suit 2, parkway 5, parkway business centre, manchester, greater manchester, M147HR
Website
-
aim edge ltdEstimated Valuation
£146.8k
Pomanda estimates the enterprise value of AIM EDGE LTD at £146.8k based on a Turnover of £285k and 0.52x industry multiple (adjusted for size and gross margin).
aim edge ltdEstimated Valuation
£23.6k
Pomanda estimates the enterprise value of AIM EDGE LTD at £23.6k based on an EBITDA of £5.8k and a 4.09x industry multiple (adjusted for size and gross margin).
aim edge ltdEstimated Valuation
£20.2k
Pomanda estimates the enterprise value of AIM EDGE LTD at £20.2k based on Net Assets of £8.5k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aim Edge LtdOverview
Aim Edge Ltd is a live company located in manchester, M147HR with a Companies House number of 07635530. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2011, it's largest shareholder is
safia begum
with a 50% stake. Aim Edge Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£285k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Aim Edge Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
7 Weak
Size
annual sales of £285k, make it smaller than the average company (£2.1m)
£285k - Aim Edge Ltd
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.9%)
34% - Aim Edge Ltd
5.9% - Industry AVG
Production
with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)
48.4% - Aim Edge Ltd
48.4% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (7.1%)
2% - Aim Edge Ltd
7.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
4 - Aim Edge Ltd
14 - Industry AVG
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
£47.9k - Aim Edge Ltd
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £71.3k, this is less efficient (£136.7k)
£71.3k - Aim Edge Ltd
£136.7k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (54 days)
45 days - Aim Edge Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (30 days)
12 days - Aim Edge Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aim Edge Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (26 weeks)
1 weeks - Aim Edge Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (58.7%)
92.6% - Aim Edge Ltd
58.7% - Industry AVG
AIM EDGE LTD financials
EXPORT
Aim Edge Ltd's latest turnover from July 2023 is estimated at £285 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, Aim Edge Ltd has 4 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Turnover
285,026
239,991
88,344
117,814
87,613
20,059
30,395
51,845
23,653
25,367
21,705
50,762
Other Income Or Grants
Cost Of Sales
147,111
122,577
45,859
57,975
43,086
9,630
14,339
25,182
11,590
12,845
10,596
24,301
Gross Profit
137,916
117,413
42,486
59,840
44,527
10,429
16,056
26,663
12,064
12,522
11,109
26,461
Admin Expenses
132,139
111,837
36,464
50,869
42,699
10,204
16,740
26,859
12,064
12,522
13,771
28,879
Operating Profit
5,777
5,576
6,022
8,971
1,828
225
-684
-196
-2,662
-2,418
Interest Payable
3,919
3,192
2,677
1,200
Interest Receivable
97
154
42
34
29
2
15
30
23
23
Pre-Tax Profit
1,955
2,538
3,386
7,805
1,857
227
-669
-166
-2,639
-2,395
Tax
-489
-482
-643
-1,483
-353
-43
Profit After Tax
1,466
2,056
2,743
6,322
1,504
184
-669
-166
-2,639
-2,395
Dividends Paid
Retained Profit
1,466
2,056
2,743
6,322
1,504
184
-669
-166
-2,639
-2,395
Employee Costs
191,461
93,054
44,149
41,486
45,602
44,775
42,768
44,701
43,852
44,443
44,190
44,879
Number Of Employees
4
2
1
1
1
1
1
1
1
1
1
1
EBITDA*
5,777
5,576
6,022
8,971
1,828
539
-371
117
-2,662
-2,418
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Tangible Assets
1
1
1
1
1
1
315
628
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
315
628
Stock & work in progress
Trade Debtors
35,707
34,740
11,593
17,357
10,330
1,800
3,924
5,360
Group Debtors
Misc Debtors
77,200
64,000
60,000
Cash
2,167
1,696
22,939
61,627
6,832
965
3
11,920
3
9,063
misc current assets
586
293
total current assets
115,074
100,436
94,532
78,984
17,162
3,351
3,927
17,573
3
9,063
total assets
115,075
100,437
94,533
78,985
17,163
3,352
4,242
18,201
3
9,063
Bank overdraft
Bank loan
Trade Creditors
5,000
53,779
8,937
8,937
17,989
4,934
4,934
4,937
11,358
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
69,937
41,115
37,392
21,244
1,074
5,312
total current liabilities
74,937
53,779
41,115
37,392
21,244
8,937
10,011
23,301
4,934
4,934
4,937
11,358
loans
31,632
39,618
48,434
39,352
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
31,632
39,618
48,434
39,352
total liabilities
106,569
93,397
89,549
76,744
21,244
8,937
10,011
23,301
4,934
4,934
4,937
11,358
net assets
8,506
7,040
4,984
2,241
-4,081
-5,585
-5,769
-5,100
-4,934
-4,934
-4,934
-2,295
total shareholders funds
8,506
7,040
4,984
2,241
-4,081
-5,585
-5,769
-5,100
-4,934
-4,934
-4,934
-2,295
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Operating Activities
Operating Profit
5,777
5,576
6,022
8,971
1,828
225
-684
-196
-2,662
-2,418
Depreciation
314
313
313
Amortisation
Tax
-489
-482
-643
-1,483
-353
-43
Stock
Debtors
14,167
27,147
54,236
7,027
8,530
-2,124
-1,436
5,360
Creditors
-48,779
53,779
-8,937
-9,052
13,055
-3
-6,421
11,358
Accruals and Deferred Income
69,937
-41,115
3,723
16,148
21,244
-1,074
-4,238
5,312
Deferred Taxes & Provisions
Cash flow from operations
12,279
-9,389
-45,134
16,609
5,252
1,546
-12,225
13,124
-3
-9,083
8,940
Investing Activities
capital expenditure
-941
Change in Investments
cash flow from investments
-941
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-7,986
-8,816
9,082
39,352
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-3,822
-3,038
-2,635
-1,166
29
2
15
30
23
23
cash flow from financing
-11,808
-11,854
6,447
38,186
29
2
15
30
23
123
cash and cash equivalents
cash
471
-21,243
-38,688
54,795
5,867
962
-11,917
11,920
-3
-9,060
9,063
overdraft
change in cash
471
-21,243
-38,688
54,795
5,867
962
-11,917
11,920
-3
-9,060
9,063
aim edge ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aim edge ltd. Get real-time insights into aim edge ltd's credit score, group structure and payment trends.
Perform a competitor analysis for aim edge ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M14 area or any other competitors across 12 key performance metrics.
aim edge ltd Ownership
AIM EDGE LTD group structure
Aim Edge Ltd has no subsidiary companies.
Ultimate parent company
AIM EDGE LTD
07635530
AIM EDGE LTD Shareholders
The largest shareholders in Aim Edge Ltd include Safia Begum and Shuja Rehman.
safia begum
50%
shuja rehman
50%
aim edge ltd directors
Aim Edge Ltd currently has 1 director, Mr Shuja Rehman serving since Sep 2011.
82990 - Other business support service activities n.e.c.
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
alfatah traders limited (February 2016)
accountant
-
auditor
-
address
suit 2, parkway 5, parkway business centre, manchester, greater manchester, M147HR
Bank
-
Legal Advisor
-
aim edge ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aim edge ltd.
aim edge ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AIM EDGE LTD. This can take several minutes, an email will notify you when this has completed.
aim edge ltdCompanies House Filings - See Documents
