union bank of india (uk) limitedEstimated Valuation
£41.8m
Pomanda estimates the enterprise value of UNION BANK OF INDIA (UK) LIMITED at £41.8m based on a Turnover of £26.2m and 1.6x industry multiple (adjusted for size and gross margin).
union bank of india (uk) limitedEstimated Valuation
£38.7m
Pomanda estimates the enterprise value of UNION BANK OF INDIA (UK) LIMITED at £38.7m based on an EBITDA of £5.5m and a 7.07x industry multiple (adjusted for size and gross margin).
union bank of india (uk) limitedEstimated Valuation
£399m
Pomanda estimates the enterprise value of UNION BANK OF INDIA (UK) LIMITED at £399m based on Net Assets of £92m and 4.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Union Bank Of India (uk) LimitedOverview
Union Bank Of India (uk) Limited is a live company located in london, EC4R 9AB with a Companies House number of 07653660. It operates in the banks sector, SIC Code 64191. Founded in June 2011, it's largest shareholder is
union bank of india
with a 100% stake. Union Bank Of India (uk) Limited is a established,
large sized company, Pomanda has estimated its turnover at
£26.2m with
high
growth in recent years.
Pomanda's financial health check has awarded Union Bank Of India (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
4 Regular
3 Weak
Size
annual sales of £26.2m, make it smaller than the average company (£70m)
£26.2m - Union Bank Of India (uk) Limited
£70m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a similar rate (27.4%)
28% - Union Bank Of India (uk) Limited
27.4% - Industry AVG
Production
with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)
59.5% - Union Bank Of India (uk) Limited
59.5% - Industry AVG
Profitability
an operating margin of 20.9% make it more profitable than the average company (13%)
20.9% - Union Bank Of India (uk) Limited
13% - Industry AVG
Employees
with 34 employees, this is below the industry average (157)
34 - Union Bank Of India (uk) Limited
157 - Industry AVG
Pay Structure
on an average salary of £103.1k, the company has an equivalent pay structure (£101.1k)
£103.1k - Union Bank Of India (uk) Limited
£101.1k - Industry AVG
Efficiency
resulting in sales per employee of £770.2k, this is more efficient (£429.6k)
£770.2k - Union Bank Of India (uk) Limited
£429.6k - Industry AVG
Debtor Days
it gets paid by customers after 4287 days, this is near the average (4178 days)
4287 days - Union Bank Of India (uk) Limited
4178 days - Industry AVG
Creditor Days
its suppliers are paid after 10495 days, this is slower than average (64 days)
10495 days - Union Bank Of India (uk) Limited
64 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Union Bank Of India (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Union Bank Of India (uk) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.1%, this is a lower level of debt than the average (90%)
77.1% - Union Bank Of India (uk) Limited
90% - Industry AVG
UNION BANK OF INDIA (UK) LIMITED financials
EXPORT
Union Bank Of India (Uk) Limited's latest turnover from March 2024 is £26.2 million and the company has net assets of £92 million. According to their latest financial statements, Union Bank Of India (Uk) Limited has 34 employees and maintains cash reserves of £6.6 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
26,186,954
16,738,532
10,531,295
12,469,738
15,557,305
18,132,376
14,374,226
9,871,962
5,934,015
1,348,569
23,016
Other Income Or Grants
Cost Of Sales
10,609,738
3,997,808
2,209,493
3,209,856
4,222,419
3,989,123
3,845,482
3,191,311
3,175,660
753,993
13,861
Gross Profit
15,577,216
12,740,724
8,321,802
9,259,882
11,334,886
14,143,254
10,528,744
6,680,651
2,758,355
594,576
9,155
Admin Expenses
10,103,929
7,233,603
6,661,605
6,291,322
6,177,752
25,081,731
5,591,798
4,112,172
1,694,566
1,263,608
635,390
Operating Profit
5,473,287
5,507,121
1,660,197
2,968,560
5,157,134
-10,938,477
4,936,946
2,568,479
1,063,789
-669,032
-626,235
Interest Payable
Interest Receivable
561,641
404,123
34,414
4,792
3,986
16,627
4,385
7,616
19,506
10,189
4,153
Pre-Tax Profit
1,170,824
1,468,251
4,264,111
-8,886,993
-14,236,524
-13,265,550
4,942,689
2,589,128
1,112,918
-810,514
-783,850
Tax
-1,556,303
2,343,700
-940,211
-528,253
-246,283
151,671
161,768
Profit After Tax
1,170,824
1,468,251
4,264,111
-8,886,993
-15,792,827
-10,921,850
4,002,478
2,060,876
866,636
-658,843
-622,082
Dividends Paid
Retained Profit
1,170,824
1,468,251
4,264,111
-8,886,993
-15,792,827
-10,921,850
4,002,478
2,060,876
866,636
-658,843
-622,082
Employee Costs
3,506,177
3,053,741
3,079,411
2,577,789
1,993,700
1,834,131
1,573,730
1,399,985
1,329,771
882,575
317,617
Number Of Employees
34
32
29
27
27
24
21
19
17
15
6
EBITDA*
5,473,287
5,507,121
1,660,197
2,968,560
5,157,134
-10,938,477
4,936,946
2,568,479
1,063,789
-669,032
-626,235
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
85,581,084
61,096,073
61,917,354
80,579,250
52,939,365
84,473,684
64,656,908
28,791,689
23,401,486
32,013,588
746,366
Intangible Assets
55,866
103,863
122,109
80,429
164,650
130,781
37,949
23,768
63,507
90,591
45,374
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
85,636,950
61,199,937
62,039,463
80,659,679
53,104,016
84,604,465
64,694,857
28,815,456
23,464,993
32,104,179
791,740
Stock & work in progress
Trade Debtors
307,600,912
303,028,562
258,183,729
231,406,288
223,630,181
271,961,722
273,033,612
228,607,682
178,416,201
57,338,549
23,015,716
Group Debtors
Misc Debtors
Cash
6,559,131
14,836,730
4,180,818
4,996,344
4,587,300
3,384,370
1,049,411
704,593
5,388,011
2,414,385
1,661,077
misc current assets
300,597
total current assets
315,263,199
318,416,083
263,534,691
237,168,738
231,814,732
277,517,543
275,526,641
230,013,033
184,594,950
60,446,777
25,104,885
total assets
400,900,149
379,616,020
325,574,154
317,828,417
284,918,748
362,122,008
340,221,498
258,828,489
208,059,943
92,550,956
25,896,625
Bank overdraft
Bank loan
Trade Creditors
305,086,946
289,802,502
228,193,433
220,269,721
190,696,542
214,645,135
192,171,623
156,898,719
118,856,102
64,215,908
1,972
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
308,796,128
289,955,149
229,742,034
222,650,093
191,811,869
287,706,539
266,963,289
196,429,502
160,354,708
64,624,253
215,032
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
135,337
88,913
4,255,215
4,335,851
6,480,778
9,545,384
1,745,933
total liabilities
308,931,465
290,044,063
233,997,250
226,985,945
198,292,648
287,706,539
266,963,289
196,429,502
169,900,092
66,370,187
215,032
net assets
91,968,683
89,571,956
91,576,904
90,842,472
86,626,100
74,415,470
73,258,209
62,398,987
38,159,851
26,180,770
25,681,594
total shareholders funds
91,968,684
89,571,957
91,576,904
90,842,473
86,626,101
74,415,470
73,258,209
62,398,988
38,159,851
26,180,770
25,681,594
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
5,473,287
5,507,121
1,660,197
2,968,560
5,157,134
-10,938,477
4,936,946
2,568,479
1,063,789
-669,032
-626,235
Depreciation
Amortisation
Tax
-1,556,303
2,343,700
-940,211
-528,253
-246,283
151,671
161,768
Stock
Debtors
4,572,350
44,844,833
26,777,441
7,776,107
-48,331,541
-1,071,890
44,425,930
50,191,481
121,077,652
34,322,833
23,015,716
Creditors
15,284,444
61,609,069
7,923,712
29,573,179
-23,948,593
22,473,512
35,272,904
38,042,617
54,640,194
64,213,936
1,972
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
16,185,381
22,271,357
-17,193,532
24,765,632
27,983,779
14,950,625
-5,156,291
-10,108,638
-65,619,952
29,373,742
-23,478,211
Investing Activities
capital expenditure
-24,437,014
839,527
18,620,216
-27,555,664
31,500,450
-19,909,608
-35,879,400
-5,350,464
8,639,186
-31,312,439
-791,740
Change in Investments
cash flow from investments
-24,437,014
839,527
18,620,216
-27,555,664
31,500,450
-19,909,608
-35,879,400
-5,350,464
8,639,186
-31,312,439
-791,740
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,225,903
-3,473,199
-3,529,680
13,103,365
28,003,457
12,079,111
6,856,743
22,178,261
11,112,445
1,158,019
26,303,676
interest
561,641
404,123
34,414
4,792
3,986
16,627
4,385
7,616
19,506
10,189
4,153
cash flow from financing
1,787,544
-3,069,076
-3,495,266
13,108,157
28,007,443
12,095,738
6,861,128
22,185,877
11,131,951
1,168,208
26,307,829
cash and cash equivalents
cash
-8,277,599
10,655,912
-815,526
409,044
1,202,930
2,334,959
344,819
-4,683,419
2,973,626
753,308
1,661,077
overdraft
change in cash
-8,277,599
10,655,912
-815,526
409,044
1,202,930
2,334,959
344,819
-4,683,419
2,973,626
753,308
1,661,077
union bank of india (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for union bank of india (uk) limited. Get real-time insights into union bank of india (uk) limited's credit score, group structure and payment trends.
Union Bank Of India (uk) Limited Competitor Analysis
Perform a competitor analysis for union bank of india (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC4R area or any other competitors across 12 key performance metrics.
union bank of india (uk) limited Ownership
UNION BANK OF INDIA (UK) LIMITED group structure
Union Bank Of India (Uk) Limited has no subsidiary companies.
Ultimate parent company
UNION BANK OF INDIA
#0062952
1 parent
UNION BANK OF INDIA (UK) LIMITED
07653660
UNION BANK OF INDIA (UK) LIMITED Shareholders
The sole shareholder of Union Bank Of India (Uk) Limited is Union Bank Of India.
union bank of india
100%
union bank of india (uk) limited directors
Union Bank Of India (Uk) Limited currently has 7 directors.
The longest serving directors include
Dr Anand Kumar (Jul 2013) and
Ms Arumugam Manimekhalai (Jun 2022).
union bank of india (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to union bank of india (uk) limited.
union bank of india (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNION BANK OF INDIA (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
union bank of india (uk) limitedCompanies House Filings - See Documents
