Pomanda estimates the enterprise value of WIGLEY LAND LIMITED at £568k based on a Turnover of £175.7k and 3.23x industry multiple (adjusted for size and gross margin).
wigley land limitedEstimated Valuation
£326.9k
Pomanda estimates the enterprise value of WIGLEY LAND LIMITED at £326.9k based on an EBITDA of £51.9k and a 6.29x industry multiple (adjusted for size and gross margin).
wigley land limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of WIGLEY LAND LIMITED at £1.3m based on Net Assets of £770.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigley Land LimitedOverview
Wigley Land Limited is a live company located in sheffield, S11 7TD with a Companies House number of 07632827. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2011, it's largest shareholder is
jeremy nicholas robinson
with a 25% stake. Wigley Land Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£175.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Wigley Land Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
2 Strong
4 Regular
5 Weak
Size
annual sales of £175.7k, make it smaller than the average company (£922k)
£175.7k - Wigley Land Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.9%)
1% - Wigley Land Limited
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
75.3% - Wigley Land Limited
75.3% - Industry AVG
Profitability
an operating margin of 29.6% make it as profitable than the average company (29.3%)
29.6% - Wigley Land Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wigley Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Wigley Land Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £175.7k, this is equally as efficient (£177k)
£175.7k - Wigley Land Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (30 days)
43 days - Wigley Land Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (38 days)
0 days - Wigley Land Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wigley Land Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 261 weeks, this is more cash available to meet short term requirements (11 weeks)
261 weeks - Wigley Land Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.8%, this is a lower level of debt than the average (64.6%)
30.8% - Wigley Land Limited
64.6% - Industry AVG
WIGLEY LAND LIMITED financials
EXPORT
Wigley Land Limited's latest turnover from March 2024 is estimated at £175.7 thousand and the company has net assets of £770.1 thousand. According to their latest financial statements, we estimate that Wigley Land Limited has 1 employee and maintains cash reserves of £88.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
May 2012
Turnover
175,730
159,577
168,791
170,276
214,600
238,658
181,938
221,151
145,969
127,756
148,101
184,775
423,851
Other Income Or Grants
Cost Of Sales
43,415
40,184
42,129
42,407
55,453
63,589
45,625
56,025
41,617
43,207
48,346
56,751
139,956
Gross Profit
132,314
119,393
126,662
127,869
159,147
175,068
136,313
165,126
104,352
84,550
99,755
128,025
283,895
Admin Expenses
80,377
98,317
66,264
58,201
111,136
63,776
96,987
143,680
32,298
7,016
93,610
274,411
281,743
Operating Profit
51,937
21,076
60,398
69,668
48,011
111,292
39,326
21,446
72,054
77,534
6,145
-146,386
2,152
Interest Payable
776
702
Interest Receivable
2,970
1,114
153
24
47
519
323
126
216
109
42
138
113
Pre-Tax Profit
54,907
22,190
59,775
68,990
48,058
111,811
39,649
21,571
72,270
77,643
6,187
-146,248
2,264
Tax
-13,727
-4,216
-11,357
-13,108
-9,131
-21,244
-7,533
-4,314
-14,454
-16,305
-1,423
-543
Profit After Tax
41,180
17,974
48,418
55,882
38,927
90,567
32,116
17,257
57,816
61,338
4,764
-146,248
1,721
Dividends Paid
Retained Profit
41,180
17,974
48,418
55,882
38,927
90,567
32,116
17,257
57,816
61,338
4,764
-146,248
1,721
Employee Costs
32,322
30,373
59,386
53,771
54,788
54,115
52,185
51,145
52,515
26,025
24,774
47,957
72,251
Number Of Employees
1
1
2
2
2
2
2
2
2
1
1
2
3
EBITDA*
51,937
21,258
61,059
73,659
51,783
115,064
44,033
25,793
74,550
79,272
9,160
-143,390
5,865
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
May 2012
Tangible Assets
1,506
439
622
12,683
2,923
6,695
10,467
15,173
14,611
763,287
769,312
762,198
451,876
Intangible Assets
Investments & Other
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
760,129
Debtors (Due After 1 year)
Total Fixed Assets
1,001,506
1,000,439
1,000,622
1,012,683
1,002,923
1,006,695
1,010,467
1,015,173
774,740
763,287
769,312
762,198
451,876
Stock & work in progress
Trade Debtors
21,044
19,748
22,739
18,374
15,288
17,477
14,711
15,838
10,828
11,483
14,014
18,947
3,229
Group Debtors
Misc Debtors
2,914
7,465
2,301
2,301
2,301
2,254
2,059
1,993
Cash
88,105
25,019
27,390
13,490
34,525
60,306
78,223
51,012
49,540
36,729
6,781
9,923
45,189
misc current assets
total current assets
112,063
52,232
52,430
34,165
52,114
80,037
92,934
68,909
62,361
48,212
20,795
28,870
48,418
total assets
1,113,569
1,052,671
1,053,052
1,046,848
1,055,037
1,086,732
1,103,401
1,084,082
837,101
811,499
790,107
791,068
500,294
Bank overdraft
Bank loan
23,000
Trade Creditors
47
243
3,396
510
14,236
18,433
17,984
498,569
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
17,478
10,067
31,283
33,476
30,413
34,611
28,987
18,343
16,162
total current liabilities
17,525
10,310
34,679
56,986
30,413
34,611
28,987
18,343
16,162
14,236
18,433
17,984
498,569
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
251,740
239,237
233,223
253,130
343,774
410,198
477,558
500,999
556,954
591,094
626,843
633,017
provisions
74,200
74,200
74,200
74,200
74,200
74,200
76,900
89,200
49,200
total long term liabilities
325,940
313,437
307,423
327,330
417,974
484,398
554,458
590,199
606,154
591,094
626,843
633,017
total liabilities
343,465
323,747
342,102
384,316
448,387
519,009
583,445
608,542
622,316
605,330
645,276
651,001
498,569
net assets
770,104
728,924
710,950
662,532
606,650
567,723
519,956
475,540
214,785
206,169
144,831
140,067
1,725
total shareholders funds
770,104
728,924
710,950
662,532
606,650
567,723
519,956
475,540
214,785
206,169
144,831
140,067
1,725
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
May 2012
Operating Activities
Operating Profit
51,937
21,076
60,398
69,668
48,011
111,292
39,326
21,446
72,054
77,534
6,145
-146,386
2,152
Depreciation
182
661
3,991
3,772
3,772
4,707
4,347
2,496
1,738
3,015
2,996
3,713
Amortisation
Tax
-13,727
-4,216
-11,357
-13,108
-9,131
-21,244
-7,533
-4,314
-14,454
-16,305
-1,423
-543
Stock
Debtors
-3,255
2,173
4,365
3,086
-2,142
5,020
-3,186
5,076
1,338
-2,531
-4,933
15,718
3,229
Creditors
-196
-3,153
2,886
510
-14,236
-4,197
449
-480,585
498,569
Accruals and Deferred Income
7,411
-21,216
-2,193
3,063
-4,198
5,624
10,644
2,181
16,162
Deferred Taxes & Provisions
-2,700
-12,300
40,000
49,200
Cash flow from operations
48,680
-9,500
46,030
61,038
40,596
91,724
38,030
58,584
109,884
61,301
13,119
-639,693
500,662
Investing Activities
capital expenditure
-1,067
1
11,400
-13,751
-1
-4,909
746,180
4,287
-10,129
-313,318
-455,589
Change in Investments
239,871
760,129
cash flow from investments
-1,067
1
11,400
-13,751
-1
-244,780
-13,949
4,287
-10,129
-313,318
-455,589
Financing Activities
Bank loans
-23,000
23,000
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
12,503
6,014
-19,907
-90,644
-66,424
-67,360
-23,441
-55,955
-34,140
-35,749
-6,174
633,017
share issue
-42,800
12,300
243,498
-49,200
284,590
4
interest
2,970
1,114
-623
-678
47
519
323
126
216
109
42
138
113
cash flow from financing
15,473
7,128
-43,530
-68,322
-66,377
-109,641
-10,818
187,669
-83,124
-35,640
-6,132
917,745
117
cash and cash equivalents
cash
63,086
-2,371
13,900
-21,035
-25,781
-17,917
27,211
1,472
12,811
29,948
-3,142
-35,266
45,189
overdraft
change in cash
63,086
-2,371
13,900
-21,035
-25,781
-17,917
27,211
1,472
12,811
29,948
-3,142
-35,266
45,189
wigley land limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wigley land limited. Get real-time insights into wigley land limited's credit score, group structure and payment trends.
Perform a competitor analysis for wigley land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.
wigley land limited Ownership
WIGLEY LAND LIMITED group structure
Wigley Land Limited has no subsidiary companies.
Ultimate parent company
WIGLEY LAND LIMITED
07632827
WIGLEY LAND LIMITED Shareholders
The largest shareholders in Wigley Land Limited include Jeremy Nicholas Robinson and Nicholas Robert Bown Robinson.
jeremy nicholas robinson
25%
nicholas robert bown robinson
25%
helen mary robinson
25%
rachel mary lomas
25%
wigley land limited directors
Wigley Land Limited currently has 2 directors.
The longest serving directors include
Ms Helen Robinson (May 2011) and
Mr Nicholas Robinson (May 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wigley land limited.
wigley land limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIGLEY LAND LIMITED. This can take several minutes, an email will notify you when this has completed.
wigley land limitedCompanies House Filings - See Documents
