hampshire estates partnership limited

Live EstablishedMicroDeclining

hampshire estates partnership limited Company Information

Share HAMPSHIRE ESTATES PARTNERSHIP LIMITED

Company Number

07629699

Shareholders

south west hampshire lift limited

solent estates partnership limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

hampshire estates partnership limited Estimated Valuation

£538.2k

Pomanda estimates the enterprise value of HAMPSHIRE ESTATES PARTNERSHIP LIMITED at £538.2k based on a Turnover of £422k and 1.28x industry multiple (adjusted for size and gross margin).

hampshire estates partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAMPSHIRE ESTATES PARTNERSHIP LIMITED at £0 based on an EBITDA of £-5k and a 3.71x industry multiple (adjusted for size and gross margin).

hampshire estates partnership limited Estimated Valuation

£68.4k

Pomanda estimates the enterprise value of HAMPSHIRE ESTATES PARTNERSHIP LIMITED at £68.4k based on Net Assets of £38k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hampshire Estates Partnership Limited Overview

Hampshire Estates Partnership Limited is a live company located in birmingham, B16 8QG with a Companies House number of 07629699. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2011, it's largest shareholder is south west hampshire lift limited with a 50% stake. Hampshire Estates Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £422k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hampshire Estates Partnership Limited Health Check

Pomanda's financial health check has awarded Hampshire Estates Partnership Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £422k, make it in line with the average company (£397.5k)

£422k - Hampshire Estates Partnership Limited

£397.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (6%)

-39% - Hampshire Estates Partnership Limited

6% - Industry AVG

production

Production

with a gross margin of 2.4%, this company has a higher cost of product (59.4%)

2.4% - Hampshire Estates Partnership Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (8.2%)

-1.2% - Hampshire Estates Partnership Limited

8.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Hampshire Estates Partnership Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hampshire Estates Partnership Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.5k, this is equally as efficient (£101.8k)

£105.5k - Hampshire Estates Partnership Limited

£101.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (45 days)

23 days - Hampshire Estates Partnership Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (30 days)

10 days - Hampshire Estates Partnership Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hampshire Estates Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is average cash available to meet short term requirements (46 weeks)

52 weeks - Hampshire Estates Partnership Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a higher level of debt than the average (59.8%)

74.5% - Hampshire Estates Partnership Limited

59.8% - Industry AVG

HAMPSHIRE ESTATES PARTNERSHIP LIMITED financials

EXPORTms excel logo

Hampshire Estates Partnership Limited's latest turnover from March 2024 is £422 thousand and the company has net assets of £38 thousand. According to their latest financial statements, Hampshire Estates Partnership Limited has 4 employees and maintains cash reserves of £112 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover422,0001,035,0001,324,0001,828,0001,629,000916,000626,000511,000492,00093,000317,0005,927,4412,477,666
Other Income Or Grants0000000000000
Cost Of Sales412,0001,009,0001,293,0001,803,0001,563,000861,000588,000463,000428,00060,000304,0005,651,3422,343,763
Gross Profit10,00026,00031,00025,00066,00055,00038,00048,00064,00033,00013,000276,099133,903
Admin Expenses15,00013,0007,0006,0007,0007,00020,00021,00021,00063,000173,000180,663175,718
Operating Profit-5,00013,00024,00019,00059,00048,00018,00027,00043,000-30,000-160,00095,436-41,815
Interest Payable0017,0003,0001,0009,00011,00010,00019,00015,000012,907743
Interest Receivable0000000000000
Pre-Tax Profit-5,00013,0007,00016,00058,00039,0007,00017,00024,000-45,000-174,00082,529-42,558
Tax1,000-3,0001,000-15,0003,000-3,000-5,000-4,00016,000012,000-12,0000
Profit After Tax-4,00010,0008,0001,00061,00036,0002,00013,00040,000-45,000-162,00070,529-42,558
Dividends Paid0000000000000
Retained Profit-4,00010,0008,0001,00061,00036,0002,00013,00040,000-45,000-162,00070,529-42,558
Employee Costs0000000190,640177,21032,98998,3751,677,132702,910
Number Of Employees41217242011865135322
EBITDA*-5,00013,00024,00029,00078,00068,00028,00027,00043,000-30,000-160,00095,436-41,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets000010,00029,00049,000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets000010,00029,00049,000000000
Stock & work in progress0000000000116,00000
Trade Debtors27,00087,000979,00032,000644,000568,000120,000243,000188,00017,0000966,5871,186,110
Group Debtors0136,00000000000000
Misc Debtors10,0008,0009,00051,00015,000121,00041,00076,00087,00000102,7241
Cash112,000670,000137,000376,000191,00068,00090,00056,000324,0005,00077,000117,547401,039
misc current assets000000000103,00081,00000
total current assets149,000901,0001,125,000459,000850,000757,000251,000375,000599,000125,000274,0001,186,8581,587,150
total assets149,000901,0001,125,000459,000860,000786,000300,000375,000599,000125,000274,0001,186,8581,587,150
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 12,0000475,00036,000517,000591,000204,000229,000388,00077,000166,000513,622962,484
Group/Directors Accounts90,000478,00000000000000
other short term finances0000000085,0000000
hp & lease commitments0000000000000
other current liabilities9,000381,000553,000317,000241,000140,00062,00095,00097,0008,00053,000470,266505,876
total current liabilities111,000859,0001,028,000353,000758,000731,000266,000324,000570,00085,000219,000983,8881,468,360
loans0065,00082,00079,00093,000108,000133,000124,000438,000378,000349,994322,692
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0065,00082,00079,00093,000108,000133,000124,000219,000189,000174,997161,346
total liabilities111,000859,0001,093,000435,000837,000824,000374,000457,000694,000304,000408,0001,158,8851,629,706
net assets38,00042,00032,00024,00023,000-38,000-74,000-82,000-95,000-179,000-134,00027,973-42,556
total shareholders funds38,00042,00032,00024,00023,000-38,000-74,000-82,000-95,000-179,000-134,00027,973-42,556
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-5,00013,00024,00019,00059,00048,00018,00027,00043,000-30,000-160,00095,436-41,815
Depreciation00010,00019,00020,00010,000000000
Amortisation0000000000000
Tax1,000-3,0001,000-15,0003,000-3,000-5,000-4,00016,000012,000-12,0000
Stock000000000-116,000116,00000
Debtors-194,000-757,000905,000-576,000-30,000528,000-158,00044,000258,00017,000-1,069,311-116,8001,186,111
Creditors12,000-475,000439,000-481,000-74,000387,000-25,000-159,000311,000-89,000-347,622-448,862962,484
Accruals and Deferred Income-372,000-172,000236,00076,000101,00078,000-33,000-2,00089,000-45,000-417,266-35,610505,876
Deferred Taxes & Provisions0000000000000
Cash flow from operations-170,000120,000-205,000185,000138,0002,000123,000-182,000201,000-65,00040,423-284,236240,434
Investing Activities
capital expenditure000000-59,000000000
Change in Investments0000000000000
cash flow from investments000000-59,000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-388,000478,00000000000000
Other Short Term Loans 0000000-85,00085,0000000
Long term loans0-65,000-17,0003,000-14,000-15,000-25,0009,000-314,00060,00028,00627,302322,692
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000006,000044,00002702
interest00-17,000-3,000-1,000-9,000-11,000-10,000-19,000-15,0000-12,907-743
cash flow from financing-388,000413,000-34,0000-15,000-24,000-30,000-86,000-204,00045,00028,03314,395321,951
cash and cash equivalents
cash-558,000533,000-239,000185,000123,000-22,00034,000-268,000319,000-72,000-40,547-283,492401,039
overdraft0000000000000
change in cash-558,000533,000-239,000185,000123,000-22,00034,000-268,000319,000-72,000-40,547-283,492401,039

hampshire estates partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampshire estates partnership limited. Get real-time insights into hampshire estates partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hampshire Estates Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hampshire estates partnership limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B16 area or any other competitors across 12 key performance metrics.

hampshire estates partnership limited Ownership

HAMPSHIRE ESTATES PARTNERSHIP LIMITED group structure

Hampshire Estates Partnership Limited has no subsidiary companies.

Ultimate parent company

HAMPSHIRE ESTATES PARTNERSHIP LIMITED

07629699

HAMPSHIRE ESTATES PARTNERSHIP LIMITED Shareholders

south west hampshire lift limited 50%
solent estates partnership limited 50%

hampshire estates partnership limited directors

Hampshire Estates Partnership Limited currently has 4 directors. The longest serving directors include Ms Elaine Siew (Aug 2015) and Mrs Charlotte Douglass (Aug 2017).

officercountryagestartendrole
Ms Elaine SiewUnited Kingdom57 years Aug 2015- Director
Mrs Charlotte DouglassEngland46 years Aug 2017- Director
Mr James LloydEngland34 years Oct 2021- Director
Mr Akinola AmusuEngland48 years Dec 2024- Director

P&L

March 2024

turnover

422k

-59%

operating profit

-5k

-138%

gross margin

2.4%

-5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38k

-0.1%

total assets

149k

-0.83%

cash

112k

-0.83%

net assets

Total assets minus all liabilities

hampshire estates partnership limited company details

company number

07629699

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

hampshire lift limited (January 2022)

accountant

-

auditor

GOODMAN JONES LLP

address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

Bank

-

Legal Advisor

-

hampshire estates partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hampshire estates partnership limited.

hampshire estates partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMPSHIRE ESTATES PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

hampshire estates partnership limited Companies House Filings - See Documents

datedescriptionview/download