gravity incorporated ltd
gravity incorporated ltd Company Information
Company Number
07644576
Next Accounts
Dec 2024
Industry
Other information technology and computer service activities
Directors
Shareholders
christopher brewerton
Group Structure
View All
Contact
Registered Address
saxon house saxon way, cheltenham, GL52 6QX
Website
-gravity incorporated ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAVITY INCORPORATED LTD at £131.2k based on a Turnover of £238.5k and 0.55x industry multiple (adjusted for size and gross margin).
gravity incorporated ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAVITY INCORPORATED LTD at £313 based on an EBITDA of £85 and a 3.69x industry multiple (adjusted for size and gross margin).
gravity incorporated ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAVITY INCORPORATED LTD at £17.1k based on Net Assets of £7.8k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gravity Incorporated Ltd Overview
Gravity Incorporated Ltd is a dissolved company that was located in cheltenham, GL52 6QX with a Companies House number of 07644576. It operated in the other information technology service activities sector, SIC Code 62090. Founded in May 2011, it's largest shareholder was christopher brewerton with a 100% stake. The last turnover for Gravity Incorporated Ltd was estimated at £238.5k.
Upgrade for unlimited company reports & a free credit check
Gravity Incorporated Ltd Health Check
Pomanda's financial health check has awarded Gravity Incorporated Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £238.5k, make it smaller than the average company (£2.8m)
- Gravity Incorporated Ltd
£2.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gravity Incorporated Ltd
- - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (53.6%)
- Gravity Incorporated Ltd
53.6% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.4%)
- Gravity Incorporated Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (48)
- Gravity Incorporated Ltd
48 - Industry AVG
Pay Structure
on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)
- Gravity Incorporated Ltd
£53.4k - Industry AVG
Efficiency
resulting in sales per employee of £238.5k, this is more efficient (£140.7k)
- Gravity Incorporated Ltd
£140.7k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (53 days)
- Gravity Incorporated Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (42 days)
- Gravity Incorporated Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gravity Incorporated Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gravity Incorporated Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (66.1%)
88.2% - Gravity Incorporated Ltd
66.1% - Industry AVG
GRAVITY INCORPORATED LTD financials
Gravity Incorporated Ltd's latest turnover from May 2016 is estimated at £238.5 thousand and the company has net assets of £7.8 thousand. According to their latest financial statements, we estimate that Gravity Incorporated Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|
| Tangible Assets | 423 | 818 | 212 | 362 | 512 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 423 | 818 | 212 | 362 | 512 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 65,538 | 20,218 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 48,612 | 1,480 | 0 |
| Cash | 0 | 16,775 | 8,100 | 22,500 | 65,489 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 65,538 | 36,993 | 56,712 | 23,980 | 65,489 |
| total assets | 65,961 | 37,811 | 56,924 | 24,342 | 66,001 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 58,202 | 29,784 | 0 | 0 | 30,606 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 31,446 | 22,451 | 0 |
| total current liabilities | 58,202 | 29,784 | 31,446 | 22,451 | 30,606 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 58,202 | 29,784 | 31,446 | 22,451 | 30,606 |
| net assets | 7,759 | 8,027 | 25,478 | 1,891 | 35,395 |
| total shareholders funds | 7,759 | 8,027 | 25,478 | 1,891 | 35,395 |
| May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 395 | 374 | 150 | 150 | 87 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 45,320 | -28,394 | 47,132 | 1,480 | 0 |
| Creditors | 28,418 | 29,784 | 0 | -30,606 | 30,606 |
| Accruals and Deferred Income | 0 | -31,446 | 8,995 | 22,451 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -16,775 | 8,675 | -14,400 | -42,989 | 65,489 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -16,775 | 8,675 | -14,400 | -42,989 | 65,489 |
gravity incorporated ltd Credit Report and Business Information
Gravity Incorporated Ltd Competitor Analysis
Perform a competitor analysis for gravity incorporated ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in GL52 area or any other competitors across 12 key performance metrics.
gravity incorporated ltd Ownership
GRAVITY INCORPORATED LTD group structure
Gravity Incorporated Ltd has no subsidiary companies.
Ultimate parent company
GRAVITY INCORPORATED LTD
07644576
gravity incorporated ltd directors
Gravity Incorporated Ltd currently has 1 director, Mr Christopher Brewerton serving since May 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Brewerton | England | 50 years | May 2011 | - | Director |
P&L
May 2016turnover
238.5k
+193%
operating profit
-309.9
0%
gross margin
27.8%
-4.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2016net assets
7.8k
-0.03%
total assets
66k
+0.74%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
gravity incorporated ltd company details
company number
07644576
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
May 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
May 2016
previous names
N/A
accountant
-
auditor
-
address
saxon house saxon way, cheltenham, GL52 6QX
Bank
-
Legal Advisor
-
gravity incorporated ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gravity incorporated ltd.
gravity incorporated ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAVITY INCORPORATED LTD. This can take several minutes, an email will notify you when this has completed.
gravity incorporated ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
