ajb image consulting limited
ajb image consulting limited Company Information
Company Number
07643715
Website
-Registered Address
ground floor, unit b, lostock of, lynstock way, bolton, BL6 4SG
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Anthony Bayliss13 Years
Shareholders
anthony bayliss 50%
susan bayliss 50%
ajb image consulting limited Estimated Valuation
Pomanda estimates the enterprise value of AJB IMAGE CONSULTING LIMITED at £39.6k based on a Turnover of £100.1k and 0.4x industry multiple (adjusted for size and gross margin).
ajb image consulting limited Estimated Valuation
Pomanda estimates the enterprise value of AJB IMAGE CONSULTING LIMITED at £0 based on an EBITDA of £-120 and a 3.11x industry multiple (adjusted for size and gross margin).
ajb image consulting limited Estimated Valuation
Pomanda estimates the enterprise value of AJB IMAGE CONSULTING LIMITED at £9.5k based on Net Assets of £18.2k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ajb Image Consulting Limited Overview
Ajb Image Consulting Limited is a dissolved company that was located in bolton, BL6 4SG with a Companies House number of 07643715. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2011, it's largest shareholder was anthony bayliss with a 50% stake. The last turnover for Ajb Image Consulting Limited was estimated at £100.1k.
Upgrade for unlimited company reports & a free credit check
Ajb Image Consulting Limited Health Check
Pomanda's financial health check has awarded Ajb Image Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £100.1k, make it smaller than the average company (£2.4m)
- Ajb Image Consulting Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.3%)
- Ajb Image Consulting Limited
4.3% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
- Ajb Image Consulting Limited
38.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.6%)
- Ajb Image Consulting Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Ajb Image Consulting Limited
20 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Ajb Image Consulting Limited
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £100.1k, this is less efficient (£132.3k)
- Ajb Image Consulting Limited
£132.3k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (41 days)
- Ajb Image Consulting Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (33 days)
- Ajb Image Consulting Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ajb Image Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ajb Image Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.2%, this is a lower level of debt than the average (64.8%)
52.2% - Ajb Image Consulting Limited
64.8% - Industry AVG
AJB IMAGE CONSULTING LIMITED financials
Ajb Image Consulting Limited's latest turnover from May 2020 is estimated at £100.1 thousand and the company has net assets of £18.2 thousand. According to their latest financial statements, Ajb Image Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 119,060 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | 100,182 | ||||||||
| Interest Payable | 0 | ||||||||
| Interest Receivable | 0 | ||||||||
| Pre-Tax Profit | 100,182 | ||||||||
| Tax | -19,848 | ||||||||
| Profit After Tax | 80,334 | ||||||||
| Dividends Paid | 72,065 | ||||||||
| Retained Profit | 8,269 | ||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* | 100,663 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,791 | 2,010 | 0 | 0 | 0 | 0 | 0 | 472 | 942 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,791 | 2,010 | 0 | 0 | 0 | 0 | 0 | 472 | 942 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 34,358 | 46,600 | 41,740 | 29,858 | 25,609 | 24,468 | 28,766 | 22,780 | 12,800 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,144 |
| Cash | 0 | 0 | 0 | 0 | 9,738 | 7,922 | 2,820 | 11,253 | 13,537 |
| misc current assets | 0 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 34,358 | 46,816 | 41,740 | 29,858 | 35,347 | 32,390 | 31,586 | 34,033 | 36,481 |
| total assets | 38,149 | 48,826 | 41,740 | 29,858 | 35,347 | 32,390 | 31,586 | 34,505 | 37,423 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,930 | 30,487 | 22,907 | 22,343 | 26,200 | 27,149 | 27,107 | 29,912 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,054 |
| total current liabilities | 19,930 | 30,487 | 22,907 | 22,343 | 26,200 | 27,149 | 27,107 | 29,912 | 29,054 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 19,930 | 30,487 | 22,907 | 22,343 | 26,200 | 27,149 | 27,107 | 29,912 | 29,054 |
| net assets | 18,219 | 18,339 | 18,833 | 7,515 | 9,147 | 5,241 | 4,479 | 4,593 | 8,369 |
| total shareholders funds | 18,219 | 18,339 | 18,833 | 7,515 | 9,147 | 5,241 | 4,479 | 4,593 | 8,369 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 100,182 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 472 | 470 | 481 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -19,848 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -12,242 | 4,860 | 11,882 | 4,249 | 1,141 | -4,298 | 5,986 | -164 | 22,944 |
| Creditors | -10,557 | 7,580 | 564 | -3,857 | -949 | 42 | -2,805 | 29,912 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,054 | 29,054 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 86,925 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | ||||||||
| cash flow from financing | 100 | ||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -9,738 | 1,816 | 5,102 | -8,433 | -2,284 | 13,537 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -9,738 | 1,816 | 5,102 | -8,433 | -2,284 | 13,537 |
ajb image consulting limited Credit Report and Business Information
Ajb Image Consulting Limited Competitor Analysis
Perform a competitor analysis for ajb image consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in BL6 area or any other competitors across 12 key performance metrics.
ajb image consulting limited Ownership
AJB IMAGE CONSULTING LIMITED group structure
Ajb Image Consulting Limited has no subsidiary companies.
Ultimate parent company
AJB IMAGE CONSULTING LIMITED
07643715
ajb image consulting limited directors
Ajb Image Consulting Limited currently has 1 director, Mr Anthony Bayliss serving since May 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Bayliss | United Kingdom | 56 years | May 2011 | - | Director |
P&L
May 2020turnover
100.1k
-36%
operating profit
-120
0%
gross margin
17.2%
+1.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
18.2k
-0.01%
total assets
38.1k
-0.22%
cash
0
0%
net assets
Total assets minus all liabilities
ajb image consulting limited company details
company number
07643715
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2020
address
ground floor, unit b, lostock of, lynstock way, bolton, BL6 4SG
accountant
-
auditor
-
ajb image consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ajb image consulting limited.
ajb image consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
