aarna enterprise limited Company Information
Company Number
07641696
Next Accounts
Apr 2025
Industry
Unlicensed restaurants and cafes
Shareholders
amrita amitkumar patel
amitkumar mahendrabhai patel
Group Structure
View All
Contact
Registered Address
78 queens road, watford, WD17 2LA
Website
-aarna enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of AARNA ENTERPRISE LIMITED at £734.8k based on a Turnover of £934.6k and 0.79x industry multiple (adjusted for size and gross margin).
aarna enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of AARNA ENTERPRISE LIMITED at £142.4k based on an EBITDA of £35.8k and a 3.98x industry multiple (adjusted for size and gross margin).
aarna enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of AARNA ENTERPRISE LIMITED at £0 based on Net Assets of £-4.8k and 3.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aarna Enterprise Limited Overview
Aarna Enterprise Limited is a live company located in watford, WD17 2LA with a Companies House number of 07641696. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in May 2011, it's largest shareholder is amrita amitkumar patel with a 50% stake. Aarna Enterprise Limited is a established, small sized company, Pomanda has estimated its turnover at £934.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aarna Enterprise Limited Health Check
Pomanda's financial health check has awarded Aarna Enterprise Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £934.6k, make it larger than the average company (£367.3k)
- Aarna Enterprise Limited
£367.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (10.7%)
- Aarna Enterprise Limited
10.7% - Industry AVG
Production
with a gross margin of 37.3%, this company has a higher cost of product (60.8%)
- Aarna Enterprise Limited
60.8% - Industry AVG
Profitability
an operating margin of 3.8% make it more profitable than the average company (0.4%)
- Aarna Enterprise Limited
0.4% - Industry AVG
Employees
with 16 employees, this is similar to the industry average (14)
16 - Aarna Enterprise Limited
14 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
- Aarna Enterprise Limited
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £58.4k, this is more efficient (£37.9k)
- Aarna Enterprise Limited
£37.9k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (6 days)
- Aarna Enterprise Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 165 days, this is slower than average (30 days)
- Aarna Enterprise Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aarna Enterprise Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aarna Enterprise Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.8%, this is a higher level of debt than the average (76.5%)
101.8% - Aarna Enterprise Limited
76.5% - Industry AVG
AARNA ENTERPRISE LIMITED financials
Aarna Enterprise Limited's latest turnover from July 2023 is estimated at £934.6 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, Aarna Enterprise Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 16 | 8 | 8 | 8 | 8 | 9 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,478 | 44,976 | 49,973 | 54,960 | 0 | 0 | 99,565 | 78,815 | 93,152 | 104,119 | 118,788 | 133,521 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,750 | 20,750 | 20,750 | 20,750 | 20,750 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 40,478 | 44,976 | 49,973 | 54,960 | 0 | 0 | 99,565 | 99,565 | 113,902 | 124,869 | 139,538 | 154,271 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,475 | 1,611 | 1,028 | 1,508 | 1,260 |
Trade Debtors | 219,990 | 121,929 | 102,498 | 62,396 | 43,988 | 90,025 | 22,262 | 0 | 0 | 25,798 | 22,722 | 30,285 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,567 | 13,372 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,695 | 17,730 | 6,851 | 2,533 | 3,626 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 219,990 | 121,929 | 102,498 | 62,396 | 43,988 | 90,025 | 22,262 | 23,737 | 32,713 | 33,677 | 26,763 | 35,171 |
total assets | 260,468 | 166,905 | 152,471 | 117,356 | 43,988 | 90,025 | 121,827 | 123,302 | 146,615 | 158,546 | 166,301 | 189,442 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,291 | 10,047 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 265,226 | 198,501 | 203,457 | 129,790 | 73,957 | 100,803 | 93,341 | 3,663 | 23,675 | 149,337 | 125,117 | 140,991 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,387 | 99,180 | 0 | 0 | 0 |
total current liabilities | 265,226 | 198,501 | 203,457 | 129,790 | 73,957 | 100,803 | 93,341 | 93,341 | 132,902 | 149,337 | 125,117 | 140,991 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,100 | 48,300 | 11,500 | 20,700 | 29,900 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 4,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 31,876 | 26,876 | 26,876 | 39,100 | 0 | 0 | 46,000 | 46,000 | 46,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 31,876 | 31,575 | 26,876 | 39,100 | 39,100 | 48,300 | 57,500 | 66,700 | 75,900 |
total liabilities | 265,226 | 198,501 | 203,457 | 161,666 | 105,532 | 127,679 | 132,441 | 132,441 | 181,202 | 206,837 | 191,817 | 216,891 |
net assets | -4,758 | -31,596 | -50,986 | -44,310 | -61,544 | -37,654 | -10,614 | -9,139 | -34,587 | -48,291 | -25,516 | -27,449 |
total shareholders funds | -4,758 | -31,596 | -50,986 | -44,310 | -61,544 | -37,654 | -10,614 | -9,139 | -34,587 | -48,291 | -25,516 | -27,449 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 15,002 | 14,936 | 14,669 | 14,733 | 12,258 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,475 | -136 | 583 | -480 | 248 | 1,260 |
Debtors | 98,061 | 19,431 | 40,102 | 18,408 | -46,037 | 67,763 | 14,695 | -5,805 | -12,426 | 3,076 | -7,563 | 30,285 |
Creditors | 66,725 | -4,956 | 73,667 | 55,833 | -26,846 | 7,462 | 89,678 | -20,012 | -125,662 | 24,220 | -15,874 | 140,991 |
Accruals and Deferred Income | 0 | 0 | 0 | -4,699 | 4,699 | 0 | -80,387 | -18,793 | 99,180 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -39,100 | -9,200 | 36,800 | -9,200 | -9,200 | 29,900 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -31,876 | 5,000 | 0 | -12,224 | 39,100 | 0 | -46,000 | 0 | 0 | 46,000 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,695 | -3,035 | 10,879 | 4,318 | -1,093 | 3,626 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -9,291 | -756 | 10,047 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,404 | -2,279 | 832 | 4,318 | -1,093 | 3,626 |
aarna enterprise limited Credit Report and Business Information
Aarna Enterprise Limited Competitor Analysis
Perform a competitor analysis for aarna enterprise limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.
aarna enterprise limited Ownership
AARNA ENTERPRISE LIMITED group structure
Aarna Enterprise Limited has no subsidiary companies.
Ultimate parent company
AARNA ENTERPRISE LIMITED
07641696
aarna enterprise limited directors
Aarna Enterprise Limited currently has 2 directors. The longest serving directors include Mr Amitkumar Patel (May 2011) and Ms Amrita Patel (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Amitkumar Patel | England | 46 years | May 2011 | - | Director |
Ms Amrita Patel | England | 42 years | Nov 2014 | - | Director |
P&L
July 2023turnover
934.6k
+113%
operating profit
35.8k
0%
gross margin
37.4%
-13.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-4.8k
-0.85%
total assets
260.5k
+0.56%
cash
0
0%
net assets
Total assets minus all liabilities
aarna enterprise limited company details
company number
07641696
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
AVIN ACCOUNTANTS
auditor
-
address
78 queens road, watford, WD17 2LA
Bank
-
Legal Advisor
-
aarna enterprise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to aarna enterprise limited. Currently there are 1 open charges and 0 have been satisfied in the past.
aarna enterprise limited Companies House Filings - See Documents
date | description | view/download |
---|