greenspace ecological solutions ltd

3.5

greenspace ecological solutions ltd Company Information

Share GREENSPACE ECOLOGICAL SOLUTIONS LTD
Live 
EstablishedSmallHigh

Company Number

07651548

Registered Address

suite h3 priory park, blackham c, beech green lane, hartfield, east sussex, TN7 4DB

Industry

Technical testing and analysis

 

Other research and experimental development on natural sciences and engineering

 

Telephone

01892457062

Next Accounts Due

July 2025

Group Structure

View All

Directors

Victoria Hodsdon13 Years

Guy Newman13 Years

Shareholders

victoria hodsdon 50%

guy newman 50%

greenspace ecological solutions ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GREENSPACE ECOLOGICAL SOLUTIONS LTD at £1.2m based on a Turnover of £1.6m and 0.73x industry multiple (adjusted for size and gross margin).

greenspace ecological solutions ltd Estimated Valuation

£346.4k

Pomanda estimates the enterprise value of GREENSPACE ECOLOGICAL SOLUTIONS LTD at £346.4k based on an EBITDA of £85.8k and a 4.04x industry multiple (adjusted for size and gross margin).

greenspace ecological solutions ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GREENSPACE ECOLOGICAL SOLUTIONS LTD at £1.3m based on Net Assets of £497.5k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenspace Ecological Solutions Ltd Overview

Greenspace Ecological Solutions Ltd is a live company located in hartfield, TN7 4DB with a Companies House number of 07651548. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in May 2011, it's largest shareholder is victoria hodsdon with a 50% stake. Greenspace Ecological Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenspace Ecological Solutions Ltd Health Check

Pomanda's financial health check has awarded Greenspace Ecological Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£4.1m)

£1.6m - Greenspace Ecological Solutions Ltd

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.8%)

21% - Greenspace Ecological Solutions Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (45.5%)

26.1% - Greenspace Ecological Solutions Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (4.4%)

5.2% - Greenspace Ecological Solutions Ltd

4.4% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (39)

16 - Greenspace Ecological Solutions Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Greenspace Ecological Solutions Ltd

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.5k, this is equally as efficient (£101.3k)

£102.5k - Greenspace Ecological Solutions Ltd

£101.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (56 days)

129 days - Greenspace Ecological Solutions Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (38 days)

43 days - Greenspace Ecological Solutions Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenspace Ecological Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Greenspace Ecological Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.7%, this is a lower level of debt than the average (50.1%)

22.7% - Greenspace Ecological Solutions Ltd

50.1% - Industry AVG

GREENSPACE ECOLOGICAL SOLUTIONS LTD financials

EXPORTms excel logo

Greenspace Ecological Solutions Ltd's latest turnover from October 2023 is estimated at £1.6 million and the company has net assets of £497.5 thousand. According to their latest financial statements, Greenspace Ecological Solutions Ltd has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013May 2012
Turnover1,640,7491,706,4411,076,948923,457783,251649,586401,683187,732293,605158,04981,7234,819
Other Income Or Grants000000000000
Cost Of Sales1,213,0091,239,451775,086656,764550,651460,144286,235130,371203,812109,32153,1803,478
Gross Profit427,740466,990301,861266,693232,600189,442115,44757,36189,79348,72828,5441,341
Admin Expenses341,956280,085229,238212,746146,962115,44075,22970,99799,98611,22316,056-1,222
Operating Profit85,784186,90572,62353,94785,63874,00240,218-13,636-10,19337,50512,4882,563
Interest Payable0000002342340000
Interest Receivable0000004482192138243
Pre-Tax Profit85,784186,90572,62353,94785,63874,00240,028-13,788-10,00137,64312,5122,566
Tax-21,446-35,512-13,798-10,250-16,271-14,060-7,60500-7,905-2,878-616
Profit After Tax64,338151,39358,82543,69769,36759,94232,423-13,788-10,00129,7389,6341,950
Dividends Paid000000000000
Retained Profit64,338151,39358,82543,69769,36759,94232,423-13,788-10,00129,7389,6341,950
Employee Costs823,982826,809683,400481,347569,511662,388180,01387,941131,61083,71640,19440,213
Number Of Employees161714101214423211
EBITDA*85,784186,90572,62353,94785,63874,00240,218-9,643-7,32940,16414,2332,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013May 2012
Tangible Assets62,57761,76861,28235,37434,31325,65116,35515,97810,1249,1385,9571,654
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets62,57761,76861,28235,37434,31325,65116,35515,97810,1249,1385,9571,654
Stock & work in progress000000000000
Trade Debtors580,969563,925355,957306,200246,975170,546120,57255,30190,81941,48921,8521,113
Group Debtors000000000000
Misc Debtors00000003,1664,428000
Cash000000035,18130,32046,6498,3881,220
misc current assets000000000000
total current assets580,969563,925355,957306,200246,975170,546120,57293,648125,56788,13830,2402,333
total assets643,546625,693417,239341,574281,288196,197136,927109,626135,69197,27636,1973,987
Bank overdraft00000007,4830000
Bank loan000000000000
Trade Creditors 146,028192,513135,452118,612102,02386,29986,97111,87510,79055,95024,6092,034
Group/Directors Accounts000000041,33340,903000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000031,39852,673000
total current liabilities146,028192,513135,452118,612102,02386,29986,97192,089104,36655,95024,6092,034
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities146,028192,513135,452118,612102,02386,29986,97192,089104,36655,95024,6092,034
net assets497,518433,180281,787222,962179,265109,89849,95617,53731,32541,32611,5881,953
total shareholders funds497,518433,180281,787222,962179,265109,89849,95617,53731,32541,32611,5881,953
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013May 2012
Operating Activities
Operating Profit85,784186,90572,62353,94785,63874,00240,218-13,636-10,19337,50512,4882,563
Depreciation00000003,9932,8642,6591,745413
Amortisation000000000000
Tax-21,446-35,512-13,798-10,250-16,271-14,060-7,60500-7,905-2,878-616
Stock000000000000
Debtors17,044207,96849,75759,22576,42949,97462,105-36,78053,75819,63720,7391,113
Creditors-46,48557,06116,84016,58915,724-67275,0961,085-45,16031,34122,5752,034
Accruals and Deferred Income000000-31,398-21,27552,673000
Deferred Taxes & Provisions000000000000
Cash flow from operations80948625,9081,0618,6629,29614,2066,947-53,57443,96313,1913,281
Investing Activities
capital expenditure-809-486-25,908-1,061-8,662-9,296-377-9,847-3,850-5,840-6,048-2,067
Change in Investments000000000000
cash flow from investments-809-486-25,908-1,061-8,662-9,296-377-9,847-3,850-5,840-6,048-2,067
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000-41,33343040,903000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-400013
interest000000-190-152192138243
cash flow from financing000000-41,52727841,095138256
cash and cash equivalents
cash000000-35,1814,861-16,32938,2617,1681,220
overdraft000000-7,4837,4830000
change in cash000000-27,698-2,622-16,32938,2617,1681,220

greenspace ecological solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenspace ecological solutions ltd. Get real-time insights into greenspace ecological solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenspace Ecological Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenspace ecological solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TN7 area or any other competitors across 12 key performance metrics.

greenspace ecological solutions ltd Ownership

GREENSPACE ECOLOGICAL SOLUTIONS LTD group structure

Greenspace Ecological Solutions Ltd has no subsidiary companies.

Ultimate parent company

GREENSPACE ECOLOGICAL SOLUTIONS LTD

07651548

GREENSPACE ECOLOGICAL SOLUTIONS LTD Shareholders

victoria hodsdon 50%
guy newman 50%

greenspace ecological solutions ltd directors

Greenspace Ecological Solutions Ltd currently has 2 directors. The longest serving directors include Miss Victoria Hodsdon (May 2011) and Mr Guy Newman (May 2011).

officercountryagestartendrole
Miss Victoria HodsdonEngland45 years May 2011- Director
Mr Guy NewmanEngland50 years May 2011- Director

P&L

October 2023

turnover

1.6m

-4%

operating profit

85.8k

0%

gross margin

26.1%

-4.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

497.5k

+0.15%

total assets

643.5k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

greenspace ecological solutions ltd company details

company number

07651548

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

May 2011

age

13

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

suite h3 priory park, blackham c, beech green lane, hartfield, east sussex, TN7 4DB

accountant

SYNERGEE LIMITED

auditor

-

greenspace ecological solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenspace ecological solutions ltd.

charges

greenspace ecological solutions ltd Companies House Filings - See Documents

datedescriptionview/download