brayfield ltd
brayfield ltd Company Information
Company Number
07644774
Next Accounts
Jun 2025
Shareholders
andrew saunders
sharon saunders
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
timaru newick lane, heathfield, east sussex, TN21 8PY
Website
www.brayfields.co.ukbrayfield ltd Estimated Valuation
Pomanda estimates the enterprise value of BRAYFIELD LTD at £117.5k based on a Turnover of £241k and 0.49x industry multiple (adjusted for size and gross margin).
brayfield ltd Estimated Valuation
Pomanda estimates the enterprise value of BRAYFIELD LTD at £0 based on an EBITDA of £-4k and a 4.2x industry multiple (adjusted for size and gross margin).
brayfield ltd Estimated Valuation
Pomanda estimates the enterprise value of BRAYFIELD LTD at £0 based on Net Assets of £-2.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brayfield Ltd Overview
Brayfield Ltd is a live company located in east sussex, TN21 8PY with a Companies House number of 07644774. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2011, it's largest shareholder is andrew saunders with a 28.6% stake. Brayfield Ltd is a established, micro sized company, Pomanda has estimated its turnover at £241k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brayfield Ltd Health Check
Pomanda's financial health check has awarded Brayfield Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £241k, make it smaller than the average company (£432.9k)
- Brayfield Ltd
£432.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.1%)
- Brayfield Ltd
7.1% - Industry AVG
Production
with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)
- Brayfield Ltd
59.5% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (8%)
- Brayfield Ltd
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Brayfield Ltd
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Brayfield Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £120.5k, this is equally as efficient (£120.5k)
- Brayfield Ltd
£120.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brayfield Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brayfield Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brayfield Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (27 weeks)
28 weeks - Brayfield Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.2%, this is a higher level of debt than the average (55.2%)
108.2% - Brayfield Ltd
55.2% - Industry AVG
BRAYFIELD LTD financials
Brayfield Ltd's latest turnover from September 2023 is estimated at £241 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, Brayfield Ltd has 2 employees and maintains cash reserves of £17.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | ||||||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 23,823 | 43,306 | 25,353 | 45,296 | 57,856 | |||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 12,483 | 12,344 | 13,257 | 22,154 | 23,308 | 15,534 | 10,694 | |||||
| Cash | 17,819 | 21,389 | 10,715 | 3,959 | 2,613 | 14,729 | 15,192 | 5,020 | 3,707 | 3,255 | 6,010 | 6,262 |
| misc current assets | 1 | |||||||||||
| total current assets | 30,302 | 33,733 | 23,973 | 26,113 | 25,921 | 30,263 | 25,886 | 28,843 | 47,013 | 28,608 | 51,306 | 64,118 |
| total assets | 30,302 | 33,733 | 23,973 | 26,113 | 25,921 | 30,263 | 25,886 | 28,843 | 47,013 | 28,608 | 51,306 | 64,118 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 28,112 | 45,618 | 26,671 | 50,716 | 63,970 | |||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 32,782 | 33,193 | 21,076 | 25,754 | 23,806 | 29,608 | 22,621 | |||||
| total current liabilities | 32,782 | 33,193 | 21,076 | 25,754 | 23,806 | 29,608 | 22,621 | 28,112 | 45,618 | 26,671 | 50,716 | 63,970 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 32,782 | 33,193 | 21,076 | 25,754 | 23,806 | 29,608 | 22,621 | 28,112 | 45,618 | 26,671 | 50,716 | 63,970 |
| net assets | -2,480 | 540 | 2,897 | 359 | 2,115 | 655 | 3,265 | 731 | 1,395 | 1,937 | 590 | 148 |
| total shareholders funds | -2,480 | 540 | 2,897 | 359 | 2,115 | 655 | 3,265 | 731 | 1,395 | 1,937 | 590 | 148 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 139 | -913 | -8,897 | -1,154 | 7,774 | 4,840 | -13,129 | -19,483 | 17,953 | -19,943 | -12,560 | 57,856 |
| Creditors | -28,112 | -17,506 | 18,947 | -24,045 | -13,254 | 63,970 | ||||||
| Accruals and Deferred Income | -411 | 12,117 | -4,678 | 1,948 | -5,802 | 6,987 | 22,621 | |||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -3,570 | 10,674 | 6,756 | 1,346 | -12,116 | -463 | 10,172 | 1,313 | 452 | -2,755 | -252 | 6,262 |
| overdraft | ||||||||||||
| change in cash | -3,570 | 10,674 | 6,756 | 1,346 | -12,116 | -463 | 10,172 | 1,313 | 452 | -2,755 | -252 | 6,262 |
brayfield ltd Credit Report and Business Information
Brayfield Ltd Competitor Analysis
Perform a competitor analysis for brayfield ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN21 area or any other competitors across 12 key performance metrics.
brayfield ltd Ownership
BRAYFIELD LTD group structure
Brayfield Ltd has 1 subsidiary company.
brayfield ltd directors
Brayfield Ltd currently has 2 directors. The longest serving directors include Mr Andrew Saunders (May 2011) and Mrs Sharon Saunders (May 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Saunders | England | 60 years | May 2011 | - | Director |
| Mrs Sharon Saunders | England | 58 years | May 2011 | - | Director |
P&L
September 2023turnover
241k
+7%
operating profit
-4k
0%
gross margin
59.6%
-0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-2.5k
-5.59%
total assets
30.3k
-0.1%
cash
17.8k
-0.17%
net assets
Total assets minus all liabilities
brayfield ltd company details
company number
07644774
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
SHAIKH & CO LTD
auditor
-
address
timaru newick lane, heathfield, east sussex, TN21 8PY
Bank
-
Legal Advisor
-
brayfield ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brayfield ltd.
brayfield ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAYFIELD LTD. This can take several minutes, an email will notify you when this has completed.
brayfield ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
