Sfuso Wine Limited

POWER SEARCH PRICING

SOLUTIONS

sfuso wine limited Company Information

Company Number

07653441

Next Accounts

Mar 2025

Directors

Marina Jankovic

Shareholders

marina jankovic

paul anthony gutherie tully

Group Structure

View All

Industry

Retail sale of beverages in specialised stores

Registered Address

1 kings avenue, london, N21 3NA

Website

www.sfusowine.com

sfuso wine limited Estimated Valuation

£54.7k

Pomanda estimates the enterprise value of SFUSO WINE LIMITED at £54.7k based on a Turnover of £191.7k and 0.29x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sfuso Wine Limited is a dissolved company that was located in london, N21 3NA with a Companies House number of 07653441. It operated in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in June 2011, it's largest shareholder was marina jankovic with a 90% stake. The last turnover for Sfuso Wine Limited was estimated at £191.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sfuso Wine Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £191.7k, make it smaller than the average company (£11.2m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5%)

EXPORT

Sfuso Wine Limited's latest turnover from June 2018 is estimated at £191.7 thousand and the company has net assets of -£16.2 thousand. According to their latest financial statements, we estimate that Sfuso Wine Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Turnover	191,735	219,403	123,644	134,666	122,752	100,879	123,271
Other Income Or Grants
Cost Of Sales	161,797	183,800	102,668	110,656	104,096	87,372	104,422
Gross Profit	29,938	35,603	20,976	24,010	18,656	13,506	18,849
Admin Expenses	39,112	31,797	31,161	24,035	9,177	11,273	28,011
Operating Profit	-9,174	3,806	-10,185	-25	9,479	2,233	-9,162
Interest Payable
Interest Receivable			1	1	1	5	4
Pre-Tax Profit	-9,174	3,806	-10,185	-25	9,480	2,238	-9,158
Tax		-723			-1,991	-515
Profit After Tax	-9,174	3,083	-10,185	-25	7,489	1,723	-9,158
Dividends Paid
Retained Profit	-9,174	3,083	-10,185	-25	7,489	1,723	-9,158
Employee Costs	30,969	30,168	28,803	28,714	28,194	29,033	29,725
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	-9,174	3,806	-8,937	332	9,956	2,233	-9,162

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Tangible Assets	3,489	4,652	4,445	4,993	1,430	1,907
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	3,489	4,652	4,445	4,993	1,430	1,907
Stock & work in progress			20,844	21,503	22,420	12,657	10,276
Trade Debtors	50,761	57,168	26,419	31,471	28,629	26,018	18,101
Group Debtors
Misc Debtors			698	3,866
Cash			100	100	100	100	1,769
misc current assets
total current assets	50,761	57,168	48,061	56,940	51,149	38,775	30,146
total assets	54,250	61,820	52,506	61,933	52,579	40,682	30,146
Bank overdraft
Bank loan
Trade Creditors	34,151	32,871	26,540	23,654	16,403	11,995	39,204
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	34,151	32,871	26,540	23,654	16,403	11,995	39,204
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	36,346	36,022	36,022	38,150	36,022	36,022
provisions
total long term liabilities	36,346	36,022	36,022	38,150	36,022	36,022
total liabilities	70,497	68,893	62,562	61,804	52,425	48,017	39,204
net assets	-16,247	-7,073	-10,056	129	154	-7,335	-9,058
total shareholders funds	-16,247	-7,073	-10,056	129	154	-7,335	-9,058

	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Operating Activities
Operating Profit	-9,174	3,806	-10,185	-25	9,479	2,233	-9,162
Depreciation			1,248	357	477
Amortisation
Tax		-723			-1,991	-515
Stock		-20,844	-659	-917	9,763	2,381	10,276
Debtors	-6,407	30,051	-8,220	6,708	2,611	7,917	18,101
Creditors	1,280	6,331	2,886	7,251	4,408	-27,209	39,204
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-1,487	207	2,828	1,792	-1	-35,789	1,665
Investing Activities
capital expenditure	1,163	-207	-700	-3,920		-1,907
Change in Investments
cash flow from investments	1,163	-207	-700	-3,920		-1,907
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	324		-2,128	2,128		36,022
share issue		-100					100
interest			1	1	1	5	4
cash flow from financing	324	-100	-2,127	2,129	1	36,027	104
cash and cash equivalents
cash		-100				-1,669	1,769
overdraft
change in cash		-100				-1,669	1,769

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sfuso wine limited. Get real-time insights into sfuso wine limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sfuso wine limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.

SFUSO WINE LIMITED group structure

Sfuso Wine Limited has no subsidiary companies.

Ultimate parent company

SFUSO WINE LIMITED

07653441

SFUSO WINE LIMITED Shareholders

marina jankovic	90%
paul anthony gutherie tully	10%

Sfuso Wine Limited currently has 1 director, Ms Marina Jankovic serving since Jun 2011.

officer	country	age	start	end	role
Ms Marina Jankovic	England	47 years	Jun 2011	-	Director

P&L

June 2018

turnover

191.7k

-13%

operating profit

-9.2k

gross margin

15.7%

-3.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2018

net assets

-16.2k

+1.3%

total assets

54.3k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

les vignerons de saint georges limited

0.5

the bottle shop (penarth) limited

2.5

discover wine limited

0.5

nick dobson ltd

toast ale ltd

company number

07653441

Type

Private limited with Share Capital

industry

47250 - Retail sale of beverages in specialised stores

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

incorporation date

June 2011

ultimate parent company

None

previous names

N/A

address

1 kings avenue, london, N21 3NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sfuso wine limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SFUSO WINE LIMITED. This can take several minutes, an email will notify you when this has completed.

sfuso wine limited Company Information

sfuso wine limited Estimated Valuation

sfuso wine limited Estimated Valuation

sfuso wine limited Estimated Valuation

Sfuso Wine Limited Overview

Sfuso Wine Limited Health Check

SFUSO WINE LIMITED financials

sfuso wine limited Credit Report and Business Information

Sfuso Wine Limited Competitor Analysis

sfuso wine limited Ownership

sfuso wine limited directors

sfuso wine limited company details

sfuso wine limited Charges & Mortgages

sfuso wine limited Capital Raised & Share Issues BETA

sfuso wine limited Companies House Filings - See Documents