Pomanda estimates the enterprise value of INSPIRE PROPERTY MANAGEMENT LIMITED at £243.1k based on a Turnover of £160.5k and 1.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INSPIRE PROPERTY MANAGEMENT LIMITED at £16.6k based on an EBITDA of £4.3k and a 3.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INSPIRE PROPERTY MANAGEMENT LIMITED at £27.4k based on Net Assets of £15.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspire Property Management LimitedOverview
Inspire Property Management Limited is a live company located in solihull, B93 0LY with a Companies House number of 07616581. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2011, it's largest shareholder is
mark bruckshaw & helen bruckshaw
with a 100% stake. Inspire Property Management Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£160.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Inspire Property Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £160.5k, make it smaller than the average company (£379k)
£160.5k - Inspire Property Management Limited
£379k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.3%)
19% - Inspire Property Management Limited
6.3% - Industry AVG
Production
with a gross margin of 15.8%, this company has a higher cost of product (69.5%)
15.8% - Inspire Property Management Limited
69.5% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (7.5%)
2.7% - Inspire Property Management Limited
7.5% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Inspire Property Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - Inspire Property Management Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £22.9k, this is less efficient (£103.6k)
£22.9k - Inspire Property Management Limited
£103.6k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (51 days)
82 days - Inspire Property Management Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (29 days)
59 days - Inspire Property Management Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inspire Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inspire Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a similar level of debt than the average (56.1%)
60.5% - Inspire Property Management Limited
56.1% - Industry AVG
INSPIRE PROPERTY MANAGEMENT LIMITED financials
EXPORT
Inspire Property Management Limited's latest turnover from April 2024 is estimated at £160.5 thousand and the company has net assets of £15.8 thousand. According to their latest financial statements, Inspire Property Management Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Turnover
160,543
114,573
103,717
95,759
47,913
33,263
Other Income Or Grants
Cost Of Sales
135,249
94,466
86,174
82,226
39,640
27,232
Gross Profit
25,295
20,107
17,543
13,532
8,272
6,032
Admin Expenses
21,007
12,658
19,936
7,881
4,177
4,238
-1
Operating Profit
4,288
7,449
-2,393
5,651
4,095
1,794
1
Interest Payable
Interest Receivable
Pre-Tax Profit
4,288
7,449
-2,393
5,651
4,095
1,794
1
Tax
-1,072
-1,862
-1,074
-778
-341
Profit After Tax
3,216
5,587
-2,393
4,577
3,317
1,453
1
Dividends Paid
Retained Profit
3,216
5,587
-2,393
4,577
3,317
1,453
1
Employee Costs
285,397
201,990
185,283
177,965
67,917
67,557
Number Of Employees
7
5
5
5
2
2
EBITDA*
4,288
7,449
-2,393
5,651
4,095
1,794
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Tangible Assets
2,708
2,459
2,544
1,208
1,011
708
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
2,708
2,459
2,544
1,208
1,011
708
1
1
Stock & work in progress
Trade Debtors
36,424
32,796
31,752
29,093
16,680
6,723
Group Debtors
Misc Debtors
800
600
258
931
Cash
misc current assets
total current assets
37,224
33,396
31,752
29,093
16,938
7,654
total assets
39,932
35,855
34,296
30,301
17,949
8,362
1
1
Bank overdraft
Bank loan
Trade Creditors
22,113
20,684
24,773
19,364
11,740
4,983
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
22,113
20,684
24,773
19,364
11,740
4,983
loans
hp & lease commitments
Accruals and Deferred Income
1,589
1,438
1,925
other liabilities
2,061
2,629
2,568
provisions
total long term liabilities
2,061
2,629
2,568
1,589
1,438
1,925
total liabilities
24,174
23,313
27,341
20,953
13,178
6,908
net assets
15,758
12,542
6,955
9,348
4,771
1,454
1
1
total shareholders funds
15,758
12,542
6,955
9,348
4,771
1,454
1
1
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Operating Activities
Operating Profit
4,288
7,449
-2,393
5,651
4,095
1,794
1
Depreciation
Amortisation
Tax
-1,072
-1,862
-1,074
-778
-341
Stock
Debtors
3,828
1,644
2,659
12,155
9,284
7,654
Creditors
1,429
-4,089
5,409
7,624
6,757
4,983
Accruals and Deferred Income
-1,589
151
-487
1,925
Deferred Taxes & Provisions
Cash flow from operations
817
-146
-1,232
197
303
707
1
Investing Activities
capital expenditure
-249
85
-1,336
-197
-303
-708
Change in Investments
-1
1
cash flow from investments
-249
85
-1,336
-197
-303
-707
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-568
61
2,568
share issue
interest
cash flow from financing
-568
61
2,568
cash and cash equivalents
cash
overdraft
change in cash
inspire property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspire property management limited. Get real-time insights into inspire property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for inspire property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B93 area or any other competitors across 12 key performance metrics.
inspire property management limited Ownership
INSPIRE PROPERTY MANAGEMENT LIMITED group structure
Inspire Property Management Limited has no subsidiary companies.
Ultimate parent company
INSPIRE PROPERTY MANAGEMENT LIMITED
07616581
INSPIRE PROPERTY MANAGEMENT LIMITED Shareholders
The sole shareholder of Inspire Property Management Limited is Mark Bruckshaw & Helen Bruckshaw.
mark bruckshaw & helen bruckshaw
100%
inspire property management limited directors
Inspire Property Management Limited currently has 2 directors.
The longest serving directors include
Mr Mark Bruckshaw (Apr 2011) and
Mrs Helen Bruckshaw (Apr 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspire property management limited.
inspire property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRE PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
inspire property management limitedCompanies House Filings - See Documents
