greenspace ecological solutions ltd Company Information
Company Number
07651548
Website
www.greenspace-ecology.co.ukRegistered Address
suite h3 priory park, blackham c, beech green lane, hartfield, east sussex, TN7 4DB
Industry
Technical testing and analysis
Other research and experimental development on natural sciences and engineering
Telephone
01892457062
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
victoria hodsdon 50%
guy newman 50%
greenspace ecological solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of GREENSPACE ECOLOGICAL SOLUTIONS LTD at £1.2m based on a Turnover of £1.6m and 0.73x industry multiple (adjusted for size and gross margin).
greenspace ecological solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of GREENSPACE ECOLOGICAL SOLUTIONS LTD at £346.4k based on an EBITDA of £85.8k and a 4.04x industry multiple (adjusted for size and gross margin).
greenspace ecological solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of GREENSPACE ECOLOGICAL SOLUTIONS LTD at £1.3m based on Net Assets of £497.5k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenspace Ecological Solutions Ltd Overview
Greenspace Ecological Solutions Ltd is a live company located in hartfield, TN7 4DB with a Companies House number of 07651548. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in May 2011, it's largest shareholder is victoria hodsdon with a 50% stake. Greenspace Ecological Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenspace Ecological Solutions Ltd Health Check
Pomanda's financial health check has awarded Greenspace Ecological Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4.1m)
- Greenspace Ecological Solutions Ltd
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.8%)
- Greenspace Ecological Solutions Ltd
3.8% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (45.5%)
- Greenspace Ecological Solutions Ltd
45.5% - Industry AVG
Profitability
an operating margin of 5.2% make it as profitable than the average company (4.4%)
- Greenspace Ecological Solutions Ltd
4.4% - Industry AVG
Employees
with 16 employees, this is below the industry average (39)
16 - Greenspace Ecological Solutions Ltd
39 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Greenspace Ecological Solutions Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £102.5k, this is equally as efficient (£101.3k)
- Greenspace Ecological Solutions Ltd
£101.3k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (56 days)
- Greenspace Ecological Solutions Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (38 days)
- Greenspace Ecological Solutions Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenspace Ecological Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenspace Ecological Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.7%, this is a lower level of debt than the average (50.1%)
22.7% - Greenspace Ecological Solutions Ltd
50.1% - Industry AVG
GREENSPACE ECOLOGICAL SOLUTIONS LTD financials
Greenspace Ecological Solutions Ltd's latest turnover from October 2023 is estimated at £1.6 million and the company has net assets of £497.5 thousand. According to their latest financial statements, Greenspace Ecological Solutions Ltd has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 16 | 17 | 14 | 10 | 12 | 14 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 62,577 | 61,768 | 61,282 | 35,374 | 34,313 | 25,651 | 16,355 | 15,978 | 10,124 | 9,138 | 5,957 | 1,654 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 62,577 | 61,768 | 61,282 | 35,374 | 34,313 | 25,651 | 16,355 | 15,978 | 10,124 | 9,138 | 5,957 | 1,654 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 580,969 | 563,925 | 355,957 | 306,200 | 246,975 | 170,546 | 120,572 | 55,301 | 90,819 | 41,489 | 21,852 | 1,113 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,166 | 4,428 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,181 | 30,320 | 46,649 | 8,388 | 1,220 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 580,969 | 563,925 | 355,957 | 306,200 | 246,975 | 170,546 | 120,572 | 93,648 | 125,567 | 88,138 | 30,240 | 2,333 |
total assets | 643,546 | 625,693 | 417,239 | 341,574 | 281,288 | 196,197 | 136,927 | 109,626 | 135,691 | 97,276 | 36,197 | 3,987 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,483 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 146,028 | 192,513 | 135,452 | 118,612 | 102,023 | 86,299 | 86,971 | 11,875 | 10,790 | 55,950 | 24,609 | 2,034 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,333 | 40,903 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,398 | 52,673 | 0 | 0 | 0 |
total current liabilities | 146,028 | 192,513 | 135,452 | 118,612 | 102,023 | 86,299 | 86,971 | 92,089 | 104,366 | 55,950 | 24,609 | 2,034 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 146,028 | 192,513 | 135,452 | 118,612 | 102,023 | 86,299 | 86,971 | 92,089 | 104,366 | 55,950 | 24,609 | 2,034 |
net assets | 497,518 | 433,180 | 281,787 | 222,962 | 179,265 | 109,898 | 49,956 | 17,537 | 31,325 | 41,326 | 11,588 | 1,953 |
total shareholders funds | 497,518 | 433,180 | 281,787 | 222,962 | 179,265 | 109,898 | 49,956 | 17,537 | 31,325 | 41,326 | 11,588 | 1,953 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | May 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 3,993 | 2,864 | 2,659 | 1,745 | 413 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 17,044 | 207,968 | 49,757 | 59,225 | 76,429 | 49,974 | 62,105 | -36,780 | 53,758 | 19,637 | 20,739 | 1,113 |
Creditors | -46,485 | 57,061 | 16,840 | 16,589 | 15,724 | -672 | 75,096 | 1,085 | -45,160 | 31,341 | 22,575 | 2,034 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -31,398 | -21,275 | 52,673 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -41,333 | 430 | 40,903 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -35,181 | 4,861 | -16,329 | 38,261 | 7,168 | 1,220 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -7,483 | 7,483 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -27,698 | -2,622 | -16,329 | 38,261 | 7,168 | 1,220 |
greenspace ecological solutions ltd Credit Report and Business Information
Greenspace Ecological Solutions Ltd Competitor Analysis
Perform a competitor analysis for greenspace ecological solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TN7 area or any other competitors across 12 key performance metrics.
greenspace ecological solutions ltd Ownership
GREENSPACE ECOLOGICAL SOLUTIONS LTD group structure
Greenspace Ecological Solutions Ltd has no subsidiary companies.
Ultimate parent company
GREENSPACE ECOLOGICAL SOLUTIONS LTD
07651548
greenspace ecological solutions ltd directors
Greenspace Ecological Solutions Ltd currently has 2 directors. The longest serving directors include Miss Victoria Hodsdon (May 2011) and Mr Guy Newman (May 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Victoria Hodsdon | England | 45 years | May 2011 | - | Director |
Mr Guy Newman | England | 50 years | May 2011 | - | Director |
P&L
October 2023turnover
1.6m
-4%
operating profit
85.8k
0%
gross margin
26.1%
-4.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
497.5k
+0.15%
total assets
643.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
greenspace ecological solutions ltd company details
company number
07651548
Type
Private limited with Share Capital
industry
71200 - Technical testing and analysis
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
May 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
suite h3 priory park, blackham c, beech green lane, hartfield, east sussex, TN7 4DB
accountant
SYNERGEE LIMITED
auditor
-
greenspace ecological solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenspace ecological solutions ltd.
greenspace ecological solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|