Dr Wyman Chan International Limited

POWER SEARCH PRICING

SOLUTIONS

dr wyman chan international limited Company Information

Live

EstablishedMicroDeclining

Company Number

07629417

Website

http://drwymanchan.com

Registered Address

19 williams way, radlett, hertfordshire, WD7 7HA

Industry

Wholesale of chemical products

Manufacture of medical and dental instruments and supplies

Telephone

02074289333

Next Accounts Due

March 2025

Group Structure

View All

Directors

Peng Soong12 Years

Wyman Chan10 Years

Shareholders

wyman wai min chan 100%

dr wyman chan international limited Estimated Valuation

£177.1k

Pomanda estimates the enterprise value of DR WYMAN CHAN INTERNATIONAL LIMITED at £177.1k based on a Turnover of £350.1k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dr Wyman Chan International Limited is a live company located in hertfordshire, WD7 7HA with a Companies House number of 07629417. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in May 2011, it's largest shareholder is wyman wai min chan with a 100% stake. Dr Wyman Chan International Limited is a established, micro sized company, Pomanda has estimated its turnover at £350.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dr Wyman Chan International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

8 Weak

Size

annual sales of £350.1k, make it smaller than the average company (£19.1m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.3%)

EXPORT

Dr Wyman Chan International Limited's latest turnover from June 2023 is estimated at £350.1 thousand and the company has net assets of -£78.4 thousand. According to their latest financial statements, Dr Wyman Chan International Limited has 3 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Turnover	350,109	301,369	452,199	434,226	346,321	178,778	139,817	198,732	214,143	121,650	162,050
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	284,450	244,162	369,271	351,336	281,381	145,033	109,633	156,351	170,422	97,309	129,454
Gross Profit	65,659	57,207	82,928	82,890	64,939	33,746	30,185	42,381	43,720	24,341	32,597
Admin Expenses	105,312	108,734	-171	76,901	107,570	38,073	14,285	19,925	32,839	69,742	34,245
Operating Profit	-39,653	-51,527	83,099	5,989	-42,631	-4,327	15,900	22,456	10,881	-45,401	-1,648
Interest Payable	0	0	0	3,465	3,835	0	0	0	0	0	0
Interest Receivable	404	1,004	84	13	59	30	30	61	44	36	9
Pre-Tax Profit	-39,249	-50,523	83,183	2,537	-46,407	-4,297	15,930	22,518	10,925	-45,365	-1,639
Tax	0	0	-15,805	-482	0	0	-3,027	-4,503	-2,185	0	0
Profit After Tax	-39,249	-50,523	67,378	2,055	-46,407	-4,297	12,903	18,014	8,740	-45,365	-1,639
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-39,249	-50,523	67,378	2,055	-46,407	-4,297	12,903	18,014	8,740	-45,365	-1,639
Employee Costs	162,282	147,678	188,492	193,535	197,958	45,019	44,380	43,337	42,963	41,568	39,754
Number Of Employees	3	3	4	4	4	1	1	1	1	1	1
EBITDA*	-34,176	-44,225	85,232	8,831	-38,841	727	16,417	23,147	11,741	-45,148	-1,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Tangible Assets	16,430	21,907	6,394	8,527	11,369	15,159	1,553	2,070	2,581	759	1,012
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	21,516	28,333	28,860	0	0	0
Total Fixed Assets	16,430	21,907	6,394	8,527	11,369	36,675	29,886	30,930	2,581	759	1,012
Stock & work in progress	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	2,500
Trade Debtors	10,101	16,515	30,288	33,428	32,403	0	0	0	39,197	28,540	40,291
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	5,882	10,287	150,327	16,979	9,965	5,794	6,119	17,850	6,580	10,831	3,544
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	35,983	46,802	200,615	70,407	62,368	25,794	26,119	37,850	65,777	59,371	46,335
total assets	52,413	68,709	207,009	78,934	73,737	62,469	56,005	68,780	68,358	60,130	47,347
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	130,802	107,849	195,626	134,929	6,447	74,112	63,351	89,029	106,621	0	48,985
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	113,621	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	130,802	107,849	195,626	134,929	131,787	74,112	63,351	89,029	106,621	0	48,985
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	107,133	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	107,133	0
total liabilities	130,802	107,849	195,626	134,929	131,787	74,112	63,351	89,029	106,621	107,133	48,985
net assets	-78,389	-39,140	11,383	-55,995	-58,050	-11,643	-7,346	-20,249	-38,263	-47,003	-1,638
total shareholders funds	-78,389	-39,140	11,383	-55,995	-58,050	-11,643	-7,346	-20,249	-38,263	-47,003	-1,638

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Operating Activities
Operating Profit	-39,653	-51,527	83,099	5,989	-42,631	-4,327	15,900	22,456	10,881	-45,401	-1,648	0
Depreciation	5,477	7,302	2,133	2,842	3,790	5,054	517	691	860	253	337	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-15,805	-482	0	0	-3,027	-4,503	-2,185	0	0	0
Stock	0	0	0	0	0	0	0	0	0	17,500	2,500	0
Debtors	-6,414	-13,773	-3,140	1,025	10,887	-6,817	-527	-10,337	10,657	-11,751	40,291	0
Creditors	22,953	-87,777	60,697	128,482	-67,665	10,761	-25,678	-17,592	106,621	-48,985	48,985	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4,809	-118,229	133,264	135,806	-117,393	18,305	-11,761	11,389	105,520	-99,882	4,883	0
Investing Activities
capital expenditure	0	-22,815	0	0	0	-18,660	0	-180	-2,682	0	-1,349	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-22,815	0	0	0	-18,660	0	-180	-2,682	0	-1,349	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	-113,621	113,621	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-107,133	107,133	0	0
share issue	0	0	0	0	0	0	0	0	0	0	1	0
interest	404	1,004	84	-3,452	-3,776	30	30	61	44	36	9	0
cash flow from financing	404	1,004	84	-117,073	109,845	30	30	61	-107,089	107,169	10	0
cash and cash equivalents
cash	-4,405	-140,040	133,348	7,014	4,171	-325	-11,731	11,270	-4,251	7,287	3,544	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-4,405	-140,040	133,348	7,014	4,171	-325	-11,731	11,270	-4,251	7,287	3,544	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dr wyman chan international limited. Get real-time insights into dr wyman chan international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dr wyman chan international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.

DR WYMAN CHAN INTERNATIONAL LIMITED group structure

Dr Wyman Chan International Limited has no subsidiary companies.

Ultimate parent company

DR WYMAN CHAN INTERNATIONAL LIMITED

07629417

DR WYMAN CHAN INTERNATIONAL LIMITED Shareholders

wyman wai min chan

100%

Dr Wyman Chan International Limited currently has 2 directors. The longest serving directors include Mr Peng Soong (Sep 2012) and Dr Wyman Chan (Aug 2014).

officer	country	age	start	end	role
Mr Peng Soong		74 years	Sep 2012	-	Director
Dr Wyman Chan	England	68 years	Aug 2014	-	Director

P&L

June 2023

turnover

350.1k

+16%

operating profit

-39.7k

gross margin

18.8%

-1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-78.4k

+1%

total assets

52.4k

-0.24%

cash

5.9k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

tympa health technologies limited

brand house limited

1.5

onlydent ltd

watermans cleaning & hygiene supplies limited

parodent dental laboratories limited

company number

07629417

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

May 2011

accounts

Unaudited Abridged

ultimate parent company

None

previous names

wy10 international limited (June 2017)

last accounts submitted

June 2023

address

19 williams way, radlett, hertfordshire, WD7 7HA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dr wyman chan international limited.

dr wyman chan international limited Company Information

dr wyman chan international limited Estimated Valuation

dr wyman chan international limited Estimated Valuation

dr wyman chan international limited Estimated Valuation

Dr Wyman Chan International Limited Overview

Dr Wyman Chan International Limited Health Check

DR WYMAN CHAN INTERNATIONAL LIMITED financials

dr wyman chan international limited Credit Report and Business Information

Dr Wyman Chan International Limited Competitor Analysis

dr wyman chan international limited Ownership

dr wyman chan international limited directors

dr wyman chan international limited company details

dr wyman chan international limited Charges & Mortgages

dr wyman chan international limited Companies House Filings - See Documents