manchester arm clinic limited

Live EstablishedSmallRapid

manchester arm clinic limited Company Information

Share MANCHESTER ARM CLINIC LIMITED

Company Number

07607852

Directors

Lennard Funk

Adam Watts

View All

Shareholders

lennard funk

adam charles watts

View All

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

rex buildings alderley road, wilmslow, cheshire, SK9 1HY

manchester arm clinic limited Estimated Valuation

£319.6k

Pomanda estimates the enterprise value of MANCHESTER ARM CLINIC LIMITED at £319.6k based on a Turnover of £781.2k and 0.41x industry multiple (adjusted for size and gross margin).

manchester arm clinic limited Estimated Valuation

£255.6k

Pomanda estimates the enterprise value of MANCHESTER ARM CLINIC LIMITED at £255.6k based on an EBITDA of £91.3k and a 2.8x industry multiple (adjusted for size and gross margin).

manchester arm clinic limited Estimated Valuation

£575.9k

Pomanda estimates the enterprise value of MANCHESTER ARM CLINIC LIMITED at £575.9k based on Net Assets of £257k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manchester Arm Clinic Limited Overview

Manchester Arm Clinic Limited is a live company located in cheshire, SK9 1HY with a Companies House number of 07607852. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in April 2011, it's largest shareholder is lennard funk with a 35% stake. Manchester Arm Clinic Limited is a established, small sized company, Pomanda has estimated its turnover at £781.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Manchester Arm Clinic Limited Health Check

Pomanda's financial health check has awarded Manchester Arm Clinic Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £781.2k, make it larger than the average company (£489.1k)

£781.2k - Manchester Arm Clinic Limited

£489.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.8%)

41% - Manchester Arm Clinic Limited

7.8% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (53.6%)

29.9% - Manchester Arm Clinic Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it less profitable than the average company (14.9%)

11.7% - Manchester Arm Clinic Limited

14.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Manchester Arm Clinic Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Manchester Arm Clinic Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.4k, this is more efficient (£71.5k)

£260.4k - Manchester Arm Clinic Limited

£71.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (36 days)

154 days - Manchester Arm Clinic Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (35 days)

49 days - Manchester Arm Clinic Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Manchester Arm Clinic Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Manchester Arm Clinic Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (29.4%)

22.5% - Manchester Arm Clinic Limited

29.4% - Industry AVG

MANCHESTER ARM CLINIC LIMITED financials

EXPORTms excel logo

Manchester Arm Clinic Limited's latest turnover from March 2024 is estimated at £781.2 thousand and the company has net assets of £257 thousand. According to their latest financial statements, Manchester Arm Clinic Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013Apr 2012
Turnover781,238744,245344,888279,451274,368880,900302,297504,495289,737279,360
Other Income Or Grants
Cost Of Sales547,997515,597221,345186,960171,579542,046174,470277,220170,128148,193
Gross Profit233,241228,648123,54392,491102,789338,854127,826227,275119,609131,167
Admin Expenses141,929147,05835,554131,252166,558230,011113,740195,91387,838126,934
Operating Profit91,31281,59087,989-38,761-63,769108,84314,08631,36231,7714,233
Interest Payable
Interest Receivable6617442
Pre-Tax Profit91,31281,59087,989-38,761-63,769108,84314,08631,42931,9454,275
Tax-22,828-15,502-16,718-20,680-2,676-6,286-6,389-898
Profit After Tax68,48466,08871,271-38,761-63,76988,16311,41025,14325,5563,377
Dividends Paid
Retained Profit68,48466,08871,271-38,761-63,76988,16311,41025,14325,5563,377
Employee Costs91,22788,35380,91978,60077,299185,26773,676107,16888,86789,664
Number Of Employees3333373433
EBITDA*91,31281,59087,989-38,761-63,769108,84314,08631,36231,8804,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013Apr 2012
Tangible Assets657446531621730703445524616
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets657446531621730703445524616
Stock & work in progress
Trade Debtors330,877311,541164,598116,572107,495278,18390,584127,70553,04348,454
Group Debtors
Misc Debtors
Cash53,14816,630
misc current assets
total current assets330,877311,541164,598116,572107,495278,18390,584127,705106,19165,084
total assets331,534311,987165,129117,193108,225278,88691,029128,229106,80765,084
Bank overdraft
Bank loan
Trade Creditors 74,572123,50942,73966,07418,345125,23725,54374,15377,77461,607
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities74,572123,50942,73966,07418,345125,23725,54374,15377,77461,607
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities74,572123,50942,73966,07418,345125,23725,54374,15377,77461,607
net assets256,962188,478122,39051,11989,880153,64965,48654,07629,0333,477
total shareholders funds256,962188,478122,39051,11989,880153,64965,48654,07629,0333,477
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit91,31281,59087,989-38,761-63,769108,84314,08631,36231,7714,233
Depreciation109
Amortisation
Tax-22,828-15,502-16,718-20,680-2,676-6,286-6,389-898
Stock
Debtors19,336146,94348,0269,077-170,688187,599-37,12174,6624,58948,454
Creditors-48,93780,770-23,33547,729-106,89299,694-48,610-3,62116,16761,607
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations211-85-90-10927258-79-53,20737,06916,488
Investing Activities
capital expenditure-2118590109-27-2587992-725
Change in Investments
cash flow from investments-2118590109-27-2587992-725
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest6617442
cash flow from financing-34174142
cash and cash equivalents
cash-53,14836,51816,630
overdraft
change in cash-53,14836,51816,630

manchester arm clinic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manchester arm clinic limited. Get real-time insights into manchester arm clinic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Manchester Arm Clinic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for manchester arm clinic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

manchester arm clinic limited Ownership

MANCHESTER ARM CLINIC LIMITED group structure

Manchester Arm Clinic Limited has no subsidiary companies.

Ultimate parent company

MANCHESTER ARM CLINIC LIMITED

07607852

MANCHESTER ARM CLINIC LIMITED Shareholders

lennard funk 35%
adam charles watts 33%
michael john walton 32%

manchester arm clinic limited directors

Manchester Arm Clinic Limited currently has 3 directors. The longest serving directors include Professor Lennard Funk (Apr 2011) and Mr Adam Watts (Apr 2011).

officercountryagestartendrole
Professor Lennard FunkUnited Kingdom59 years Apr 2011- Director
Mr Adam Watts52 years Apr 2011- Director
Mr Michael WaltonUnited Kingdom47 years Nov 2015- Director

P&L

March 2024

turnover

781.2k

+5%

operating profit

91.3k

0%

gross margin

29.9%

-2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

257k

+0.36%

total assets

331.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

manchester arm clinic limited company details

company number

07607852

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

rex buildings alderley road, wilmslow, cheshire, SK9 1HY

Bank

-

Legal Advisor

-

manchester arm clinic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manchester arm clinic limited.

manchester arm clinic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANCHESTER ARM CLINIC LIMITED. This can take several minutes, an email will notify you when this has completed.

manchester arm clinic limited Companies House Filings - See Documents

datedescriptionview/download