Chandler Motor Company Limited

POWER SEARCH PRICING

SOLUTIONS

chandler motor company limited Company Information

Live

EstablishedMicroDeclining

Company Number

07640891

Website

www.chandlermotorcompany.co.uk

Registered Address

units 1 & 2 chandos court, chapel street st. philips, bristol, BS2 0UH

Industry

Maintenance and repair of motor vehicles

Telephone

01179716070

Next Accounts Due

April 2025

Group Structure

View All

Directors

Peter Chandler13 Years

Simon Quick7 Years

Shareholders

billy joe chandler 50%

peter james chandler 50%

chandler motor company limited Estimated Valuation

£455.2k

Pomanda estimates the enterprise value of CHANDLER MOTOR COMPANY LIMITED at £455.2k based on Net Assets of £154.7k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chandler Motor Company Limited is a live company located in bristol, BS2 0UH with a Companies House number of 07640891. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2011, it's largest shareholder is billy joe chandler with a 50% stake. Chandler Motor Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £379.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chandler Motor Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £379.4k, make it in line with the average company (£363.2k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.8%)

EXPORT

Chandler Motor Company Limited's latest turnover from July 2023 is estimated at £379.4 thousand and the company has net assets of £154.7 thousand. According to their latest financial statements, Chandler Motor Company Limited has 8 employees and maintains cash reserves of £71.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Turnover	379,378	318,698	394,218	507,682	506,787	525,018	369,222	408,612	338,814	285,980	236,824	171,928
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	286,041	244,232	303,526	382,098	377,699	380,107	262,618	293,220	247,999	207,747	169,303	121,653
Gross Profit	93,337	74,466	90,691	125,584	129,087	144,910	106,604	115,393	90,816	78,233	67,522	50,275
Admin Expenses	65,179	49,759	80,622	147,896	154,172	109,232	100,144	117,410	87,146	68,197	63,076	46,744
Operating Profit	28,158	24,707	10,069	-22,312	-25,085	35,678	6,460	-2,017	3,670	10,036	4,446	3,531
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,251	721	56	28	0	16	25	72	120	131	97	49
Pre-Tax Profit	31,409	25,428	10,125	-22,284	-25,085	35,694	6,485	-1,945	3,790	10,167	4,543	3,580
Tax	-7,852	-4,831	-1,924	0	0	-6,782	-1,232	0	-758	-2,135	-1,045	-859
Profit After Tax	23,557	20,597	8,201	-22,284	-25,085	28,912	5,253	-1,945	3,032	8,032	3,498	2,721
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23,557	20,597	8,201	-22,284	-25,085	28,912	5,253	-1,945	3,032	8,032	3,498	2,721
Employee Costs	192,689	191,975	272,807	239,354	226,765	111,326	80,540	79,906	53,232	53,388	52,801	49,719
Number Of Employees	8	8	11	9	8	4	3	3	2	2	2	2
EBITDA*	45,478	48,086	36,380	-6,145	-6,551	66,375	18,225	9,055	13,210	22,072	11,965	19,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012
Tangible Assets	127,487	130,031	168,445	186,578	185,670	180,605	151,221	151,295	129,281	106,844	71,054	62,292
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	127,487	130,031	168,445	186,578	185,670	180,605	151,221	151,295	129,281	106,844	71,054	62,292
Stock & work in progress	31,140	82,107	92,701	86,100	87,255	89,255	67,834	96,625	96,625	93,978	73,475	52,750
Trade Debtors	89,122	64,638	77,628	103,831	123,641	134,206	87,439	71,345	53,895	39,453	35,974	22,137
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	71,484	58,570	56,799	55,309	0	0	6,275	13,959	14,699	33,287	19,102	19,739
misc current assets	0	0	0	0	0	0	0	0	0	4	0	0
total current assets	191,746	205,315	227,128	245,240	210,896	223,461	161,548	181,929	165,219	166,722	128,551	94,626
total assets	319,233	335,346	395,573	431,818	396,566	404,066	312,769	333,224	294,500	273,566	199,605	156,918
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	71,806	32,403	38,510	113,812	78,870	71,609	52,225	90,086	75,289	65,466	39,484	36,325
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	71,806	32,403	38,510	113,812	78,870	71,609	52,225	90,086	75,289	65,466	39,484	36,325
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	92,738	171,811	246,528	215,672	181,087	170,763	127,762	127,600	101,728	93,649	53,702	17,672
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	92,738	171,811	246,528	215,672	181,087	170,763	127,762	127,600	101,728	93,649	53,702	17,672
total liabilities	164,544	204,214	285,038	329,484	259,957	242,372	179,987	217,686	177,017	159,115	93,186	53,997
net assets	154,689	131,132	110,535	102,334	136,609	161,694	132,782	115,538	117,483	114,451	106,419	102,921
total shareholders funds	154,689	131,132	110,535	102,334	136,609	161,694	132,782	115,538	117,483	114,451	106,419	102,921

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Operating Activities
Operating Profit	28,158	24,707	10,069	-22,312	-25,085	35,678	6,460	-2,017	3,670	10,036	4,446	3,531	0
Depreciation	17,320	23,379	26,311	16,167	18,534	30,697	11,765	11,072	9,540	12,036	7,519	15,573	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,852	-4,831	-1,924	0	0	-6,782	-1,232	0	-758	-2,135	-1,045	-859	0
Stock	-50,967	-10,594	6,601	-1,155	-2,000	21,421	-28,791	0	2,647	20,503	20,725	52,750	0
Debtors	24,484	-12,990	-26,203	-19,810	-10,565	46,767	16,094	17,450	14,442	3,479	13,837	22,137	0
Creditors	39,403	-6,107	-75,302	34,942	7,261	19,384	-37,861	14,797	9,823	25,982	3,159	36,325	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	103,512	60,732	-21,244	49,762	13,275	10,789	-8,171	6,402	5,186	21,937	-20,483	-20,317	0
Investing Activities
capital expenditure	-14,776	15,035	-8,178	-17,075	-23,599	-60,081	-11,691	-33,086	-31,977	-47,826	-16,281	-77,865	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-14,776	15,035	-8,178	-17,075	-23,599	-60,081	-11,691	-33,086	-31,977	-47,826	-16,281	-77,865	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-79,073	-74,717	30,856	34,585	10,324	43,001	162	25,872	8,079	39,947	36,030	17,672	0
share issue	0	0	0	-11,991	0	0	11,991	0	0	0	0	100,200	0
interest	3,251	721	56	28	0	16	25	72	120	131	97	49	0
cash flow from financing	-75,822	-73,996	30,912	22,622	10,324	43,017	12,178	25,944	8,199	40,078	36,127	117,921	0
cash and cash equivalents
cash	12,914	1,771	1,490	55,309	0	-6,275	-7,684	-740	-18,588	14,185	-637	19,739	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	12,914	1,771	1,490	55,309	0	-6,275	-7,684	-740	-18,588	14,185	-637	19,739	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chandler motor company limited. Get real-time insights into chandler motor company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chandler motor company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS2 area or any other competitors across 12 key performance metrics.

CHANDLER MOTOR COMPANY LIMITED group structure

Chandler Motor Company Limited has no subsidiary companies.

Ultimate parent company

CHANDLER MOTOR COMPANY LIMITED

07640891

CHANDLER MOTOR COMPANY LIMITED Shareholders

billy joe chandler	50%
peter james chandler	50%

Chandler Motor Company Limited currently has 2 directors. The longest serving directors include Mr Peter Chandler (Jul 2011) and Mr Simon Quick (Apr 2017).

officer	country	age	start	end	role
Mr Peter Chandler	United Kingdom	62 years	Jul 2011	-	Director
Mr Simon Quick		52 years	Apr 2017	-	Director

P&L

July 2023

turnover

379.4k

+19%

operating profit

28.2k

gross margin

24.7%

+5.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

154.7k

+0.18%

total assets

319.2k

-0.05%

cash

71.5k

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

first auto care techs ltd

genuine car services limited

2.5

moto-tech fleet servicing limited

4.5

frampton garage (south glos) ltd

jf mot centre limited

company number

07640891

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

May 2011

ultimate parent company

None

previous names

N/A

address

units 1 & 2 chandos court, chapel street st. philips, bristol, BS2 0UH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chandler motor company limited.

chandler motor company limited Company Information

chandler motor company limited Estimated Valuation

chandler motor company limited Estimated Valuation

chandler motor company limited Estimated Valuation

Chandler Motor Company Limited Overview

Chandler Motor Company Limited Health Check

CHANDLER MOTOR COMPANY LIMITED financials

chandler motor company limited Credit Report and Business Information

Chandler Motor Company Limited Competitor Analysis

chandler motor company limited Ownership

chandler motor company limited directors

chandler motor company limited company details

chandler motor company limited Charges & Mortgages

chandler motor company limited Companies House Filings - See Documents