Pomanda estimates the enterprise value of BLUEPRINT PICTURES (SEVEN) LIMITED at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLUEPRINT PICTURES (SEVEN) LIMITED at £4.2k based on an EBITDA of £1.4k and a 3.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLUEPRINT PICTURES (SEVEN) LIMITED at £0 based on Net Assets of £-29k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueprint Pictures (seven) LimitedOverview
Blueprint Pictures (seven) Limited is a live company located in london, WC1B 5EH with a Companies House number of 07645848. It operates in the motion picture production activities sector, SIC Code 59111. Founded in May 2011, it's largest shareholder is
peter john joseph czernin
with a 50% stake. Blueprint Pictures (seven) Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Blueprint Pictures (Seven) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 39 weeks, this is more cash available to meet short term requirements (11 weeks)
- - Blueprint Pictures (seven) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 130.5%, this is a higher level of debt than the average (94.3%)
- - Blueprint Pictures (seven) Limited
- - Industry AVG
BLUEPRINT PICTURES (SEVEN) LIMITED financials
EXPORT
Blueprint Pictures (Seven) Limited's latest turnover from September 2023 is 0 and the company has net assets of -£29 thousand. According to their latest financial statements, we estimate that Blueprint Pictures (Seven) Limited has 1 employee and maintains cash reserves of £95 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Mar 2015
Mar 2014
Mar 2013
Nov 2012
Turnover
336,431
6,027
154,827
1,458,141
Other Income Or Grants
Cost Of Sales
2,129
2,165
2,055
-304
1,587
1,099
968
333,931
6,027
154,827
1,458,141
Gross Profit
-2,129
-2,165
-2,055
304
-1,587
-1,099
-968
2,500
Admin Expenses
-3,532
2,700
6,929
3,395
3,102
5,615
2,723
2,780
345
579
Operating Profit
1,403
-4,865
-8,984
-3,091
-4,689
-6,714
-3,691
-280
-345
-579
Interest Payable
Interest Receivable
193
Pre-Tax Profit
1,596
-4,865
-8,879
-2,981
-4,088
-6,314
-3,468
Tax
Profit After Tax
1,596
-4,865
-8,879
-2,981
-4,088
-6,314
-3,468
Dividends Paid
Retained Profit
1,596
-4,865
-8,879
-2,981
-4,088
-6,314
-3,468
Employee Costs
52,842
49,765
47,384
42,969
43,865
45,839
45,910
96,698
50,282
51,874
432,552
Number Of Employees
1
1
1
1
1
1
1
2
1
1
1
8
EBITDA*
1,403
-4,865
-8,984
-3,091
-4,689
-6,714
-3,691
-280
-345
-579
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Mar 2015
Mar 2014
Mar 2013
Nov 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
440
1,105
1,264
343
29,681
29,681
37,813
Cash
94,955
92,419
99,667
109,639
110,334
49,965
56,781
121,445
102,890
35,107
35,107
196,500
misc current assets
total current assets
94,955
92,859
100,772
110,903
110,334
49,965
56,781
121,445
103,233
64,788
64,788
234,313
total assets
94,955
92,859
100,772
110,903
110,334
49,965
56,781
121,445
103,233
64,788
64,788
234,313
Bank overdraft
Bank loan
Trade Creditors
2,690
3,942
Group/Directors Accounts
121,310
121,416
57,245
other short term finances
hp & lease commitments
other current liabilities
123,953
123,453
123,810
2,500
2,786
2,500
60,247
121,443
103,231
64,786
64,786
234,311
total current liabilities
123,953
123,453
126,500
127,752
124,202
59,745
60,247
121,443
103,231
64,786
64,786
234,311
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
123,953
123,453
126,500
127,752
124,202
59,745
60,247
121,443
103,231
64,786
64,786
234,311
net assets
-28,998
-30,594
-25,728
-16,849
-13,868
-9,780
-3,466
2
2
2
2
2
total shareholders funds
-28,998
-30,594
-25,728
-16,849
-13,868
-9,780
-3,466
2
2
2
2
2
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Mar 2015
Mar 2014
Mar 2013
Nov 2012
Operating Activities
Operating Profit
1,403
-4,865
-8,984
-3,091
-4,689
-6,714
-3,691
-280
-345
-579
Depreciation
Amortisation
Tax
Stock
Debtors
-440
-665
-159
1,264
-343
-29,338
-8,132
37,813
Creditors
-2,690
-1,252
3,942
Accruals and Deferred Income
500
-357
121,310
-286
286
-57,747
-61,196
18,212
38,445
-169,525
234,311
Deferred Taxes & Provisions
Cash flow from operations
2,343
-7,247
111,233
-699
-4,403
-64,461
-64,887
18,275
67,438
-161,972
196,498
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-121,310
-106
64,171
57,245
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
2
interest
193
cash flow from financing
193
-1
-121,310
-106
64,171
57,245
2
cash and cash equivalents
cash
2,536
-7,248
-9,972
-695
60,369
-6,816
-64,664
18,555
67,783
-161,393
196,500
overdraft
change in cash
2,536
-7,248
-9,972
-695
60,369
-6,816
-64,664
18,555
67,783
-161,393
196,500
blueprint pictures (seven) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueprint pictures (seven) limited. Get real-time insights into blueprint pictures (seven) limited's credit score, group structure and payment trends.
Perform a competitor analysis for blueprint pictures (seven) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in WC1B area or any other competitors across 12 key performance metrics.
blueprint pictures (seven) limited Ownership
BLUEPRINT PICTURES (SEVEN) LIMITED group structure
Blueprint Pictures (Seven) Limited has no subsidiary companies.
Ultimate parent company
BLUEPRINT PICTURES (SEVEN) LIMITED
07645848
BLUEPRINT PICTURES (SEVEN) LIMITED Shareholders
The largest shareholders in Blueprint Pictures (Seven) Limited include Peter John Joseph Czernin and Graham Neil Broadbent.
peter john joseph czernin
50%
graham neil broadbent
50%
blueprint pictures (seven) limited directors
Blueprint Pictures (Seven) Limited currently has 2 directors.
The longest serving directors include
Mr Peter Czernin (May 2011) and
Mr Graham Broadbent (May 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to blueprint pictures (seven) limited. Currently there are 5 open charges and 0 have been satisfied in the past.
blueprint pictures (seven) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUEPRINT PICTURES (SEVEN) LIMITED. This can take several minutes, an email will notify you when this has completed.
blueprint pictures (seven) limitedCompanies House Filings - See Documents
