insignis performance engineering limited

Live EstablishedMicroHigh

insignis performance engineering limited Company Information

Share INSIGNIS PERFORMANCE ENGINEERING LIMITED

Company Number

07624267

Shareholders

colin burbridge

stephen turner

View All

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

unit 29 woolands farm units, 141 wisbech road, littleport, cambs., CB6 1FY

Website

-

insignis performance engineering limited Estimated Valuation

£98.5k

Pomanda estimates the enterprise value of INSIGNIS PERFORMANCE ENGINEERING LIMITED at £98.5k based on a Turnover of £176.7k and 0.56x industry multiple (adjusted for size and gross margin).

insignis performance engineering limited Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of INSIGNIS PERFORMANCE ENGINEERING LIMITED at £9.8k based on an EBITDA of £2.6k and a 3.73x industry multiple (adjusted for size and gross margin).

insignis performance engineering limited Estimated Valuation

£33.2k

Pomanda estimates the enterprise value of INSIGNIS PERFORMANCE ENGINEERING LIMITED at £33.2k based on Net Assets of £15.5k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Insignis Performance Engineering Limited Overview

Insignis Performance Engineering Limited is a live company located in littleport, CB6 1FY with a Companies House number of 07624267. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 2011, it's largest shareholder is colin burbridge with a 75% stake. Insignis Performance Engineering Limited is a established, micro sized company, Pomanda has estimated its turnover at £176.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Insignis Performance Engineering Limited Health Check

Pomanda's financial health check has awarded Insignis Performance Engineering Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £176.7k, make it smaller than the average company (£14m)

£176.7k - Insignis Performance Engineering Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.2%)

22% - Insignis Performance Engineering Limited

9.2% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (30.3%)

21.2% - Insignis Performance Engineering Limited

30.3% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (6.5%)

1.5% - Insignis Performance Engineering Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (71)

3 - Insignis Performance Engineering Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Insignis Performance Engineering Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£178k)

£58.9k - Insignis Performance Engineering Limited

£178k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (52 days)

43 days - Insignis Performance Engineering Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is close to average (40 days)

42 days - Insignis Performance Engineering Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Insignis Performance Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Insignis Performance Engineering Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.7%, this is a higher level of debt than the average (47.2%)

53.7% - Insignis Performance Engineering Limited

47.2% - Industry AVG

INSIGNIS PERFORMANCE ENGINEERING LIMITED financials

EXPORTms excel logo

Insignis Performance Engineering Limited's latest turnover from May 2024 is estimated at £176.7 thousand and the company has net assets of £15.5 thousand. According to their latest financial statements, Insignis Performance Engineering Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover176,70892,93380,50198,12960,41666,32394,09772,65070,11064,18538,34746,37824,123
Other Income Or Grants
Cost Of Sales139,30873,99564,48779,57348,15052,85374,01256,14954,08350,00029,82236,07818,718
Gross Profit37,40018,93816,01418,55712,26513,47120,08516,50116,02714,1858,52510,3005,405
Admin Expenses34,76316,54317,59013,60212,86232,13819,26526,37813,035-3,864-4,7898,545-6,273
Operating Profit2,6372,395-1,5764,955-597-18,667820-9,8772,99218,04913,3141,75511,678
Interest Payable
Interest Receivable473938212825182418
Pre-Tax Profit2,6372,395-1,5764,959-590-18,628858-9,8563,02018,07413,3321,77911,696
Tax-659-599-942-163-604-3,615-2,800-409-2,807
Profit After Tax1,9781,796-1,5764,017-590-18,628695-9,8562,41614,45910,5321,3708,889
Dividends Paid
Retained Profit1,9781,796-1,5764,017-590-18,628695-9,8562,41614,45910,5321,3708,889
Employee Costs127,25680,93277,84073,87136,73536,21035,29533,98133,29632,63631,55431,16931,479
Number Of Employees3222111111111
EBITDA*2,6372,395-1,5768,9364,176-12,9767,921-1,08213,94729,92924,93414,29523,711

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets12,19215,24719,06923,03919,01923,79229,48335,66443,81945,87957,75950,15962,699
Intangible Assets
Investments & Other100100100100
Debtors (Due After 1 year)
Total Fixed Assets12,29215,34719,16923,13919,01923,79229,48335,66443,81945,87957,75950,15962,699
Stock & work in progress598
Trade Debtors21,1907,3183,84412,4239,0419,34624,86114,45615,25212,6855,3777,5744,644
Group Debtors
Misc Debtors100152152126126
Cash8,8985,6274,66210,6735,8415,2574,6652,3637,181
misc current assets
total current assets21,1907,3183,84412,42318,03915,12529,67525,25521,21917,94210,0429,93712,423
total assets33,48222,66523,01335,56237,05838,91759,15860,91965,03863,82167,80160,09675,122
Bank overdraft
Bank loan
Trade Creditors 16,2706,9848,61117,63010,76017,68015,97818,48410,67920,01317,03316,64213,203
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,6408,3787,2725,7877,360
total current liabilities16,2706,9848,61117,63025,40026,05823,25024,27118,03920,01317,03316,64213,203
loans
hp & lease commitments
Accruals and Deferred Income1,250
other liabilities3,7004,4003,6003,10021,71727,93748,158
provisions1,7102,1572,6743,2782,2712,8823,6034,3385,6335,3588,1605,1584,772
total long term liabilities1,7102,1572,6744,5282,2712,8827,3038,7389,2338,45829,87733,09552,930
total liabilities17,9809,14111,28522,15827,67128,94030,55333,00927,27228,47146,91049,73766,133
net assets15,50213,52411,72813,4049,3879,97728,60527,91037,76635,35020,89110,3598,989
total shareholders funds15,50213,52411,72813,4049,3879,97728,60527,91037,76635,35020,89110,3598,989
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit2,6372,395-1,5764,955-597-18,667820-9,8772,99218,04913,3141,75511,678
Depreciation3,9814,7735,6917,1018,79510,95511,88011,62012,54012,033
Amortisation
Tax-659-599-942-163-604-3,615-2,800-409-2,807
Stock-598598
Debtors13,8723,474-8,5793,282-357-15,51510,431-7962,6937,308-2,1972,9304,644
Creditors9,286-1,627-9,0196,870-6,9201,702-2,5067,805-9,3342,9803913,43913,203
Accruals and Deferred Income-1,250-13,3906,2621,1061,485-1,5737,360
Deferred Taxes & Provisions-447-517-6041,007-611-721-735-1,295275-2,8023,0023864,772
Cash flow from operations-3,055-3,822-3,870-8013,2644,626-4,4294,6518,95119,18427,72415,37933,637
Investing Activities
capital expenditure3,0553,8223,970-8,001-920-640-8,895-19,220-74,732
Change in Investments100
cash flow from investments3,0553,8223,970-8,101-920-640-8,895-19,220-74,732
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,700-700800500-18,617-6,220-20,22148,158
share issue-100100
interest473938212825182418
cash flow from financing-10047-3,661-662821528-18,592-6,202-20,19748,276
cash and cash equivalents
cash-8,8983,271965-6,0114,8325845922,302-4,8187,181
overdraft
change in cash-8,8983,271965-6,0114,8325845922,302-4,8187,181

insignis performance engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for insignis performance engineering limited. Get real-time insights into insignis performance engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Insignis Performance Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for insignis performance engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB6 area or any other competitors across 12 key performance metrics.

insignis performance engineering limited Ownership

INSIGNIS PERFORMANCE ENGINEERING LIMITED group structure

Insignis Performance Engineering Limited has no subsidiary companies.

Ultimate parent company

INSIGNIS PERFORMANCE ENGINEERING LIMITED

07624267

INSIGNIS PERFORMANCE ENGINEERING LIMITED Shareholders

colin burbridge 75%
stephen turner 15%
kaylem paul burbridge 10%

insignis performance engineering limited directors

Insignis Performance Engineering Limited currently has 1 director, Mr Colin Burbridge serving since May 2011.

officercountryagestartendrole
Mr Colin BurbridgeEngland55 years May 2011- Director

P&L

May 2024

turnover

176.7k

+90%

operating profit

2.6k

0%

gross margin

21.2%

+3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

15.5k

+0.15%

total assets

33.5k

+0.48%

cash

0

0%

net assets

Total assets minus all liabilities

insignis performance engineering limited company details

company number

07624267

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

unit 29 woolands farm units, 141 wisbech road, littleport, cambs., CB6 1FY

Bank

-

Legal Advisor

-

insignis performance engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to insignis performance engineering limited.

insignis performance engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSIGNIS PERFORMANCE ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

insignis performance engineering limited Companies House Filings - See Documents

datedescriptionview/download