limetree supplies limited

3

limetree supplies limited Company Information

Share LIMETREE SUPPLIES LIMITED
Live 
EstablishedMicroHealthy

Company Number

07625088

Registered Address

5 high green, great shelford, cambridge, cambridgeshire, CB22 5EG

Industry

Retail sale of books in specialised stores

 

Telephone

08005003087

Next Accounts Due

February 2025

Group Structure

View All

Directors

Spencer Sanderson13 Years

Shareholders

spencer erland sanderson 99%

victoria jayne sanderson 1%

limetree supplies limited Estimated Valuation

£131.9k

Pomanda estimates the enterprise value of LIMETREE SUPPLIES LIMITED at £131.9k based on a Turnover of £489k and 0.27x industry multiple (adjusted for size and gross margin).

limetree supplies limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of LIMETREE SUPPLIES LIMITED at £1.5k based on an EBITDA of £556 and a 2.66x industry multiple (adjusted for size and gross margin).

limetree supplies limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of LIMETREE SUPPLIES LIMITED at £3k based on Net Assets of £556 and 5.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Limetree Supplies Limited Overview

Limetree Supplies Limited is a live company located in cambridge, CB22 5EG with a Companies House number of 07625088. It operates in the retail sale of books in specialised stores sector, SIC Code 47610. Founded in May 2011, it's largest shareholder is spencer erland sanderson with a 99% stake. Limetree Supplies Limited is a established, micro sized company, Pomanda has estimated its turnover at £489k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Limetree Supplies Limited Health Check

Pomanda's financial health check has awarded Limetree Supplies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £489k, make it larger than the average company (£241.1k)

£489k - Limetree Supplies Limited

£241.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (-2.2%)

11% - Limetree Supplies Limited

-2.2% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (43.6%)

29.3% - Limetree Supplies Limited

43.6% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4%)

0.1% - Limetree Supplies Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Limetree Supplies Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Limetree Supplies Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £244.5k, this is more efficient (£63.5k)

£244.5k - Limetree Supplies Limited

£63.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (12 days)

73 days - Limetree Supplies Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (37 days)

104 days - Limetree Supplies Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Limetree Supplies Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Limetree Supplies Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (70.4%)

99.4% - Limetree Supplies Limited

70.4% - Industry AVG

LIMETREE SUPPLIES LIMITED financials

EXPORTms excel logo

Limetree Supplies Limited's latest turnover from May 2023 is estimated at £489 thousand and the company has net assets of £556. According to their latest financial statements, Limetree Supplies Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover489,023341,001265,212356,469230,385168,018155,317220,716220,379122,051155,97571,171
Other Income Or Grants000000000000
Cost Of Sales345,716239,964205,209265,052167,496119,301103,565161,546163,28094,442125,04151,211
Gross Profit143,308101,03760,00391,41762,88948,71751,75359,17057,09827,60930,93419,960
Admin Expenses142,752101,00260,00991,42263,10349,17050,81659,51348,77534,07731,05519,580
Operating Profit55635-6-5-214-453937-3438,323-6,468-121380
Interest Payable000000000000
Interest Receivable000000022264
Pre-Tax Profit55635-6-5-214-453937-3418,325-6,466-115384
Tax-139-70000-1780-1,66500-92
Profit After Tax41728-6-5-214-453759-3416,660-6,466-115292
Dividends Paid000000000000
Retained Profit41728-6-5-214-453759-3416,660-6,466-115292
Employee Costs38,19339,58337,29134,53733,29833,63627,04730,55032,61416,68235,13618,365
Number Of Employees222222222121
EBITDA*55635-6-5-214-453937-548,736-5,774504890

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets1,0052084365155904866498654213227911,050
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,0052084365155904866498654213227911,050
Stock & work in progress000000000000
Trade Debtors98,37976,58457,62848,64045,66020,40724,65122,00611,8614,00811,9308,424
Group Debtors000000000000
Misc Debtors0000025,9820037,15429,81716,4971,250
Cash0000000089808411,709
misc current assets000000000000
total current assets98,37976,58457,62848,64045,66046,38924,65122,00649,91333,82529,26811,383
total assets99,38476,79258,06449,15546,25046,87525,30022,87150,33434,14730,05912,433
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 98,82876,65357,95349,03846,12846,53924,51122,56649,77740,27029,62211,829
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities98,82876,65357,95349,03846,12846,53924,51122,56649,77740,27029,62211,829
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions00000001738464158210
total long term liabilities00000001738464158210
total liabilities98,82876,65357,95349,03846,12846,53924,51122,73949,86140,33429,78012,039
net assets556139111117122336789132473-6,187279394
total shareholders funds556139111117122336789132473-6,187279394
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit55635-6-5-214-453937-3438,323-6,468-121380
Depreciation0000000289413694625510
Amortisation000000000000
Tax-139-70000-1780-1,66500-92
Stock000000000000
Debtors21,79518,9568,9882,980-72921,7382,645-27,00915,1905,39818,7539,674
Creditors22,17518,7008,9152,910-41122,0281,945-27,2119,50710,64817,79311,829
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000-1738920-94-52210
Cash flow from operations797-228-79-75104-163-114-1671,408-618-5083,163
Investing Activities
capital expenditure-7972287975-104163216-733-512-225-366-1,560
Change in Investments000000000000
cash flow from investments-7972287975-104163216-733-512-225-366-1,560
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-1020000102
interest000000022264
cash flow from financing000000-1022226106
cash and cash equivalents
cash0000000-898898-841-8681,709
overdraft000000000000
change in cash0000000-898898-841-8681,709

limetree supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for limetree supplies limited. Get real-time insights into limetree supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Limetree Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for limetree supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.

limetree supplies limited Ownership

LIMETREE SUPPLIES LIMITED group structure

Limetree Supplies Limited has no subsidiary companies.

Ultimate parent company

LIMETREE SUPPLIES LIMITED

07625088

LIMETREE SUPPLIES LIMITED Shareholders

spencer erland sanderson 99.02%
victoria jayne sanderson 0.98%

limetree supplies limited directors

Limetree Supplies Limited currently has 1 director, Mr Spencer Sanderson serving since May 2011.

officercountryagestartendrole
Mr Spencer Sanderson51 years May 2011- Director

P&L

May 2023

turnover

489k

+43%

operating profit

556

0%

gross margin

29.4%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

556

+3%

total assets

99.4k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

limetree supplies limited company details

company number

07625088

Type

Private limited with Share Capital

industry

47610 - Retail sale of books in specialised stores

incorporation date

May 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

TAYABALI & WHITE

auditor

-

address

5 high green, great shelford, cambridge, cambridgeshire, CB22 5EG

Bank

-

Legal Advisor

-

limetree supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to limetree supplies limited.

charges

limetree supplies limited Companies House Filings - See Documents

datedescriptionview/download