wilfords london limited

Live EstablishedSmallRapid

wilfords london limited Company Information

Share WILFORDS LONDON LIMITED

Company Number

07653131

Shareholders

geoff wilford

simon welfare

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

6 holland street, london, W8 4LT

wilfords london limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of WILFORDS LONDON LIMITED at £2.5m based on a Turnover of £1.1m and 2.33x industry multiple (adjusted for size and gross margin).

wilfords london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILFORDS LONDON LIMITED at £0 based on an EBITDA of £-84.3k and a 6.7x industry multiple (adjusted for size and gross margin).

wilfords london limited Estimated Valuation

£295.6k

Pomanda estimates the enterprise value of WILFORDS LONDON LIMITED at £295.6k based on Net Assets of £154.2k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilfords London Limited Overview

Wilfords London Limited is a live company located in london, W8 4LT with a Companies House number of 07653131. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2011, it's largest shareholder is geoff wilford with a 52% stake. Wilfords London Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilfords London Limited Health Check

Pomanda's financial health check has awarded Wilfords London Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£446.5k)

£1.1m - Wilfords London Limited

£446.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (4.1%)

36% - Wilfords London Limited

4.1% - Industry AVG

production

Production

with a gross margin of 77.8%, this company has a comparable cost of product (77.8%)

77.8% - Wilfords London Limited

77.8% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (8%)

-7.9% - Wilfords London Limited

8% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (10)

11 - Wilfords London Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Wilfords London Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99k, this is equally as efficient (£93.5k)

£99k - Wilfords London Limited

£93.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (44 days)

51 days - Wilfords London Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (37 days)

128 days - Wilfords London Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilfords London Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is average cash available to meet short term requirements (47 weeks)

47 weeks - Wilfords London Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.9%, this is a higher level of debt than the average (51%)

60.9% - Wilfords London Limited

51% - Industry AVG

WILFORDS LONDON LIMITED financials

EXPORTms excel logo

Wilfords London Limited's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £154.2 thousand. According to their latest financial statements, Wilfords London Limited has 11 employees and maintains cash reserves of £217.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover1,089,362679,118453,833434,496498,185574,570359,091431,5421,522,150994,4921,894,856697,909
Other Income Or Grants
Cost Of Sales242,214120,50977,09472,74482,15293,20248,450114,206514,710346,214671,743271,909
Gross Profit847,148558,610376,739361,752416,033481,369310,640317,3361,007,440648,2781,223,113426,000
Admin Expenses933,369530,918263,925252,770427,482595,646208,234446,194721,518712,227938,378627,793
Operating Profit-86,22127,692112,814108,982-11,449-114,277102,406-128,858285,922-63,949284,735-201,793
Interest Payable
Interest Receivable15,0157,7132591328591,3825115187534201,111890
Pre-Tax Profit-71,20635,405113,073109,114-10,590-112,895102,917-128,340286,675-63,529285,847-200,903
Tax-6,727-21,484-20,732-19,554-57,335-65,745
Profit After Tax-71,20628,67891,58988,382-10,590-112,89583,363-128,340229,340-63,529220,102-200,903
Dividends Paid
Retained Profit-71,20628,67891,58988,382-10,590-112,89583,363-128,340229,340-63,529220,102-200,903
Employee Costs427,779356,926329,373329,386331,315274,716232,667249,643626,304395,933746,803305,297
Number Of Employees1199998771711229
EBITDA*-84,31429,336114,748111,258-8,772-108,759110,794-118,637296,840-52,166296,068-189,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets22,0329,31710,96212,89615,17217,84920,35425,04829,53150,91262,43671,919
Intangible Assets1,0314,72510,463
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,0329,31710,96212,89615,17217,84921,38529,77339,99450,91262,43671,919
Stock & work in progress
Trade Debtors154,45982,54934,70823,85337,19880,52127,02326,385130,52487,760179,50453,867
Group Debtors
Misc Debtors18,42834,16736,73657,49546,45424,620
Cash217,319354,681330,951186,82277,215151,901216,526192,482222,00079,30788,511356,080
misc current assets
total current assets371,778437,230384,087244,842151,149289,917290,003243,487352,524167,067268,015409,947
total assets393,810446,547395,049257,738166,321307,766311,388273,260392,518217,979330,451481,866
Bank overdraft
Bank loan
Trade Creditors 85,04644,58234,01436,62822,36452,61414,62323,538207,308262,109311,052682,569
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities154,571176,566164,316115,980127,209227,814156,532192,852
total current liabilities239,617221,148198,330152,608149,573280,428171,155216,390207,308262,109311,052682,569
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities239,617221,148198,330152,608149,573280,428171,155216,390207,308262,109311,052682,569
net assets154,193225,399196,719105,13016,74827,338140,23356,870185,210-44,13019,399-200,703
total shareholders funds154,193225,399196,719105,13016,74827,338140,23356,870185,210-44,13019,399-200,703
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit-86,22127,692112,814108,982-11,449-114,277102,406-128,858285,922-63,949284,735-201,793
Depreciation1,9071,6441,9342,2762,6774,4874,6944,48310,91811,78311,33312,123
Amortisation1,0313,6945,738
Tax-6,727-21,484-20,732-19,554-57,335-65,745
Stock
Debtors71,91029,413-4,884-15,914-64,08264,53922,472-79,51942,764-91,744125,63753,867
Creditors40,46410,568-2,61414,264-30,25037,991-8,915-183,770-54,801-48,943-371,517682,569
Accruals and Deferred Income-21,99512,25048,336-11,229-100,60571,282-36,320192,852
Deferred Taxes & Provisions
Cash flow from operations-137,75516,014143,870109,475-75,545-64,02523,533-30,036141,940-9,365-266,831439,032
Investing Activities
capital expenditure-14,6221-1,982-259-1,850-84,042
Change in Investments
cash flow from investments-14,6221-1,982-259-1,850-84,042
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2200
interest15,0157,7132591328591,3825115187534201,111890
cash flow from financing15,0157,7152591328591,3825115187534201,1111,090
cash and cash equivalents
cash-137,36223,730144,129109,607-74,686-64,62524,044-29,518142,693-9,204-267,569356,080
overdraft
change in cash-137,36223,730144,129109,607-74,686-64,62524,044-29,518142,693-9,204-267,569356,080

wilfords london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilfords london limited. Get real-time insights into wilfords london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilfords London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilfords london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.

wilfords london limited Ownership

WILFORDS LONDON LIMITED group structure

Wilfords London Limited has no subsidiary companies.

Ultimate parent company

WILFORDS LONDON LIMITED

07653131

WILFORDS LONDON LIMITED Shareholders

geoff wilford 52%
simon welfare 46%
amir eshtehardi 2%

wilfords london limited directors

Wilfords London Limited currently has 3 directors. The longest serving directors include Mr Geoff Wilford (Jun 2011) and Mr Simon Welfare (Jun 2011).

officercountryagestartendrole
Mr Geoff WilfordEngland48 years Jun 2011- Director
Mr Simon WelfareUnited Kingdom48 years Jun 2011- Director
Mr Amir Eshtehardi47 years May 2015- Director

P&L

September 2023

turnover

1.1m

+60%

operating profit

-86.2k

0%

gross margin

77.8%

-5.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

154.2k

-0.32%

total assets

393.8k

-0.12%

cash

217.3k

-0.39%

net assets

Total assets minus all liabilities

wilfords london limited company details

company number

07653131

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68310 - Real estate agencies

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

6 holland street, london, W8 4LT

Bank

-

Legal Advisor

-

wilfords london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilfords london limited.

wilfords london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILFORDS LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

wilfords london limited Companies House Filings - See Documents

datedescriptionview/download