roe 24 limited

Live EstablishedMicroDeclining

roe 24 limited Company Information

Share ROE 24 LIMITED

Company Number

07615292

Directors

Romeo Ebireri

Shareholders

romeo ebireri

kevwe yekovie

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

30 catalina avenue, chafford hundred, grays, essex, RM16 6RE

roe 24 limited Estimated Valuation

£156.5k

Pomanda estimates the enterprise value of ROE 24 LIMITED at £156.5k based on a Turnover of £369.9k and 0.42x industry multiple (adjusted for size and gross margin).

roe 24 limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of ROE 24 LIMITED at £1.7k based on an EBITDA of £528 and a 3.14x industry multiple (adjusted for size and gross margin).

roe 24 limited Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of ROE 24 LIMITED at £1.9k based on Net Assets of £753 and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roe 24 Limited Overview

Roe 24 Limited is a live company located in grays, RM16 6RE with a Companies House number of 07615292. It operates in the general medical practice activities sector, SIC Code 86210. Founded in April 2011, it's largest shareholder is romeo ebireri with a 80% stake. Roe 24 Limited is a established, micro sized company, Pomanda has estimated its turnover at £369.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roe 24 Limited Health Check

Pomanda's financial health check has awarded Roe 24 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £369.9k, make it smaller than the average company (£1.4m)

£369.9k - Roe 24 Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.7%)

-6% - Roe 24 Limited

10.7% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (46.1%)

22.2% - Roe 24 Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5%)

0.1% - Roe 24 Limited

5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Roe 24 Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Roe 24 Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.3k, this is more efficient (£91.1k)

£123.3k - Roe 24 Limited

£91.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (30 days)

75 days - Roe 24 Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (24 days)

96 days - Roe 24 Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roe 24 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roe 24 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (53.7%)

99% - Roe 24 Limited

53.7% - Industry AVG

ROE 24 LIMITED financials

EXPORTms excel logo

Roe 24 Limited's latest turnover from April 2024 is estimated at £369.9 thousand and the company has net assets of £753. According to their latest financial statements, we estimate that Roe 24 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover369,947294,389287,858440,005291,943269,697150,714103,71918,75022,09468,34620,47013,198
Other Income Or Grants
Cost Of Sales287,969231,253223,418336,482216,460197,812105,09768,17913,10515,87348,87413,8379,099
Gross Profit81,97863,13664,440103,52375,48271,88545,61735,5405,6466,22119,4726,6334,099
Admin Expenses81,45063,03279,524115,22779,21743,37044,40827,7466,0807,63917,4946,1684,100
Operating Profit528104-15,084-11,704-3,73528,5151,2097,794-434-1,4181,978465-1
Interest Payable
Interest Receivable33120105683517
Pre-Tax Profit528104-15,084-11,704-3,73528,5151,2097,827-314-1,3132,04650016
Tax-132-26-5,418-230-1,487-430-115-4
Profit After Tax39678-15,084-11,704-3,73523,0979796,340-314-1,3131,61638512
Dividends Paid
Retained Profit39678-15,084-11,704-3,73523,0979796,340-314-1,3131,61638512
Employee Costs110,85267,14563,730126,32866,57666,04835,11231,60234,66830,09626,05024,86427,175
Number Of Employees3224221111111
EBITDA*528104-15,084-11,704-3,73528,5151,2097,79479-8332,5631,05071

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets2745498245131,0981,683218
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2745498245131,0981,683218
Stock & work in progress
Trade Debtors76,95271,99768,147119,31175,03069,52740,79628,6191013,055
Group Debtors
Misc Debtors
Cash26,24721,79020,1116,9856,897
misc current assets
total current assets76,95271,99768,147119,31175,03069,52740,79628,61926,25721,79120,11110,0406,897
total assets76,95271,99768,147119,31175,30470,07641,62028,61926,25722,30421,20911,7237,115
Bank overdraft
Bank loan
Trade Creditors 76,19971,64067,86863,94848,23739,27433,91521,69325,67121,30118,77611,0976,860
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities76,19971,64067,86863,94848,23739,27433,91521,69325,67121,30118,77611,0976,860
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities40,000
provisions1032202943
total long term liabilities40,0001032202943
total liabilities76,19971,64067,868103,94848,23739,27433,91521,69325,67121,40418,99611,1266,903
net assets75335727915,36327,06730,8027,7056,9265869002,213597212
total shareholders funds75335727915,36327,06730,8027,7056,9265869002,213597212
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit528104-15,084-11,704-3,73528,5151,2097,794-434-1,4181,978465-1
Depreciation51358558558572
Amortisation
Tax-132-26-5,418-230-1,487-430-115-4
Stock
Debtors4,9553,850-51,16444,2815,50328,73112,17728,60991-3,0553,055
Creditors4,5593,7723,92015,7118,9635,35912,222-3,9784,3702,5257,6794,2376,860
Accruals and Deferred Income
Deferred Taxes & Provisions-103-117191-1443
Cash flow from operations40,000-40,274-275-2751,024-26,2804,3371,57413,0582,1036,970
Investing Activities
capital expenditure274275275-824-2,050-290
Change in Investments
cash flow from investments274275275-824-2,050-290
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-40,00040,000
share issue-200200
interest33120105683517
cash flow from financing-40,00040,000-200331201056835217
cash and cash equivalents
cash-26,2474,4571,67913,126886,897
overdraft
change in cash-26,2474,4571,67913,126886,897

roe 24 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roe 24 limited. Get real-time insights into roe 24 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roe 24 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roe 24 limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RM16 area or any other competitors across 12 key performance metrics.

roe 24 limited Ownership

ROE 24 LIMITED group structure

Roe 24 Limited has no subsidiary companies.

Ultimate parent company

ROE 24 LIMITED

07615292

ROE 24 LIMITED Shareholders

romeo ebireri 80%
kevwe yekovie 20%

roe 24 limited directors

Roe 24 Limited currently has 1 director, Dr Romeo Ebireri serving since Apr 2011.

officercountryagestartendrole
Dr Romeo EbireriEngland53 years Apr 2011- Director

P&L

April 2024

turnover

369.9k

+26%

operating profit

528

0%

gross margin

22.2%

+3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

753

+1.11%

total assets

77k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

roe 24 limited company details

company number

07615292

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

30 catalina avenue, chafford hundred, grays, essex, RM16 6RE

Bank

-

Legal Advisor

-

roe 24 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roe 24 limited.

roe 24 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROE 24 LIMITED. This can take several minutes, an email will notify you when this has completed.

roe 24 limited Companies House Filings - See Documents

datedescriptionview/download