a&k traders (mcr) ltd Company Information
Company Number
07633943
Next Accounts
Feb 2025
Industry
Construction of commercial buildings
Construction of domestic buildings
Shareholders
khuram sajjad ali choudary
Group Structure
View All
Contact
Registered Address
334 slade lane, manchester, M19 2BL
Website
-a&k traders (mcr) ltd Estimated Valuation
Pomanda estimates the enterprise value of A&K TRADERS (MCR) LTD at £264.9k based on a Turnover of £593.5k and 0.45x industry multiple (adjusted for size and gross margin).
a&k traders (mcr) ltd Estimated Valuation
Pomanda estimates the enterprise value of A&K TRADERS (MCR) LTD at £107.5k based on an EBITDA of £29.5k and a 3.65x industry multiple (adjusted for size and gross margin).
a&k traders (mcr) ltd Estimated Valuation
Pomanda estimates the enterprise value of A&K TRADERS (MCR) LTD at £246.7k based on Net Assets of £131.8k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A&k Traders (mcr) Ltd Overview
A&k Traders (mcr) Ltd is a live company located in manchester, M19 2BL with a Companies House number of 07633943. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2011, it's largest shareholder is khuram sajjad ali choudary with a 100% stake. A&k Traders (mcr) Ltd is a established, small sized company, Pomanda has estimated its turnover at £593.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A&k Traders (mcr) Ltd Health Check
Pomanda's financial health check has awarded A&K Traders (Mcr) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £593.5k, make it smaller than the average company (£6m)
- A&k Traders (mcr) Ltd
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.6%)
- A&k Traders (mcr) Ltd
5.6% - Industry AVG
Production
with a gross margin of 24%, this company has a comparable cost of product (24%)
- A&k Traders (mcr) Ltd
24% - Industry AVG
Profitability
an operating margin of 4.7% make it as profitable than the average company (4.7%)
- A&k Traders (mcr) Ltd
4.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (30)
5 - A&k Traders (mcr) Ltd
30 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- A&k Traders (mcr) Ltd
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £118.7k, this is less efficient (£235.4k)
- A&k Traders (mcr) Ltd
£235.4k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (29 days)
- A&k Traders (mcr) Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (40 days)
- A&k Traders (mcr) Ltd
40 days - Industry AVG
Stock Days
it holds stock equivalent to 287 days, this is more than average (134 days)
- A&k Traders (mcr) Ltd
134 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - A&k Traders (mcr) Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.8%, this is a similar level of debt than the average (62.3%)
64.8% - A&k Traders (mcr) Ltd
62.3% - Industry AVG
A&K TRADERS (MCR) LTD financials
A&K Traders (Mcr) Ltd's latest turnover from May 2023 is estimated at £593.5 thousand and the company has net assets of £131.8 thousand. According to their latest financial statements, A&K Traders (Mcr) Ltd has 5 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 5 | 6 | 5 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,835 | 11,772 | 13,795 | 16,184 | 18,735 | 17,730 | 20,671 | 23,214 | 27,078 | 29,958 | 34,231 | 32,478 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,835 | 11,772 | 13,795 | 16,184 | 18,735 | 17,730 | 20,671 | 23,214 | 27,078 | 29,958 | 34,231 | 32,478 |
Stock & work in progress | 354,926 | 336,364 | 328,856 | 255,136 | 0 | 0 | 0 | 158,376 | 146,238 | 108,762 | 97,318 | 98,624 |
Trade Debtors | 4,556 | 8,651 | 6,768 | 0 | 227,299 | 189,559 | 179,011 | 0 | 9,038 | 10,837 | 0 | 1,598 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,912 | 843 | 17,848 | 21,844 | 0 | 0 | 0 | 5,450 | 10,715 | 4,561 | 5,380 | 5,807 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 363,648 | 345,858 | 353,472 | 276,980 | 227,299 | 189,559 | 179,011 | 163,826 | 165,991 | 124,160 | 102,698 | 106,029 |
total assets | 374,483 | 357,630 | 367,267 | 293,164 | 246,034 | 207,289 | 199,682 | 187,040 | 193,069 | 154,118 | 136,929 | 138,507 |
Bank overdraft | 6,577 | 6,685 | 8,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 106,745 | 120,886 | 161,340 | 157,941 | 207,734 | 173,181 | 173,275 | 164,663 | 173,784 | 136,669 | 121,015 | 135,160 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 95,141 | 76,041 | 57,422 | 70,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 208,463 | 203,612 | 227,200 | 228,138 | 207,734 | 173,181 | 173,275 | 164,663 | 173,784 | 136,669 | 121,015 | 135,160 |
loans | 33,493 | 38,824 | 41,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 728 | 788 | 855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 34,221 | 39,612 | 42,418 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 242,684 | 243,224 | 269,618 | 228,138 | 207,734 | 173,181 | 174,350 | 164,663 | 173,784 | 136,669 | 121,015 | 135,160 |
net assets | 131,799 | 114,406 | 97,649 | 65,026 | 38,300 | 34,108 | 25,332 | 22,377 | 19,285 | 17,449 | 15,914 | 3,347 |
total shareholders funds | 131,799 | 114,406 | 97,649 | 65,026 | 38,300 | 34,108 | 25,332 | 22,377 | 19,285 | 17,449 | 15,914 | 3,347 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 1,852 | 2,023 | 2,389 | 3,864 | 4,954 | 4,690 | 5,413 | 5,731 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||
Stock | 18,562 | 7,508 | 73,720 | 255,136 | 0 | 0 | -158,376 | 12,138 | 37,476 | 11,444 | -1,306 | 98,624 |
Debtors | -1,841 | 1,883 | 6,768 | -227,299 | 37,740 | 10,548 | 179,011 | -9,038 | -1,799 | 10,837 | -1,598 | 1,598 |
Creditors | -14,141 | -40,454 | 3,399 | -49,793 | 34,553 | -94 | 8,612 | -9,121 | 37,115 | 15,654 | -14,145 | 135,160 |
Accruals and Deferred Income | 19,100 | 18,619 | -12,775 | 70,197 | 0 | -1,075 | 1,075 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -60 | -67 | 855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,331 | -2,739 | 41,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 1,069 | -17,005 | -3,996 | 21,844 | 0 | 0 | -5,450 | -5,265 | 6,154 | -819 | -427 | 5,807 |
overdraft | -108 | -1,753 | 8,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,177 | -15,252 | -12,434 | 21,844 | 0 | 0 | -5,450 | -5,265 | 6,154 | -819 | -427 | 5,807 |
a&k traders (mcr) ltd Credit Report and Business Information
A&k Traders (mcr) Ltd Competitor Analysis
Perform a competitor analysis for a&k traders (mcr) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M19 area or any other competitors across 12 key performance metrics.
a&k traders (mcr) ltd Ownership
A&K TRADERS (MCR) LTD group structure
A&K Traders (Mcr) Ltd has no subsidiary companies.
Ultimate parent company
A&K TRADERS (MCR) LTD
07633943
a&k traders (mcr) ltd directors
A&K Traders (Mcr) Ltd currently has 3 directors. The longest serving directors include Mrs Ghazala Khuram (May 2011) and Mr Khuram Chaudhary (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Ghazala Khuram | England | 51 years | May 2011 | - | Director |
Mr Khuram Chaudhary | 49 years | May 2019 | - | Director | |
Mr Khuram Chaudhary | United Kingdom | 49 years | May 2019 | - | Director |
P&L
May 2023turnover
593.5k
-12%
operating profit
27.6k
0%
gross margin
24%
-3.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
131.8k
+0.15%
total assets
374.5k
+0.05%
cash
1.9k
+1.27%
net assets
Total assets minus all liabilities
a&k traders (mcr) ltd company details
company number
07633943
Type
Private limited with Share Capital
industry
47520 - Retail sale of hardware, paints and glass in specialised stores
41201 - Construction of commercial buildings
41202 - Construction of domestic buildings
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
334 slade lane, manchester, M19 2BL
Bank
-
Legal Advisor
-
a&k traders (mcr) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a&k traders (mcr) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
a&k traders (mcr) ltd Companies House Filings - See Documents
date | description | view/download |
---|