
30,351
28,099
21,390
25,552
35,163
31,277
37,435
18,324
7,352
5,350
4,322
4,368
3,886
Gross Profit
7,337
7,014
5,992
7,429
9,626
9,245
11,147
5,467
2,289
1,933
1,434
1,612
1,365
Admin Expenses
7,599
3,351
9,311
9,241
7,248
8,625
5,362
5,386
2,033
1,537
2,363
238
-67
Operating Profit
-262
3,663
-3,319
-1,812
2,378
620
5,785
81
256
396
-929
1,374
1,432
Interest Payable
Interest Receivable
2
5
5
7
9
6
Pre-Tax Profit
-262
3,663
-3,319
-1,812
2,378
620
5,785
83
261
401
-922
1,383
1,438
Tax
-696
-452
-118
-1,099
-16
-52
-80
-318
-345
Profit After Tax
-262
2,967
-3,319
-1,812
1,926
502
4,686
67
209
321
-922
1,065
1,093
Dividends Paid
Retained Profit
-262
2,967
-3,319
-1,812
1,926
502
4,686
67
209
321
-922
1,065
1,093
Employee Costs
28,800
27,151
27,525
27,182
26,171
27,901
29,742
28,139
27,598
27,130
27,337
25,376
25,600
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-262
3,663
-3,319
-1,812
2,378
620
5,785
81
256
396
-929
1,374
1,432
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
4,100
3,600
2,600
2,500
1,100
Trade Debtors
8,255
7,646
7,689
10,993
12,049
8,893
9,158
6,182
291
550
Group Debtors
Misc Debtors
Cash
1,310
599
1,339
1,275
2,373
misc current assets
total current assets
8,255
7,646
7,689
10,993
12,049
8,893
9,158
6,182
5,410
4,199
4,230
4,325
3,473
total assets
8,255
7,646
7,689
10,993
12,049
8,893
9,158
6,182
5,410
4,199
4,230
4,325
3,473
Bank overdraft
Bank loan
Trade Creditors
1,734
863
3,873
3,858
3,102
1,872
2,639
4,349
3,643
2,641
2,993
2,166
2,379
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,734
863
3,873
3,858
3,102
1,872
2,639
4,349
3,643
2,641
2,993
2,166
2,379
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,734
863
3,873
3,858
3,102
1,872
2,639
4,349
3,643
2,641
2,993
2,166
2,379
net assets
6,521
6,783
3,816
7,135
8,947
7,021
6,519
1,833
1,767
1,558
1,237
2,159
1,094
total shareholders funds
6,521
6,783
3,816
7,135
8,947
7,021
6,519
1,833
1,767
1,558
1,237
2,159
1,094
Mar 2024
Mar 2023
Mar 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Operating Activities
Operating Profit
-262
3,663
-3,319
-1,812
2,378
620
5,785
81
256
396
-929
1,374
1,432
Depreciation
Amortisation
Tax
-696
-452
-118
-1,099
-16
-52
-80
-318
-345
Stock
-4,100
500
1,000
100
1,400
1,100
Debtors
609
-43
-3,304
-1,056
3,156
-265
2,976
6,182
-291
-259
550
Creditors
871
-3,010
15
756
1,230
-767
-1,710
706
1,002
-352
827
-213
2,379
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,311
706
-745
57
-1,107
2,366
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
2
5
5
7
9
6
cash flow from financing
1
5
5
7
9
7
cash and cash equivalents
cash
-1,310
711
-740
64
-1,098
2,373
overdraft
change in cash
-1,310
711
-740
64
-1,098
2,373
earthquake records limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for earthquake records limited. Get real-time insights into earthquake records limited's credit score, group structure and payment trends.
Perform a competitor analysis for earthquake records limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SE26 area or any other competitors across 12 key performance metrics.
earthquake records limited Ownership
EARTHQUAKE RECORDS LIMITED group structure
Earthquake Records Limited has no subsidiary companies.
Ultimate parent company
EARTHQUAKE RECORDS LIMITED
07606600
EARTHQUAKE RECORDS LIMITED Shareholders
The sole shareholder of Earthquake Records Limited is Nigel Rose.
nigel rose
100%
earthquake records limited directors
Earthquake Records Limited currently has 1 director, Mr Nigel Rose serving since Apr 2011.
47910 - Retail sale via mail order houses or via Internet
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the top flat 44f newlands park, london, SE26 5NF
Bank
-
Legal Advisor
-
earthquake records limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to earthquake records limited.
earthquake records limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EARTHQUAKE RECORDS LIMITED. This can take several minutes, an email will notify you when this has completed.
earthquake records limitedCompanies House Filings - See Documents
