a&k traders (mcr) ltd

a&k traders (mcr) ltd Company Information

Share A&K TRADERS (MCR) LTD
Live 
EstablishedSmallDeclining

Company Number

07633943

Industry

Construction of commercial buildings

 

Construction of domestic buildings

 
View All 

Shareholders

khuram sajjad ali choudary

Group Structure

View All

Contact

Registered Address

334 slade lane, manchester, M19 2BL

Website

-

a&k traders (mcr) ltd Estimated Valuation

£264.9k

Pomanda estimates the enterprise value of A&K TRADERS (MCR) LTD at £264.9k based on a Turnover of £593.5k and 0.45x industry multiple (adjusted for size and gross margin).

a&k traders (mcr) ltd Estimated Valuation

£107.5k

Pomanda estimates the enterprise value of A&K TRADERS (MCR) LTD at £107.5k based on an EBITDA of £29.5k and a 3.65x industry multiple (adjusted for size and gross margin).

a&k traders (mcr) ltd Estimated Valuation

£246.7k

Pomanda estimates the enterprise value of A&K TRADERS (MCR) LTD at £246.7k based on Net Assets of £131.8k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A&k Traders (mcr) Ltd Overview

A&k Traders (mcr) Ltd is a live company located in manchester, M19 2BL with a Companies House number of 07633943. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2011, it's largest shareholder is khuram sajjad ali choudary with a 100% stake. A&k Traders (mcr) Ltd is a established, small sized company, Pomanda has estimated its turnover at £593.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A&k Traders (mcr) Ltd Health Check

Pomanda's financial health check has awarded A&K Traders (Mcr) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £593.5k, make it smaller than the average company (£6m)

£593.5k - A&k Traders (mcr) Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.6%)

-17% - A&k Traders (mcr) Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 24%, this company has a comparable cost of product (24%)

24% - A&k Traders (mcr) Ltd

24% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (4.7%)

4.7% - A&k Traders (mcr) Ltd

4.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (30)

5 - A&k Traders (mcr) Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - A&k Traders (mcr) Ltd

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.7k, this is less efficient (£235.4k)

£118.7k - A&k Traders (mcr) Ltd

£235.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (29 days)

2 days - A&k Traders (mcr) Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (40 days)

86 days - A&k Traders (mcr) Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 287 days, this is more than average (134 days)

287 days - A&k Traders (mcr) Ltd

134 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - A&k Traders (mcr) Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a similar level of debt than the average (62.3%)

64.8% - A&k Traders (mcr) Ltd

62.3% - Industry AVG

A&K TRADERS (MCR) LTD financials

EXPORTms excel logo

A&K Traders (Mcr) Ltd's latest turnover from May 2023 is estimated at £593.5 thousand and the company has net assets of £131.8 thousand. According to their latest financial statements, A&K Traders (Mcr) Ltd has 5 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover593,547671,984747,3061,034,8621,810,3741,679,9001,716,9111,020,605632,761510,987700,054470,268
Other Income Or Grants000000000000
Cost Of Sales451,382504,946572,504787,2801,351,0441,250,5311,278,134768,296478,255388,254528,730354,333
Gross Profit142,165167,038174,802247,582459,330429,368438,777252,309154,506122,733171,324115,935
Admin Expenses114,543143,101132,898214,721454,155418,533435,012248,484152,249120,815155,031111,677
Operating Profit27,62223,93741,90432,8615,17510,8353,7653,8252,2571,91816,2934,258
Interest Payable4,4933,3431,525000000000
Interest Receivable629320110074038252815
Pre-Tax Profit23,19120,68840,39932,8725,17510,8353,7723,8652,2951,94316,3214,272
Tax-5,798-3,931-7,676-6,246-983-2,059-717-773-459-408-3,754-1,025
Profit After Tax17,39316,75732,72326,6264,1928,7763,0553,0921,8361,53512,5673,247
Dividends Paid000000000000
Retained Profit17,39316,75732,72326,6264,1928,7763,0553,0921,8361,53512,5673,247
Employee Costs198,840195,988218,717185,488150,393363,527370,429209,717134,46596,962125,21792,863
Number Of Employees55654101164343
EBITDA*29,47425,96044,29332,8615,17510,8353,7657,6897,2116,60821,7069,989

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets10,83511,77213,79516,18418,73517,73020,67123,21427,07829,95834,23132,478
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets10,83511,77213,79516,18418,73517,73020,67123,21427,07829,95834,23132,478
Stock & work in progress354,926336,364328,856255,136000158,376146,238108,76297,31898,624
Trade Debtors4,5568,6516,7680227,299189,559179,01109,03810,83701,598
Group Debtors000000000000
Misc Debtors2,25400000000000
Cash1,91284317,84821,8440005,45010,7154,5615,3805,807
misc current assets000000000000
total current assets363,648345,858353,472276,980227,299189,559179,011163,826165,991124,160102,698106,029
total assets374,483357,630367,267293,164246,034207,289199,682187,040193,069154,118136,929138,507
Bank overdraft6,5776,6858,438000000000
Bank loan000000000000
Trade Creditors 106,745120,886161,340157,941207,734173,181173,275164,663173,784136,669121,015135,160
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities95,14176,04157,42270,19700000000
total current liabilities208,463203,612227,200228,138207,734173,181173,275164,663173,784136,669121,015135,160
loans33,49338,82441,563000000000
hp & lease commitments000000000000
Accruals and Deferred Income0000001,07500000
other liabilities000000000000
provisions728788855000000000
total long term liabilities34,22139,61242,4180001,07500000
total liabilities242,684243,224269,618228,138207,734173,181174,350164,663173,784136,669121,015135,160
net assets131,799114,40697,64965,02638,30034,10825,33222,37719,28517,44915,9143,347
total shareholders funds131,799114,40697,64965,02638,30034,10825,33222,37719,28517,44915,9143,347
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit27,62223,93741,90432,8615,17510,8353,7653,8252,2571,91816,2934,258
Depreciation1,8522,0232,38900003,8644,9544,6905,4135,731
Amortisation000000000000
Tax-5,798-3,931-7,676-6,246-983-2,059-717-773-459-408-3,754-1,025
Stock18,5627,50873,720255,13600-158,37612,13837,47611,444-1,30698,624
Debtors-1,8411,8836,768-227,29937,74010,548179,011-9,038-1,79910,837-1,5981,598
Creditors-14,141-40,4543,399-49,79334,553-948,612-9,12137,11515,654-14,145135,160
Accruals and Deferred Income19,10018,619-12,77570,1970-1,0751,07500000
Deferred Taxes & Provisions-60-67855000000000
Cash flow from operations11,854-9,264-52,39219,1821,005-2,941-7,900-5,3058,190-4276,71143,902
Investing Activities
capital expenditure-915002,551-1,0052,9412,5430-2,074-417-7,166-38,209
Change in Investments000000000000
cash flow from investments-915002,551-1,0052,9412,5430-2,074-417-7,166-38,209
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-5,331-2,73941,563000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00-10010000-1000000100
interest-4,431-3,250-1,505110074038252815
cash flow from financing-9,762-5,98939,95811100-9340382528115
cash and cash equivalents
cash1,069-17,005-3,99621,84400-5,450-5,2656,154-819-4275,807
overdraft-108-1,7538,438000000000
change in cash1,177-15,252-12,43421,84400-5,450-5,2656,154-819-4275,807

a&k traders (mcr) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a&k traders (mcr) ltd. Get real-time insights into a&k traders (mcr) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A&k Traders (mcr) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a&k traders (mcr) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M19 area or any other competitors across 12 key performance metrics.

a&k traders (mcr) ltd Ownership

A&K TRADERS (MCR) LTD group structure

A&K Traders (Mcr) Ltd has no subsidiary companies.

Ultimate parent company

A&K TRADERS (MCR) LTD

07633943

A&K TRADERS (MCR) LTD Shareholders

khuram sajjad ali choudary 100%

a&k traders (mcr) ltd directors

A&K Traders (Mcr) Ltd currently has 3 directors. The longest serving directors include Mrs Ghazala Khuram (May 2011) and Mr Khuram Chaudhary (May 2019).

officercountryagestartendrole
Mrs Ghazala KhuramEngland51 years May 2011- Director
Mr Khuram Chaudhary49 years May 2019- Director
Mr Khuram ChaudharyUnited Kingdom49 years May 2019- Director

P&L

May 2023

turnover

593.5k

-12%

operating profit

27.6k

0%

gross margin

24%

-3.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

131.8k

+0.15%

total assets

374.5k

+0.05%

cash

1.9k

+1.27%

net assets

Total assets minus all liabilities

a&k traders (mcr) ltd company details

company number

07633943

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

May 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

334 slade lane, manchester, M19 2BL

Bank

-

Legal Advisor

-

a&k traders (mcr) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a&k traders (mcr) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

a&k traders (mcr) ltd Companies House Filings - See Documents

datedescriptionview/download