kevin's butchers limited
kevin's butchers limited Company Information
Company Number
07607046
Next Accounts
Dec 2025
Shareholders
thomas adam wardman
georgina wardman
Group Structure
View All
Industry
Retail sale of meat and meat products in specialised stores
Registered Address
394 leeds road, dewsbury, WF12 7QE
Website
www.kevinsbutchers.co.ukkevin's butchers limited Estimated Valuation
Pomanda estimates the enterprise value of KEVIN'S BUTCHERS LIMITED at £132.7k based on a Turnover of £407.6k and 0.33x industry multiple (adjusted for size and gross margin).
kevin's butchers limited Estimated Valuation
Pomanda estimates the enterprise value of KEVIN'S BUTCHERS LIMITED at £0 based on an EBITDA of £-2.4k and a 2.35x industry multiple (adjusted for size and gross margin).
kevin's butchers limited Estimated Valuation
Pomanda estimates the enterprise value of KEVIN'S BUTCHERS LIMITED at £226.6k based on Net Assets of £64.5k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kevin's Butchers Limited Overview
Kevin's Butchers Limited is a live company located in dewsbury, WF12 7QE with a Companies House number of 07607046. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in April 2011, it's largest shareholder is thomas adam wardman with a 80.8% stake. Kevin's Butchers Limited is a established, micro sized company, Pomanda has estimated its turnover at £407.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kevin's Butchers Limited Health Check
Pomanda's financial health check has awarded Kevin'S Butchers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
5 Weak
Size
annual sales of £407.6k, make it smaller than the average company (£1.4m)
- Kevin's Butchers Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.2%)
- Kevin's Butchers Limited
6.2% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (21.5%)
- Kevin's Butchers Limited
21.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (4.7%)
- Kevin's Butchers Limited
4.7% - Industry AVG
Employees
with 8 employees, this is similar to the industry average (9)
8 - Kevin's Butchers Limited
9 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
- Kevin's Butchers Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £50.9k, this is less efficient (£153.7k)
- Kevin's Butchers Limited
£153.7k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (20 days)
- Kevin's Butchers Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is close to average (24 days)
- Kevin's Butchers Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kevin's Butchers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kevin's Butchers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (60.2%)
27.1% - Kevin's Butchers Limited
60.2% - Industry AVG
KEVIN'S BUTCHERS LIMITED financials
Kevin'S Butchers Limited's latest turnover from March 2024 is estimated at £407.6 thousand and the company has net assets of £64.5 thousand. According to their latest financial statements, Kevin'S Butchers Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 8 | 5 | 6 | 9 | 9 | 9 | 8 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 41,332 | 48,464 | 52,173 | 66,185 | 54,944 | 66,709 | 75,571 | 38,139 | 37,404 | 32,921 | 33,225 | 3,025 | 3,456 |
| Intangible Assets | 32,400 | 34,200 | |||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 41,332 | 48,464 | 52,173 | 66,185 | 54,944 | 66,709 | 75,571 | 38,139 | 37,404 | 32,921 | 33,225 | 35,425 | 37,656 |
| Stock & work in progress | 720 | 1,500 | |||||||||||
| Trade Debtors | 47,148 | 44,262 | 42,761 | 39,930 | 50,412 | 47,263 | 17,579 | 49,246 | 33,546 | 21,464 | 26,409 | 766 | 1,193 |
| Group Debtors | |||||||||||||
| Misc Debtors | 925 | ||||||||||||
| Cash | 16,697 | 32,208 | |||||||||||
| misc current assets | 925 | 925 | 925 | 925 | 299 | ||||||||
| total current assets | 47,148 | 44,262 | 42,761 | 39,930 | 51,337 | 48,188 | 18,504 | 50,171 | 34,471 | 21,464 | 26,708 | 18,183 | 34,901 |
| total assets | 88,480 | 92,726 | 94,934 | 106,115 | 106,281 | 114,897 | 94,075 | 88,310 | 71,875 | 54,385 | 59,933 | 53,608 | 72,557 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 23,933 | 25,756 | 21,452 | 18,565 | 19,008 | 7,498 | 12,449 | 15,549 | 27,967 | 28,028 | 35,279 | 30,702 | 59,553 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 23,933 | 25,756 | 21,452 | 18,565 | 19,008 | 7,498 | 12,449 | 15,549 | 27,967 | 28,028 | 35,279 | 30,702 | 59,553 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 3,800 | 1,750 | 1,750 | 1,600 | 1,525 | 1,245 | 1,648 | 1,030 | |||||
| other liabilities | |||||||||||||
| provisions | 1,774 | 474 | 171 | 173 | 165 | ||||||||
| total long term liabilities | 3,800 | 1,750 | 1,750 | 1,600 | 1,525 | 3,019 | 2,122 | 1,201 | 173 | 165 | |||
| total liabilities | 23,933 | 25,756 | 21,452 | 22,365 | 20,758 | 9,248 | 14,049 | 17,074 | 30,986 | 30,150 | 36,480 | 30,875 | 59,718 |
| net assets | 64,547 | 66,970 | 73,482 | 83,750 | 85,523 | 105,649 | 80,026 | 71,236 | 40,889 | 24,235 | 23,453 | 22,733 | 12,839 |
| total shareholders funds | 64,547 | 66,970 | 73,482 | 83,750 | 85,523 | 105,649 | 80,026 | 71,236 | 40,889 | 24,235 | 23,453 | 22,733 | 12,839 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 914 | 1,151 | |||||||||||
| Amortisation | 1,800 | 1,800 | |||||||||||
| Tax | |||||||||||||
| Stock | -720 | -780 | 1,500 | ||||||||||
| Debtors | 2,886 | 1,501 | 2,831 | -11,407 | 4,074 | 29,684 | -31,667 | 15,700 | 12,082 | -4,945 | 25,643 | -427 | 1,193 |
| Creditors | -1,823 | 4,304 | 2,887 | -443 | 11,510 | -4,951 | -3,100 | -12,418 | -61 | -7,251 | 4,577 | -28,851 | 59,553 |
| Accruals and Deferred Income | -3,800 | 2,050 | 150 | 75 | 280 | -403 | 618 | 1,030 | |||||
| Deferred Taxes & Provisions | -1,774 | 1,300 | 303 | -2 | 8 | 165 | |||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -16,697 | -15,511 | 32,208 | ||||||||||
| overdraft | |||||||||||||
| change in cash | -16,697 | -15,511 | 32,208 |
kevin's butchers limited Credit Report and Business Information
Kevin's Butchers Limited Competitor Analysis
Perform a competitor analysis for kevin's butchers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WF12 area or any other competitors across 12 key performance metrics.
kevin's butchers limited Ownership
KEVIN'S BUTCHERS LIMITED group structure
Kevin'S Butchers Limited has no subsidiary companies.
Ultimate parent company
KEVIN'S BUTCHERS LIMITED
07607046
kevin's butchers limited directors
Kevin'S Butchers Limited currently has 2 directors. The longest serving directors include Mr Thomas Wardman (Apr 2011) and Mrs Georgina Wardman (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Wardman | England | 38 years | Apr 2011 | - | Director |
| Mrs Georgina Wardman | England | 34 years | Jul 2016 | - | Director |
P&L
March 2024turnover
407.6k
+16%
operating profit
-2.4k
0%
gross margin
15.5%
+10.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
64.5k
-0.04%
total assets
88.5k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
kevin's butchers limited company details
company number
07607046
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
394 leeds road, dewsbury, WF12 7QE
Bank
-
Legal Advisor
-
kevin's butchers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kevin's butchers limited.
kevin's butchers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KEVIN'S BUTCHERS LIMITED. This can take several minutes, an email will notify you when this has completed.
kevin's butchers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
