inspire me education limited
inspire me education limited Company Information
Company Number
07615115
Website
www.inspiremeeducation.comRegistered Address
32 warwick road, whitstable, CT5 1HX
Industry
Educational support activities
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Directors
Elizabeth McCotter13 Years
Shareholders
elizabeth mccotter 100%
inspire me education limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE ME EDUCATION LIMITED at £7.4k based on a Turnover of £10.1k and 0.74x industry multiple (adjusted for size and gross margin).
inspire me education limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE ME EDUCATION LIMITED at £0 based on an EBITDA of £-2.7k and a 3.85x industry multiple (adjusted for size and gross margin).
inspire me education limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE ME EDUCATION LIMITED at £13k based on Net Assets of £5.6k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspire Me Education Limited Overview
Inspire Me Education Limited is a live company located in whitstable, CT5 1HX with a Companies House number of 07615115. It operates in the educational support services sector, SIC Code 85600. Founded in April 2011, it's largest shareholder is elizabeth mccotter with a 100% stake. Inspire Me Education Limited is a established, micro sized company, Pomanda has estimated its turnover at £10.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspire Me Education Limited Health Check
Pomanda's financial health check has awarded Inspire Me Education Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
6 Weak
Size
annual sales of £10.1k, make it smaller than the average company (£359k)
- Inspire Me Education Limited
£359k - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (9.6%)
- Inspire Me Education Limited
9.6% - Industry AVG
Production
with a gross margin of 75.2%, this company has a comparable cost of product (75.2%)
- Inspire Me Education Limited
75.2% - Industry AVG
Profitability
an operating margin of -31% make it less profitable than the average company (4.7%)
- Inspire Me Education Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Inspire Me Education Limited
9 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Inspire Me Education Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £10.1k, this is less efficient (£55.3k)
- Inspire Me Education Limited
£55.3k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is near the average (21 days)
- Inspire Me Education Limited
21 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Inspire Me Education Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inspire Me Education Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 88 weeks, this is average cash available to meet short term requirements (82 weeks)
88 weeks - Inspire Me Education Limited
82 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.3%, this is a higher level of debt than the average (33.8%)
48.3% - Inspire Me Education Limited
33.8% - Industry AVG
INSPIRE ME EDUCATION LIMITED financials
Inspire Me Education Limited's latest turnover from April 2024 is estimated at £10.1 thousand and the company has net assets of £5.6 thousand. According to their latest financial statements, we estimate that Inspire Me Education Limited has 1 employee and maintains cash reserves of £9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,307 | 1,742 | 1,188 | 352 | 469 | 625 | 583 | 673 | 898 | 3,139 | 3,769 | 5,240 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,307 | 1,742 | 1,188 | 352 | 469 | 625 | 583 | 673 | 898 | 3,139 | 3,769 | 5,240 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 600 | 3,300 | 8,989 | 7,059 | 18,203 | 8,812 | 8,028 | 4,806 | 8,523 | 13,307 | 0 | 1,400 | 5,400 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 8,981 | 11,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,571 | 24,281 | 12,767 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,581 | 14,971 | 8,989 | 7,059 | 18,203 | 8,812 | 8,028 | 4,806 | 8,523 | 13,307 | 6,571 | 25,681 | 18,167 |
| total assets | 10,888 | 16,713 | 10,177 | 7,411 | 18,672 | 9,437 | 8,611 | 5,479 | 9,421 | 16,446 | 10,340 | 30,921 | 18,167 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 4,840 | 3,167 | 7,245 | 3,145 | 4,672 | 2,067 | 3,535 | 7,228 | 5,195 | 11,853 | 0 |
| Group/Directors Accounts | 2,626 | 3,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,630 | 4,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,776 |
| total current liabilities | 5,256 | 8,466 | 4,840 | 3,167 | 7,245 | 3,145 | 4,672 | 2,067 | 3,535 | 7,228 | 5,195 | 11,853 | 8,776 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 1,008 | 1,006 | 1,006 | 1,006 | 0 | 1,006 | 1,036 | 1,036 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,006 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 1,008 | 1,006 | 1,006 | 1,006 | 1,006 | 1,006 | 1,036 | 1,036 | 0 | 0 | 0 |
| total liabilities | 5,256 | 8,466 | 5,848 | 4,173 | 8,251 | 4,151 | 5,678 | 3,073 | 4,571 | 8,264 | 5,195 | 11,853 | 8,776 |
| net assets | 5,632 | 8,247 | 4,329 | 3,238 | 10,421 | 5,286 | 2,933 | 2,406 | 4,850 | 8,182 | 5,145 | 19,068 | 9,391 |
| total shareholders funds | 5,632 | 8,247 | 4,329 | 3,238 | 10,421 | 5,286 | 2,933 | 2,406 | 4,850 | 8,182 | 5,145 | 19,068 | 9,391 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 435 | 0 | 1,838 | 1,747 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,700 | -5,689 | 1,930 | -11,144 | 9,391 | 784 | 3,222 | -3,717 | -4,784 | 13,307 | -1,400 | -4,000 | 5,400 |
| Creditors | 0 | -4,840 | 1,673 | -4,078 | 4,100 | -1,527 | 2,605 | -1,468 | -3,693 | 2,033 | -6,658 | 11,853 | 0 |
| Accruals and Deferred Income | -2,063 | 3,685 | 2 | 0 | 0 | 1,006 | -1,006 | -30 | 0 | 1,036 | 0 | -8,776 | 8,776 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,147 | 3,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -1,006 | 1,006 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -2,690 | 11,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,571 | -17,710 | 11,514 | 12,767 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,690 | 11,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,571 | -17,710 | 11,514 | 12,767 |
inspire me education limited Credit Report and Business Information
Inspire Me Education Limited Competitor Analysis
Perform a competitor analysis for inspire me education limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CT5 area or any other competitors across 12 key performance metrics.
inspire me education limited Ownership
INSPIRE ME EDUCATION LIMITED group structure
Inspire Me Education Limited has no subsidiary companies.
Ultimate parent company
INSPIRE ME EDUCATION LIMITED
07615115
inspire me education limited directors
Inspire Me Education Limited currently has 1 director, Ms Elizabeth McCotter serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Elizabeth McCotter | England | 50 years | Apr 2011 | - | Director |
P&L
April 2024turnover
10.1k
-81%
operating profit
-3.1k
0%
gross margin
75.3%
+12.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
5.6k
-0.32%
total assets
10.9k
-0.35%
cash
9k
-0.23%
net assets
Total assets minus all liabilities
inspire me education limited company details
company number
07615115
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
April 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
THE NBUBB SHERWIN PARTNERSHIP LTD
auditor
-
address
32 warwick road, whitstable, CT5 1HX
Bank
-
Legal Advisor
-
inspire me education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspire me education limited.
inspire me education limited Companies House Filings - See Documents
| date | description | view/download |
|---|
