michael stebbing company limited

Live EstablishedMicroDeclining

michael stebbing company limited Company Information

Share MICHAEL STEBBING COMPANY LIMITED

Company Number

07633306

Shareholders

michael geoffrey bayles stebbing

Group Structure

View All

Industry

Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

 

Registered Address

borley place cottage borley, sudbury, suffolk, CO10 7AE

Website

-

michael stebbing company limited Estimated Valuation

£80.8k

Pomanda estimates the enterprise value of MICHAEL STEBBING COMPANY LIMITED at £80.8k based on a Turnover of £141k and 0.57x industry multiple (adjusted for size and gross margin).

michael stebbing company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICHAEL STEBBING COMPANY LIMITED at £0 based on an EBITDA of £-1.9k and a 3.31x industry multiple (adjusted for size and gross margin).

michael stebbing company limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of MICHAEL STEBBING COMPANY LIMITED at £22.3k based on Net Assets of £12.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Michael Stebbing Company Limited Overview

Michael Stebbing Company Limited is a live company located in suffolk, CO10 7AE with a Companies House number of 07633306. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in May 2011, it's largest shareholder is michael geoffrey bayles stebbing with a 100% stake. Michael Stebbing Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £141k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Michael Stebbing Company Limited Health Check

Pomanda's financial health check has awarded Michael Stebbing Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £141k, make it smaller than the average company (£676.7k)

£141k - Michael Stebbing Company Limited

£676.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.5%)

0% - Michael Stebbing Company Limited

6.5% - Industry AVG

production

Production

with a gross margin of 50.4%, this company has a comparable cost of product (50.4%)

50.4% - Michael Stebbing Company Limited

50.4% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (5.7%)

-1.4% - Michael Stebbing Company Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Michael Stebbing Company Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Michael Stebbing Company Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.5k, this is equally as efficient (£70.5k)

£70.5k - Michael Stebbing Company Limited

£70.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Michael Stebbing Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Michael Stebbing Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Michael Stebbing Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 469 weeks, this is more cash available to meet short term requirements (31 weeks)

469 weeks - Michael Stebbing Company Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (55.3%)

11.1% - Michael Stebbing Company Limited

55.3% - Industry AVG

MICHAEL STEBBING COMPANY LIMITED financials

EXPORTms excel logo

Michael Stebbing Company Limited's latest turnover from June 2024 is estimated at £141 thousand and the company has net assets of £12.8 thousand. According to their latest financial statements, Michael Stebbing Company Limited has 2 employees and maintains cash reserves of £14.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover141,025146,333152,298141,700144,201151,86868,90362,58648,58855,79288,76776,22636,294
Other Income Or Grants
Cost Of Sales69,93347,60547,98851,33859,28150,37423,4623,6102,40723,13332,80625,83811,527
Gross Profit71,09298,728104,31090,36284,920101,49445,44058,97646,18132,65955,96250,38824,767
Admin Expenses73,036133,599121,562108,556110,646115,93745,42319,93010,02014,31630,78167,084-64,656
Operating Profit-1,944-34,871-17,252-18,194-25,726-14,4431739,04636,16118,34325,181-16,69689,423
Interest Payable
Interest Receivable7928184727094859613373367298325193
Pre-Tax Profit-1,152-34,053-16,780-18,124-25,632-13,58463139,41936,16118,71025,478-16,37189,616
Tax-120-7,844-7,232-3,742-5,350-21,508
Profit After Tax-1,152-34,053-16,780-18,124-25,632-13,58451131,57528,92914,96820,128-16,37168,108
Dividends Paid10,80015,000
Retained Profit-1,152-34,053-16,780-18,124-25,632-13,58451120,77513,92914,96820,128-16,37168,108
Employee Costs71,56267,65661,17757,13760,09662,70458,37166,09035,91033,48564,25654,74829,408
Number Of Employees2222222211221
EBITDA*-1,944-34,871-17,252-18,194-25,726-14,4431739,77836,97519,42926,053-15,65690,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets2,1942,4443,2582,6773,1242,769
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1942,4443,2582,6773,1242,769
Stock & work in progress
Trade Debtors4,0433,9713,11310,13113,1609,6895,577
Group Debtors
Misc Debtors32,1467,2332,6082,6082,9302,6918,5221,8284,396
Cash14,42215,74416,99358,53581,356106,298122,862122,53497,08380,55066,27752,75477,313
misc current assets
total current assets14,42215,74449,13965,76883,964108,906129,835129,196108,71892,50979,43762,44387,286
total assets14,42215,74449,13965,76883,964108,906129,835131,390111,16295,76782,11465,56790,055
Bank overdraft
Bank loan
Trade Creditors 1,82928,1829,61413,10521,293
Group/Directors Accounts16820
other short term finances
hp & lease commitments
other current liabilities1,5991,7691,1119601,0321745,8589,3009,809
total current liabilities1,5991,7691,1119601,0323427,6879,3209,8118,1829,61413,10521,293
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions433489652535625554
total long term liabilities433489652535625554
total liabilities1,5991,7691,1119601,0323427,6879,75310,3008,83410,14913,73021,847
net assets12,82313,97548,02864,80882,932108,564122,148121,637100,86286,93371,96551,83768,208
total shareholders funds12,82313,97548,02864,80882,932108,564122,148121,637100,86286,93371,96551,83768,208
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-1,944-34,871-17,252-18,194-25,726-14,4431739,04636,16118,34325,181-16,69689,423
Depreciation7328141,0868721,040922
Amortisation
Tax-120-7,844-7,232-3,742-5,350-21,508
Stock
Debtors-32,14624,9134,625-4,365311-4,973-324-1,2013,471-2849,973
Creditors-1,8291,829-2-8,180-1,432-3,491-8,18821,293
Accruals and Deferred Income-170658151-72858-5,684-3,442-5099,809
Deferred Taxes & Provisions-433-56-163117-9071554
Cash flow from operations-2,114-2,067-42,014-22,891-24,868-17,591-2,46036,34031,53315,57313,651-23,48980,711
Investing Activities
capital expenditure2,194-482-1,667-425-1,395-3,691
Change in Investments
cash flow from investments2,194-482-1,667-425-1,395-3,691
Financing Activities
Bank loans
Group/Directors Accounts-168168-2020
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7928184727094859613373367298325193
cash flow from financing79281847270-741,027593393367298325293
cash and cash equivalents
cash-1,322-1,249-41,542-22,821-24,942-16,56432825,45116,53314,27313,523-24,55977,313
overdraft
change in cash-1,322-1,249-41,542-22,821-24,942-16,56432825,45116,53314,27313,523-24,55977,313

michael stebbing company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for michael stebbing company limited. Get real-time insights into michael stebbing company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Michael Stebbing Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for michael stebbing company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO10 area or any other competitors across 12 key performance metrics.

michael stebbing company limited Ownership

MICHAEL STEBBING COMPANY LIMITED group structure

Michael Stebbing Company Limited has no subsidiary companies.

Ultimate parent company

MICHAEL STEBBING COMPANY LIMITED

07633306

MICHAEL STEBBING COMPANY LIMITED Shareholders

michael geoffrey bayles stebbing 100%

michael stebbing company limited directors

Michael Stebbing Company Limited currently has 2 directors. The longest serving directors include Mrs Shoshana Britton (May 2011) and Mr Michael Stebbing (May 2011).

officercountryagestartendrole
Mrs Shoshana BrittonEngland73 years May 2011- Director
Mr Michael StebbingUnited Kingdom80 years May 2011- Director

P&L

June 2024

turnover

141k

-4%

operating profit

-1.9k

0%

gross margin

50.5%

-25.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

12.8k

-0.08%

total assets

14.4k

-0.08%

cash

14.4k

-0.08%

net assets

Total assets minus all liabilities

michael stebbing company limited company details

company number

07633306

Type

Private limited with Share Capital

industry

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

STERLINGS LTD

auditor

-

address

borley place cottage borley, sudbury, suffolk, CO10 7AE

Bank

-

Legal Advisor

-

michael stebbing company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to michael stebbing company limited.

michael stebbing company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICHAEL STEBBING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

michael stebbing company limited Companies House Filings - See Documents

datedescriptionview/download