Drummodyne Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

drummodyne consulting limited Company Information

Company Number

07639529

Next Accounts

Dec 2025

Directors

Timothy Fairlie

Jane Fairlie

Shareholders

timothy fairlie & jane fairlie

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

suite 2a1, northside house, mount pleasant, barnet, EN4 9EB

Website

drummodyne consulting limited Estimated Valuation

£162.9k

Pomanda estimates the enterprise value of DRUMMODYNE CONSULTING LIMITED at £162.9k based on an EBITDA of £54.3k and a 3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Drummodyne Consulting Limited is a live company located in barnet, EN4 9EB with a Companies House number of 07639529. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2011, it's largest shareholder is timothy fairlie & jane fairlie with a 100% stake. Drummodyne Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £46.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Drummodyne Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £46.4k, make it smaller than the average company (£433.3k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.6%)

EXPORT

Drummodyne Consulting Limited's latest turnover from March 2024 is estimated at £46.4 thousand and the company has net assets of -£451. According to their latest financial statements, Drummodyne Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	46,355	53,066	41,833	41,130	85,942	107,200	183,574	136,832	121,237	91,996	16,238	48,051	201,196
Other Income Or Grants
Cost Of Sales	34,613	39,245	31,193	30,476	63,814	77,603	129,976	94,162	86,216	65,284	11,392	32,903	131,410
Gross Profit	11,743	13,821	10,639	10,654	22,127	29,597	53,598	42,670	35,021	26,713	4,845	15,149	69,786
Admin Expenses	-42,558	35,053	34,269	20,108	7,617	63,762	45,608	25,608	33,062	4,178	63,392	-10,732	22,965
Operating Profit	54,301	-21,232	-23,630	-9,454	14,510	-34,165	7,990	17,062	1,959	22,535	-58,547	25,881	46,821
Interest Payable
Interest Receivable											98	176	78
Pre-Tax Profit	54,301	-21,232	-23,630	-9,454	14,510	-34,165	7,990	17,063	1,959	22,535	-58,449	26,057	46,899
Tax	-13,575				-2,757		-1,518	-3,412	-392	-4,732		-6,254	-12,194
Profit After Tax	40,726	-21,232	-23,630	-9,454	11,753	-34,165	6,472	13,650	1,567	17,803	-58,449	19,803	34,705
Dividends Paid
Retained Profit	40,726	-21,232	-23,630	-9,454	11,753	-34,165	6,472	13,650	1,567	17,803	-58,449	19,803	34,705
Employee Costs	98,096	91,903	90,615	83,850	83,495	201,178	184,875	47,939	49,145	49,498	50,598	50,495	49,188
Number Of Employees	2	2	2	2	2	4	4	1	1	1	1	1	1
EBITDA*	54,301	-21,232	-23,630	-9,454	14,510	-34,165	7,990	17,062	2,147	22,818	-58,264	25,975	46,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	701	1,023	2,169	3,491	4,814					188	471	754
Intangible Assets
Investments & Other
Debtors (Due After 1 year)										24,547	38,447	36,777
Total Fixed Assets	701	1,023	2,169	3,491	4,814					24,735	38,918	37,531
Stock & work in progress
Trade Debtors	4,592	523	470	5,255	31,180	18,613	70,797	55,877	40,325	25,370	46	11,840	55,416
Group Debtors
Misc Debtors
Cash									61	23	10	39,283	31,136
misc current assets
total current assets	4,592	523	470	5,255	31,180	18,613	70,797	55,877	40,386	25,393	56	51,123	86,552
total assets	5,293	1,546	2,639	8,746	35,994	18,613	70,797	55,877	40,386	50,128	38,974	88,654	86,552
Bank overdraft
Bank loan
Trade Creditors	5,744	42,723	22,584	5,061	22,855	17,227	35,246	26,798	24,857	36,128	42,721	33,895	51,747
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	5,744	42,723	22,584	5,061	22,855	17,227	35,246	26,798	24,857	36,128	42,721	33,895	51,747
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions										38	94	151
total long term liabilities										38	94	151
total liabilities	5,744	42,723	22,584	5,061	22,855	17,227	35,246	26,798	24,857	36,166	42,815	34,046	51,747
net assets	-451	-41,177	-19,945	3,685	13,139	1,386	35,551	29,079	15,529	13,962	-3,841	54,608	34,805
total shareholders funds	-451	-41,177	-19,945	3,685	13,139	1,386	35,551	29,079	15,529	13,962	-3,841	54,608	34,805

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	54,301	-21,232	-23,630	-9,454	14,510	-34,165	7,990	17,062	1,959	22,535	-58,547	25,881	46,821
Depreciation									188	283	283	94
Amortisation
Tax	-13,575				-2,757		-1,518	-3,412	-392	-4,732		-6,254	-12,194
Stock
Debtors	4,069	53	-4,785	-25,925	12,567	-52,184	14,920	15,552	-9,592	11,424	-10,124	-6,799	55,416
Creditors	-36,979	20,139	17,523	-17,794	5,628	-18,019	8,448	1,941	-11,271	-6,593	8,826	-17,852	51,747
Accruals and Deferred Income
Deferred Taxes & Provisions									-38	-56	-57	151
Cash flow from operations	-322	-1,146	-1,322	-1,323	4,814			39	38	13	-39,371	8,819	30,958
Investing Activities
capital expenditure	322	1,146	1,322	1,323	-4,814							-848
Change in Investments
cash flow from investments	322	1,146	1,322	1,323	-4,814							-848
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-100					100
interest											98	176	78
cash flow from financing								-100			98	176	178
cash and cash equivalents
cash								-61	38	13	-39,273	8,147	31,136
overdraft
change in cash								-61	38	13	-39,273	8,147	31,136

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for drummodyne consulting limited. Get real-time insights into drummodyne consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for drummodyne consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EN4 area or any other competitors across 12 key performance metrics.

DRUMMODYNE CONSULTING LIMITED group structure

Drummodyne Consulting Limited has no subsidiary companies.

Ultimate parent company

DRUMMODYNE CONSULTING LIMITED

07639529

DRUMMODYNE CONSULTING LIMITED Shareholders

timothy fairlie & jane fairlie

100%

Drummodyne Consulting Limited currently has 2 directors. The longest serving directors include Mr Timothy Fairlie (May 2011) and Mrs. Jane Fairlie (Mar 2012).

officer	country	age	start	end	role
Mr Timothy Fairlie	England	64 years	May 2011	-	Director
Mrs. Jane Fairlie	England	61 years	Mar 2012	-	Director

P&L

March 2024

turnover

46.4k

-13%

operating profit

54.3k

gross margin

25.4%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-451

-0.99%

total assets

5.3k

+2.42%

cash

net assets

Total assets minus all liabilities

Similar Companies

gdl sales consulting ltd

charnpal singh uppal ltd

sfd international limited

2.5

woodstock claims assistance limited

1.5

secure solutions london limited

company number

07639529

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2011

ultimate parent company

None

previous names

N/A

address

suite 2a1, northside house, mount pleasant, barnet, EN4 9EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drummodyne consulting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRUMMODYNE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

drummodyne consulting limited Company Information

drummodyne consulting limited Estimated Valuation

drummodyne consulting limited Estimated Valuation

drummodyne consulting limited Estimated Valuation

Drummodyne Consulting Limited Overview

Drummodyne Consulting Limited Health Check

DRUMMODYNE CONSULTING LIMITED financials

drummodyne consulting limited Credit Report and Business Information

Drummodyne Consulting Limited Competitor Analysis

drummodyne consulting limited Ownership

drummodyne consulting limited directors

drummodyne consulting limited company details

drummodyne consulting limited Charges & Mortgages

drummodyne consulting limited Capital Raised & Share Issues BETA

drummodyne consulting limited Companies House Filings - See Documents