campbell interim management limited

Dissolved 

campbell interim management limited Company Information

Share CAMPBELL INTERIM MANAGEMENT LIMITED

Company Number

07631847

Shareholders

shan mai lloyd

philip robert copeland

Group Structure

View All

Industry

Financial management

 

Registered Address

1 radian court knowlhill, milton keynes, MK5 8PJ

Website

-

campbell interim management limited Estimated Valuation

£92.5k

Pomanda estimates the enterprise value of CAMPBELL INTERIM MANAGEMENT LIMITED at £92.5k based on a Turnover of £195.9k and 0.47x industry multiple (adjusted for size and gross margin).

campbell interim management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAMPBELL INTERIM MANAGEMENT LIMITED at £0 based on an EBITDA of £-4.9k and a 3.64x industry multiple (adjusted for size and gross margin).

campbell interim management limited Estimated Valuation

£632.2k

Pomanda estimates the enterprise value of CAMPBELL INTERIM MANAGEMENT LIMITED at £632.2k based on Net Assets of £180.1k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Campbell Interim Management Limited Overview

Campbell Interim Management Limited is a dissolved company that was located in milton keynes, MK5 8PJ with a Companies House number of 07631847. It operated in the financial management sector, SIC Code 70221. Founded in May 2011, it's largest shareholder was shan mai lloyd with a 50% stake. The last turnover for Campbell Interim Management Limited was estimated at £195.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Campbell Interim Management Limited Health Check

Pomanda's financial health check has awarded Campbell Interim Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £195.9k, make it in line with the average company (£231.9k)

£195.9k - Campbell Interim Management Limited

£231.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.2%)

-20% - Campbell Interim Management Limited

6.2% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (71.1%)

30.7% - Campbell Interim Management Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (7.3%)

-2.5% - Campbell Interim Management Limited

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Campbell Interim Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Campbell Interim Management Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.9k, this is more efficient (£109.9k)

£195.9k - Campbell Interim Management Limited

£109.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 337 days, this is later than average (87 days)

337 days - Campbell Interim Management Limited

87 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (46 days)

2 days - Campbell Interim Management Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Campbell Interim Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Campbell Interim Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (55.8%)

0.6% - Campbell Interim Management Limited

55.8% - Industry AVG

CAMPBELL INTERIM MANAGEMENT LIMITED financials

EXPORTms excel logo

Campbell Interim Management Limited's latest turnover from May 2020 is estimated at £195.9 thousand and the company has net assets of £180.1 thousand. According to their latest financial statements, Campbell Interim Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover195,944201,974346,789376,420178,46067,752194,15359,83077,636
Other Income Or Grants
Cost Of Sales135,752139,872213,030234,104114,12851,139152,24543,16855,895
Gross Profit60,19162,102133,758142,31664,33216,61341,90816,66221,740
Admin Expenses65,08562,06497,718171,70023,07623,622-73,872-71,76524,207
Operating Profit-4,8943836,040-29,38441,256-7,009115,78088,427-2,467
Interest Payable
Interest Receivable24020813
Pre-Tax Profit-4,8943836,040-29,14442,226-4,55368,97588,635-2,455
Tax-7-6,848-8,541-1,63623,000-20,386
Profit After Tax-4,8943129,192-29,14433,685-6,18991,97568,249-2,455
Dividends Paid
Retained Profit-4,8943129,192-29,14433,685-6,18991,97568,249-2,455
Employee Costs40,20549,630106,837100,191126,42967,17867,21235,53850,991
Number Of Employees112211111
EBITDA*-4,8943836,040-29,38441,256-6,205116,10688,753-2,467

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets228151628326653
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets228151628326653
Stock & work in progress
Trade Debtors181,148171,903183,947191,66517,78617,25522,55015,36015,656
Group Debtors
Misc Debtors304
Cash191,725148,549179,31578,2344,999
misc current assets42,08734,460
total current assets181,148213,990218,407191,665209,511165,804202,16993,59420,655
total assets181,148213,990218,407191,893209,662166,432202,49594,24720,655
Bank overdraft
Bank loan
Trade Creditors 1,04528,99333,44136,11924,71415,14844,69628,423
Group/Directors Accounts19,626
other short term finances
hp & lease commitments
other current liabilities3,454
total current liabilities1,04528,99333,44136,11924,71415,14844,69628,42323,080
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,04528,99333,44136,11924,71415,14844,69628,42323,080
net assets180,103184,997184,966155,774184,948151,284157,79965,824-2,425
total shareholders funds180,103184,997184,966155,774184,948151,284157,79965,824-2,425
May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit-4,8943836,040-29,38441,256-7,009115,78088,427-2,467
Depreciation804326326
Amortisation
Tax-7-6,848-8,541-1,63623,000-20,386
Stock
Debtors9,245-12,044-7,718173,879531-5,5997,494-29615,656
Creditors-27,948-4,448-2,67811,4059,566-29,54816,27328,423
Accruals and Deferred Income-3,4543,454
Deferred Taxes & Provisions
Cash flow from operations-42,0877,62734,232-191,85841,750-31,790147,88593,632-14,669
Investing Activities
capital expenditure228-77477-1,1061-979
Change in Investments
cash flow from investments228-77477-1,1061-979
Financing Activities
Bank loans
Group/Directors Accounts-19,62619,626
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-30-21-32630
interest24020813
cash flow from financing210-21-326-19,41819,669
cash and cash equivalents
cash-191,72543,176-30,766101,08173,2354,999
overdraft
change in cash-191,72543,176-30,766101,08173,2354,999

campbell interim management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for campbell interim management limited. Get real-time insights into campbell interim management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Campbell Interim Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for campbell interim management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in MK5 area or any other competitors across 12 key performance metrics.

campbell interim management limited Ownership

CAMPBELL INTERIM MANAGEMENT LIMITED group structure

Campbell Interim Management Limited has no subsidiary companies.

Ultimate parent company

CAMPBELL INTERIM MANAGEMENT LIMITED

07631847

CAMPBELL INTERIM MANAGEMENT LIMITED Shareholders

shan mai lloyd 50%
philip robert copeland 50%

campbell interim management limited directors

Campbell Interim Management Limited currently has 1 director, Mr Philip Copeland serving since May 2011.

officercountryagestartendrole
Mr Philip Copeland64 years May 2011- Director

P&L

May 2020

turnover

195.9k

-3%

operating profit

-4.9k

0%

gross margin

30.8%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

180.1k

-0.03%

total assets

181.1k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

campbell interim management limited company details

company number

07631847

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2020

previous names

N/A

accountant

-

auditor

-

address

1 radian court knowlhill, milton keynes, MK5 8PJ

Bank

-

Legal Advisor

-

campbell interim management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to campbell interim management limited.

campbell interim management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMPBELL INTERIM MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

campbell interim management limited Companies House Filings - See Documents

datedescriptionview/download