pyb enterprises limited Company Information
Company Number
07639108
Website
-Registered Address
c/o neum insolvency, suite 9, am, 15 college road, harrow, middlesex, HA1 1BA
Industry
Business and domestic software development
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
yashodhan bhatawadekar 65%
priti bhatawadekar 35%
pyb enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of PYB ENTERPRISES LIMITED at £172k based on a Turnover of £263.2k and 0.65x industry multiple (adjusted for size and gross margin).
pyb enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of PYB ENTERPRISES LIMITED at £0 based on an EBITDA of £-20.8k and a 4.26x industry multiple (adjusted for size and gross margin).
pyb enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of PYB ENTERPRISES LIMITED at £52.7k based on Net Assets of £139.5k and 0.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pyb Enterprises Limited Overview
Pyb Enterprises Limited is a dissolved company that was located in harrow, HA1 1BA with a Companies House number of 07639108. It operated in the business and domestic software development sector, SIC Code 62012. Founded in May 2011, it's largest shareholder was yashodhan bhatawadekar with a 65% stake. The last turnover for Pyb Enterprises Limited was estimated at £263.2k.
Upgrade for unlimited company reports & a free credit check
Pyb Enterprises Limited Health Check
Pomanda's financial health check has awarded Pyb Enterprises Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £263.2k, make it smaller than the average company (£1.5m)
- Pyb Enterprises Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (7.9%)
- Pyb Enterprises Limited
7.9% - Industry AVG
Production
with a gross margin of 43.5%, this company has a higher cost of product (74.1%)
- Pyb Enterprises Limited
74.1% - Industry AVG
Profitability
an operating margin of -7.9% make it less profitable than the average company (4.7%)
- Pyb Enterprises Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Pyb Enterprises Limited
23 - Industry AVG
Pay Structure
on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)
- Pyb Enterprises Limited
£56.5k - Industry AVG
Efficiency
resulting in sales per employee of £263.2k, this is more efficient (£100.2k)
- Pyb Enterprises Limited
£100.2k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (67 days)
- Pyb Enterprises Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (47 days)
- Pyb Enterprises Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pyb Enterprises Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pyb Enterprises Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (61.4%)
6.8% - Pyb Enterprises Limited
61.4% - Industry AVG
PYB ENTERPRISES LIMITED financials
Pyb Enterprises Limited's latest turnover from May 2020 is estimated at £263.2 thousand and the company has net assets of £139.5 thousand. According to their latest financial statements, Pyb Enterprises Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,174 | 403 | 537 | 193 | 258 | 344 | 459 | 532 | 180 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,174 | 403 | 537 | 193 | 258 | 344 | 459 | 532 | 180 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 148,465 | 183,076 | 195,105 | 208,912 | 203,484 | 175,615 | 118,473 | 13,323 | 2,250 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,688 | 38,729 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 148,465 | 183,076 | 195,105 | 208,912 | 203,484 | 175,615 | 118,473 | 77,011 | 40,979 |
total assets | 149,639 | 183,479 | 195,642 | 209,105 | 203,742 | 175,959 | 118,932 | 77,543 | 41,159 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,105 | 23,191 | 26,078 | 28,789 | 33,421 | 28,014 | 21,729 | 20,936 | 16,441 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,105 | 23,191 | 26,078 | 28,789 | 33,421 | 28,014 | 21,729 | 20,936 | 16,441 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 10,105 | 23,191 | 26,078 | 28,789 | 33,421 | 28,014 | 21,729 | 20,936 | 16,441 |
net assets | 139,534 | 160,288 | 169,564 | 180,316 | 170,321 | 147,945 | 97,203 | 56,607 | 24,718 |
total shareholders funds | 139,534 | 160,288 | 169,564 | 180,316 | 170,321 | 147,945 | 97,203 | 56,607 | 24,718 |
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 177 | 60 | |||||||
Amortisation | 0 | 0 | |||||||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -34,611 | -12,029 | -13,807 | 5,428 | 27,869 | 57,142 | 105,150 | 11,073 | 2,250 |
Creditors | -13,086 | -2,887 | -2,711 | -4,632 | 5,407 | 6,285 | 793 | 4,495 | 16,441 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -63,688 | 24,959 | 38,729 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -63,688 | 24,959 | 38,729 |
pyb enterprises limited Credit Report and Business Information
Pyb Enterprises Limited Competitor Analysis
Perform a competitor analysis for pyb enterprises limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.
pyb enterprises limited Ownership
PYB ENTERPRISES LIMITED group structure
Pyb Enterprises Limited has no subsidiary companies.
Ultimate parent company
PYB ENTERPRISES LIMITED
07639108
pyb enterprises limited directors
Pyb Enterprises Limited currently has 2 directors. The longest serving directors include Mr Yashodhan Bhatawadekar (May 2011) and Mrs Priti Bhatawadekar (Oct 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yashodhan Bhatawadekar | United Kingdom | 51 years | May 2011 | - | Director |
Mrs Priti Bhatawadekar | England | 45 years | Oct 2016 | - | Director |
P&L
May 2020turnover
263.2k
-20%
operating profit
-20.8k
0%
gross margin
43.5%
+2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
139.5k
-0.13%
total assets
149.6k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
pyb enterprises limited company details
company number
07639108
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
May 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2020
address
c/o neum insolvency, suite 9, am, 15 college road, harrow, middlesex, HA1 1BA
accountant
-
auditor
-
pyb enterprises limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pyb enterprises limited.
pyb enterprises limited Companies House Filings - See Documents
date | description | view/download |
---|