sbg productions ltd

Live EstablishedSmallRapid

sbg productions ltd Company Information

Share SBG PRODUCTIONS LTD

Company Number

07610437

Shareholders

simeon benjamin goulden

terra goulden

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

regina house 124 finchley road, london, NW3 5JS

sbg productions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SBG PRODUCTIONS LTD at £0 based on a Turnover of £1.1m and -0.51x industry multiple (adjusted for size and gross margin).

sbg productions ltd Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of SBG PRODUCTIONS LTD at £3.8k based on an EBITDA of £-1.4k and a -2.61x industry multiple (adjusted for size and gross margin).

sbg productions ltd Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of SBG PRODUCTIONS LTD at £1.7k based on Net Assets of £1.2k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sbg Productions Ltd Overview

Sbg Productions Ltd is a live company located in london, NW3 5JS with a Companies House number of 07610437. It operates in the television programme production activities sector, SIC Code 59113. Founded in April 2011, it's largest shareholder is simeon benjamin goulden with a 95.2% stake. Sbg Productions Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sbg Productions Ltd Health Check

Pomanda's financial health check has awarded Sbg Productions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4.8m)

£1.1m - Sbg Productions Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 168%, show it is growing at a faster rate (8.4%)

168% - Sbg Productions Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 7.1%, this company has a comparable cost of product (7.1%)

7.1% - Sbg Productions Ltd

7.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (1.9%)

-0.1% - Sbg Productions Ltd

1.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (15)

4 - Sbg Productions Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.8k, the company has an equivalent pay structure (£59.8k)

£59.8k - Sbg Productions Ltd

£59.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.9k, this is less efficient (£341k)

£270.9k - Sbg Productions Ltd

£341k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sbg Productions Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is slower than average (7 days)

8 days - Sbg Productions Ltd

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sbg Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (12 weeks)

54 weeks - Sbg Productions Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a similar level of debt than the average (90.2%)

95% - Sbg Productions Ltd

90.2% - Industry AVG

SBG PRODUCTIONS LTD financials

EXPORTms excel logo

Sbg Productions Ltd's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of £1.2 thousand. According to their latest financial statements, we estimate that Sbg Productions Ltd has 4 employees and maintains cash reserves of £23.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover1,083,475462,5959,68056,2277,21912,25113,489368,834113,095610,702660,693
Other Income Or Grants
Cost Of Sales1,006,986412,0398,49346,9135,7429,4879,999258,82974,538388,445409,716
Gross Profit76,48950,5561,1879,3151,4772,7643,490110,00538,556222,257250,976
Admin Expenses77,93851,61412,472-1,989-2,55478,26342,905-6,390149,91179,09759,380-47,916197,791
Operating Profit-1,449-1,058-11,28511,3042,554-76,786-40,1419,880-149,91130,908-20,824270,17353,185
Interest Payable
Interest Receivable93696523831586405363099941,3161,4561,055220
Pre-Tax Profit-513-93-11,04711,3352,612-76,146-39,60510,189-148,91732,224-19,368271,22753,405
Tax-2,154-496-1,936-6,445-62,382-12,817
Profit After Tax-513-93-11,0479,1812,116-76,146-39,6058,253-148,91725,779-19,368208,84540,588
Dividends Paid
Retained Profit-513-93-11,0479,1812,116-76,146-39,6058,253-148,91725,779-19,368208,84540,588
Employee Costs239,254127,94663,06864,00061,59552,10650,170109,52451,805160,680168,665
Number Of Employees42111112133
EBITDA*-1,449-1,058-11,28511,3042,554-76,786-40,14110,092-149,69831,121-20,611270,38653,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets212425638851
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets212425638851
Stock & work in progress
Trade Debtors7171,1081,04312,6607346,936
Group Debtors
Misc Debtors881,435
Cash23,62812,01233,38230,16831,69684,14586,635127,800119,567277,922248,351333,94087,915
misc current assets
total current assets23,62812,01233,38230,16831,69684,95087,743128,843121,002290,582249,085340,87687,915
total assets23,62812,01233,38230,16831,69684,95087,743128,843121,214291,007249,723341,72787,915
Bank overdraft
Bank loan
Trade Creditors 22,45510,3262481,84913333,06316,68889,90743,870
Group/Directors Accounts7,8906,2508702873,257
other short term finances
hp & lease commitments
other current liabilities31,35515,49328,05183,28810,0683,6735,937
total current liabilities22,45510,32631,60317,34228,05183,42110,06811,56312,18733,06317,55890,19447,127
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,45510,32631,60317,34228,05183,42110,06811,56312,18733,06317,55890,19447,127
net assets1,1731,6861,77912,8263,6451,52977,675117,280109,027257,944232,165251,53340,788
total shareholders funds1,1731,6861,77912,8263,6451,52977,675117,280109,027257,944232,165251,53340,788
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-1,449-1,058-11,28511,3042,554-76,786-40,1419,880-149,91130,908-20,824270,17353,185
Depreciation212213213213213
Amortisation
Tax-2,154-496-1,936-6,445-62,382-12,817
Stock
Debtors-805-30365-392-11,22511,926-6,2026,936
Creditors12,12910,078-1,6011,849-133133-33,06316,375-73,21946,03743,870
Accruals and Deferred Income-31,35515,862-12,558-55,23773,2206,395-2,2645,937
Deferred Taxes & Provisions
Cash flow from operations10,680-22,3352,976-1,559-52,507-3,130-33,8116,284-165,59929,125-87,628247,10584,238
Investing Activities
capital expenditure-1,064
Change in Investments
cash flow from investments-1,064
Financing Activities
Bank loans
Group/Directors Accounts-7,8901,6406,250-870583-2,9703,257
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,900200
interest93696523831586405363099941,3161,4561,055220
cash flow from financing9369652383158640-7,3541,9497,2444462,039-153,677
cash and cash equivalents
cash11,616-21,3703,214-1,528-52,449-2,490-41,1658,233-158,35529,571-85,589246,02587,915
overdraft
change in cash11,616-21,3703,214-1,528-52,449-2,490-41,1658,233-158,35529,571-85,589246,02587,915

sbg productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sbg productions ltd. Get real-time insights into sbg productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sbg Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sbg productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

sbg productions ltd Ownership

SBG PRODUCTIONS LTD group structure

Sbg Productions Ltd has no subsidiary companies.

Ultimate parent company

SBG PRODUCTIONS LTD

07610437

SBG PRODUCTIONS LTD Shareholders

simeon benjamin goulden 95.24%
terra goulden 4.76%

sbg productions ltd directors

Sbg Productions Ltd currently has 1 director, Mr Simeon Goulden serving since Apr 2011.

officercountryagestartendrole
Mr Simeon Goulden52 years Apr 2011- Director

P&L

April 2024

turnover

1.1m

+134%

operating profit

-1.4k

0%

gross margin

7.1%

-35.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2k

-0.3%

total assets

23.6k

+0.97%

cash

23.6k

+0.97%

net assets

Total assets minus all liabilities

sbg productions ltd company details

company number

07610437

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

simeon goulden ltd (September 2013)

accountant

-

auditor

-

address

regina house 124 finchley road, london, NW3 5JS

Bank

-

Legal Advisor

-

sbg productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sbg productions ltd.

sbg productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SBG PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

sbg productions ltd Companies House Filings - See Documents

datedescriptionview/download