chandler motor company limited Company Information
Company Number
07640891
Registered Address
units 1 & 2 chandos court, chapel street st. philips, bristol, BS2 0UH
Industry
Maintenance and repair of motor vehicles
Telephone
01179716070
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
billy joe chandler 50%
peter james chandler 50%
chandler motor company limited Estimated Valuation
Pomanda estimates the enterprise value of CHANDLER MOTOR COMPANY LIMITED at £83.9k based on a Turnover of £379.4k and 0.22x industry multiple (adjusted for size and gross margin).
chandler motor company limited Estimated Valuation
Pomanda estimates the enterprise value of CHANDLER MOTOR COMPANY LIMITED at £126.2k based on an EBITDA of £45.5k and a 2.77x industry multiple (adjusted for size and gross margin).
chandler motor company limited Estimated Valuation
Pomanda estimates the enterprise value of CHANDLER MOTOR COMPANY LIMITED at £455.2k based on Net Assets of £154.7k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chandler Motor Company Limited Overview
Chandler Motor Company Limited is a live company located in bristol, BS2 0UH with a Companies House number of 07640891. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2011, it's largest shareholder is billy joe chandler with a 50% stake. Chandler Motor Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £379.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chandler Motor Company Limited Health Check
Pomanda's financial health check has awarded Chandler Motor Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £379.4k, make it in line with the average company (£363.2k)
- Chandler Motor Company Limited
£363.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.8%)
- Chandler Motor Company Limited
6.8% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (37.2%)
- Chandler Motor Company Limited
37.2% - Industry AVG
Profitability
an operating margin of 7.4% make it more profitable than the average company (6%)
- Chandler Motor Company Limited
6% - Industry AVG
Employees
with 8 employees, this is above the industry average (5)
8 - Chandler Motor Company Limited
5 - Industry AVG
Pay Structure
on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)
- Chandler Motor Company Limited
£24.1k - Industry AVG
Efficiency
resulting in sales per employee of £47.4k, this is less efficient (£92.1k)
- Chandler Motor Company Limited
£92.1k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (38 days)
- Chandler Motor Company Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (39 days)
- Chandler Motor Company Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is more than average (23 days)
- Chandler Motor Company Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (15 weeks)
51 weeks - Chandler Motor Company Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (67.7%)
51.5% - Chandler Motor Company Limited
67.7% - Industry AVG
CHANDLER MOTOR COMPANY LIMITED financials
Chandler Motor Company Limited's latest turnover from July 2023 is estimated at £379.4 thousand and the company has net assets of £154.7 thousand. According to their latest financial statements, Chandler Motor Company Limited has 8 employees and maintains cash reserves of £71.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 8 | 8 | 11 | 9 | 8 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 127,487 | 130,031 | 168,445 | 186,578 | 185,670 | 180,605 | 151,221 | 151,295 | 129,281 | 106,844 | 71,054 | 62,292 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 127,487 | 130,031 | 168,445 | 186,578 | 185,670 | 180,605 | 151,221 | 151,295 | 129,281 | 106,844 | 71,054 | 62,292 | 0 |
Stock & work in progress | 31,140 | 82,107 | 92,701 | 86,100 | 87,255 | 89,255 | 67,834 | 96,625 | 96,625 | 93,978 | 73,475 | 52,750 | 0 |
Trade Debtors | 89,122 | 64,638 | 77,628 | 103,831 | 123,641 | 134,206 | 87,439 | 71,345 | 53,895 | 39,453 | 35,974 | 22,137 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 71,484 | 58,570 | 56,799 | 55,309 | 0 | 0 | 6,275 | 13,959 | 14,699 | 33,287 | 19,102 | 19,739 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
total current assets | 191,746 | 205,315 | 227,128 | 245,240 | 210,896 | 223,461 | 161,548 | 181,929 | 165,219 | 166,722 | 128,551 | 94,626 | 0 |
total assets | 319,233 | 335,346 | 395,573 | 431,818 | 396,566 | 404,066 | 312,769 | 333,224 | 294,500 | 273,566 | 199,605 | 156,918 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 71,806 | 32,403 | 38,510 | 113,812 | 78,870 | 71,609 | 52,225 | 90,086 | 75,289 | 65,466 | 39,484 | 36,325 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 71,806 | 32,403 | 38,510 | 113,812 | 78,870 | 71,609 | 52,225 | 90,086 | 75,289 | 65,466 | 39,484 | 36,325 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 92,738 | 171,811 | 246,528 | 215,672 | 181,087 | 170,763 | 127,762 | 127,600 | 101,728 | 93,649 | 53,702 | 17,672 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 92,738 | 171,811 | 246,528 | 215,672 | 181,087 | 170,763 | 127,762 | 127,600 | 101,728 | 93,649 | 53,702 | 17,672 | 0 |
total liabilities | 164,544 | 204,214 | 285,038 | 329,484 | 259,957 | 242,372 | 179,987 | 217,686 | 177,017 | 159,115 | 93,186 | 53,997 | 0 |
net assets | 154,689 | 131,132 | 110,535 | 102,334 | 136,609 | 161,694 | 132,782 | 115,538 | 117,483 | 114,451 | 106,419 | 102,921 | 0 |
total shareholders funds | 154,689 | 131,132 | 110,535 | 102,334 | 136,609 | 161,694 | 132,782 | 115,538 | 117,483 | 114,451 | 106,419 | 102,921 | 0 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 17,320 | 23,379 | 26,311 | 16,167 | 18,534 | 30,697 | 11,765 | 11,072 | 9,540 | 12,036 | 7,519 | 15,573 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | -50,967 | -10,594 | 6,601 | -1,155 | -2,000 | 21,421 | -28,791 | 0 | 2,647 | 20,503 | 20,725 | 52,750 | 0 |
Debtors | 24,484 | -12,990 | -26,203 | -19,810 | -10,565 | 46,767 | 16,094 | 17,450 | 14,442 | 3,479 | 13,837 | 22,137 | 0 |
Creditors | 39,403 | -6,107 | -75,302 | 34,942 | 7,261 | 19,384 | -37,861 | 14,797 | 9,823 | 25,982 | 3,159 | 36,325 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -79,073 | -74,717 | 30,856 | 34,585 | 10,324 | 43,001 | 162 | 25,872 | 8,079 | 39,947 | 36,030 | 17,672 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 12,914 | 1,771 | 1,490 | 55,309 | 0 | -6,275 | -7,684 | -740 | -18,588 | 14,185 | -637 | 19,739 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 12,914 | 1,771 | 1,490 | 55,309 | 0 | -6,275 | -7,684 | -740 | -18,588 | 14,185 | -637 | 19,739 | 0 |
chandler motor company limited Credit Report and Business Information
Chandler Motor Company Limited Competitor Analysis
Perform a competitor analysis for chandler motor company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS2 area or any other competitors across 12 key performance metrics.
chandler motor company limited Ownership
CHANDLER MOTOR COMPANY LIMITED group structure
Chandler Motor Company Limited has no subsidiary companies.
Ultimate parent company
CHANDLER MOTOR COMPANY LIMITED
07640891
chandler motor company limited directors
Chandler Motor Company Limited currently has 2 directors. The longest serving directors include Mr Peter Chandler (Jul 2011) and Mr Simon Quick (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Chandler | United Kingdom | 62 years | Jul 2011 | - | Director |
Mr Simon Quick | 52 years | Apr 2017 | - | Director |
P&L
July 2023turnover
379.4k
+19%
operating profit
28.2k
0%
gross margin
24.7%
+5.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
154.7k
+0.18%
total assets
319.2k
-0.05%
cash
71.5k
+0.22%
net assets
Total assets minus all liabilities
chandler motor company limited company details
company number
07640891
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
units 1 & 2 chandos court, chapel street st. philips, bristol, BS2 0UH
Bank
-
Legal Advisor
-
chandler motor company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chandler motor company limited.
chandler motor company limited Companies House Filings - See Documents
date | description | view/download |
---|