crushed limited
crushed limited Company Information
Company Number
07647910
Next Accounts
Apr 2025
Shareholders
deborah anne ewing-chow
jennifer isobel salmon
View AllGroup Structure
View All
Industry
Other processing and preserving of fruit and vegetables
Registered Address
51 regent road, altrincham, greater manchester, WA14 1RU
Website
www.crusheduk.comcrushed limited Estimated Valuation
Pomanda estimates the enterprise value of CRUSHED LIMITED at £166.9k based on a Turnover of £493.2k and 0.34x industry multiple (adjusted for size and gross margin).
crushed limited Estimated Valuation
Pomanda estimates the enterprise value of CRUSHED LIMITED at £0 based on an EBITDA of £0 and a 2.79x industry multiple (adjusted for size and gross margin).
crushed limited Estimated Valuation
Pomanda estimates the enterprise value of CRUSHED LIMITED at £0 based on Net Assets of £-186.8k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crushed Limited Overview
Crushed Limited is a dissolved company that was located in greater manchester, WA14 1RU with a Companies House number of 07647910. It operated in the other processing and preserving of fruit and vegetables sector, SIC Code 10390. Founded in May 2011, it's largest shareholder was deborah anne ewing-chow with a 40% stake. The last turnover for Crushed Limited was estimated at £493.2k.
Upgrade for unlimited company reports & a free credit check
Crushed Limited Health Check
Pomanda's financial health check has awarded Crushed Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £493.2k, make it smaller than the average company (£26.1m)
- Crushed Limited
£26.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.4%)
- Crushed Limited
5.4% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (19.4%)
- Crushed Limited
19.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Crushed Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (128)
- Crushed Limited
128 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- Crushed Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £246.6k, this is more efficient (£166.1k)
- Crushed Limited
£166.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (38 days)
- Crushed Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 156 days, this is slower than average (35 days)
- Crushed Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crushed Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crushed Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14016%, this is a higher level of debt than the average (48.1%)
14016% - Crushed Limited
48.1% - Industry AVG
CRUSHED LIMITED financials
Crushed Limited's latest turnover from May 2020 is estimated at £493.2 thousand and the company has net assets of -£186.8 thousand. According to their latest financial statements, we estimate that Crushed Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | 100 | ||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 100 | ||||||||
| Stock & work in progress | 11,338 | 12,600 | 34,328 | ||||||
| Trade Debtors | 1,342 | 1,342 | 25,946 | 80,987 | 52,554 | 57,828 | 60,082 | 305 | 1,934 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 410 | 35,000 | 4,851 | ||||||
| misc current assets | |||||||||
| total current assets | 1,342 | 1,342 | 25,946 | 80,987 | 63,892 | 70,428 | 94,820 | 35,305 | 6,785 |
| total assets | 1,342 | 1,342 | 26,046 | 80,987 | 63,892 | 70,428 | 94,820 | 35,305 | 6,785 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 188,094 | 188,094 | 211,964 | 242,442 | 228,538 | 219,190 | 204,975 | 74,975 | 20,650 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 188,094 | 188,094 | 211,964 | 242,442 | 228,538 | 219,190 | 204,975 | 74,975 | 20,650 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 188,094 | 188,094 | 211,964 | 242,442 | 228,538 | 219,190 | 204,975 | 74,975 | 20,650 |
| net assets | -186,752 | -186,752 | -185,918 | -161,455 | -164,646 | -148,762 | -110,155 | -39,670 | -13,865 |
| total shareholders funds | -186,752 | -186,752 | -185,918 | -161,455 | -164,646 | -148,762 | -110,155 | -39,670 | -13,865 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -11,338 | -1,262 | -21,728 | 34,328 | |||||
| Debtors | -24,604 | -55,041 | 28,433 | -5,274 | -2,254 | 59,777 | -1,629 | 1,934 | |
| Creditors | -23,870 | -30,478 | 13,904 | 9,348 | 14,215 | 130,000 | 54,325 | 20,650 | |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -100 | 100 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -410 | -34,590 | 30,149 | 4,851 | |||||
| overdraft | |||||||||
| change in cash | -410 | -34,590 | 30,149 | 4,851 |
crushed limited Credit Report and Business Information
Crushed Limited Competitor Analysis
Perform a competitor analysis for crushed limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in WA14 area or any other competitors across 12 key performance metrics.
crushed limited Ownership
CRUSHED LIMITED group structure
Crushed Limited has no subsidiary companies.
Ultimate parent company
CRUSHED LIMITED
07647910
crushed limited directors
Crushed Limited currently has 3 directors. The longest serving directors include Mrs Jennifer Salmon (May 2011) and Ms Deborah Ewing-Chow (May 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jennifer Salmon | England | 61 years | May 2011 | - | Director |
| Ms Deborah Ewing-Chow | United Kingdom | 60 years | May 2011 | - | Director |
| Mr Ian Fishwick | England | 65 years | Jan 2015 | - | Director |
P&L
May 2020turnover
493.2k
+8%
operating profit
0
0%
gross margin
11%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
-186.8k
0%
total assets
1.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
crushed limited company details
company number
07647910
Type
Private limited with Share Capital
industry
10390 - Other processing and preserving of fruit and vegetables
incorporation date
May 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
-
auditor
-
address
51 regent road, altrincham, greater manchester, WA14 1RU
Bank
-
Legal Advisor
-
crushed limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crushed limited.
crushed limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRUSHED LIMITED. This can take several minutes, an email will notify you when this has completed.
crushed limited Companies House Filings - See Documents
| date | description | view/download |
|---|
