Management consultancy activities (other than financial management)
Registered Address
1580 parkway, solent business park, whiteley, fareham, hampshire, PO15 7AG
Website
-
just analysis limitedEstimated Valuation
£13.5k
Pomanda estimates the enterprise value of JUST ANALYSIS LIMITED at £13.5k based on a Turnover of £41.2k and 0.33x industry multiple (adjusted for size and gross margin).
just analysis limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JUST ANALYSIS LIMITED at £0 based on an EBITDA of £-6.6k and a 2.8x industry multiple (adjusted for size and gross margin).
just analysis limitedEstimated Valuation
£253
Pomanda estimates the enterprise value of JUST ANALYSIS LIMITED at £253 based on Net Assets of £100 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Analysis LimitedOverview
Just Analysis Limited is a dissolved company that was located in whiteley, fareham, PO15 7AG with a Companies House number of 07654927. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2011, it's largest shareholder was
justin edward mead
with a 100% stake. The last turnover for Just Analysis Limited was estimated at £41.2k.
Pomanda's financial health check has awarded Just Analysis Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £41.2k, make it smaller than the average company (£338.8k)
£41.2k - Just Analysis Limited
£338.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.7%)
4% - Just Analysis Limited
1.7% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (60.5%)
26% - Just Analysis Limited
60.5% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (8.1%)
-15.9% - Just Analysis Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Just Analysis Limited
4 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
£45.9k - Just Analysis Limited
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £41.2k, this is less efficient (£108k)
£41.2k - Just Analysis Limited
£108k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (71 days)
142 days - Just Analysis Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 190 days, this is slower than average (29 days)
190 days - Just Analysis Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Just Analysis Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Analysis Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (56.4%)
99.4% - Just Analysis Limited
56.4% - Industry AVG
JUST ANALYSIS LIMITED financials
EXPORT
Just Analysis Limited's latest turnover from June 2021 is estimated at £41.2 thousand and the company has net assets of £100. According to their latest financial statements, Just Analysis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Turnover
41,159
49,849
32,204
36,902
37,299
45,522
88,746
42,687
43,955
42,238
Other Income Or Grants
Cost Of Sales
30,461
37,019
23,349
25,977
25,486
32,394
63,194
29,764
30,771
28,490
Gross Profit
10,698
12,830
8,855
10,925
11,813
13,128
25,553
12,923
13,183
13,748
Admin Expenses
17,255
14,155
-261
11,793
10,545
13,880
18,368
18,743
13,402
12,179
Operating Profit
-6,557
-1,325
9,116
-868
1,268
-752
7,185
-5,820
-219
1,569
Interest Payable
Interest Receivable
6
54
7
20
38
32
64
64
33
Pre-Tax Profit
-6,557
-1,319
9,170
-861
1,288
-714
7,218
-5,756
-155
1,601
Tax
-1,742
-245
-1,443
-384
Profit After Tax
-6,557
-1,319
7,428
-861
1,043
-714
5,774
-5,756
-155
1,217
Dividends Paid
Retained Profit
-6,557
-1,319
7,428
-861
1,043
-714
5,774
-5,756
-155
1,217
Employee Costs
45,938
42,051
50,003
50,375
48,040
51,333
50,511
51,987
52,327
53,870
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-6,557
-1,325
9,116
-868
1,268
-752
7,185
-5,235
350
2,138
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Tangible Assets
585
1,154
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
585
1,154
Stock & work in progress
Trade Debtors
16,028
20,267
7,213
9,929
10,381
9,135
26,752
9,735
11,085
10,184
Group Debtors
Misc Debtors
Cash
12,021
2,361
448
15,259
12,914
12,605
13,028
misc current assets
448
total current assets
16,028
20,267
19,234
12,290
10,829
24,842
26,752
22,649
23,690
23,212
total assets
16,028
20,267
19,234
12,290
10,829
24,842
26,752
22,649
24,275
24,366
Bank overdraft
Bank loan
Trade Creditors
15,928
13,610
11,158
11,642
9,320
25,672
27,243
23,113
23,049
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
24,376
total current liabilities
15,928
13,610
11,158
11,642
9,320
24,376
25,672
27,243
23,113
23,049
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,928
13,610
11,158
11,642
9,320
24,376
25,672
27,243
23,113
23,049
net assets
100
6,657
8,076
648
1,509
466
1,080
-4,594
1,162
1,317
total shareholders funds
100
6,657
8,076
648
1,509
466
1,080
-4,594
1,162
1,317
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Operating Activities
Operating Profit
-6,557
-1,325
9,116
-868
1,268
-752
7,185
-5,820
-219
1,569
Depreciation
585
569
569
Amortisation
Tax
-1,742
-245
-1,443
-384
Stock
Debtors
-4,239
13,054
-2,716
-452
1,246
-17,617
17,017
-1,350
901
10,184
Creditors
2,318
2,452
-484
2,322
9,320
-25,672
-1,571
4,130
64
23,049
Accruals and Deferred Income
-24,376
24,376
Deferred Taxes & Provisions
Cash flow from operations
-11,927
9,606
1,906
-15,279
15,569
-12,846
245
-487
14,619
Investing Activities
capital expenditure
-1,723
Change in Investments
cash flow from investments
-1,723
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
-100
100
interest
6
54
7
20
38
32
64
64
33
cash flow from financing
-94
54
7
20
138
-68
64
64
133
cash and cash equivalents
cash
-12,021
9,660
1,913
-14,811
15,259
-12,914
309
-423
13,028
overdraft
change in cash
-12,021
9,660
1,913
-14,811
15,259
-12,914
309
-423
13,028
just analysis limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for just analysis limited. Get real-time insights into just analysis limited's credit score, group structure and payment trends.
Perform a competitor analysis for just analysis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PO15 area or any other competitors across 12 key performance metrics.
just analysis limited Ownership
JUST ANALYSIS LIMITED group structure
Just Analysis Limited has no subsidiary companies.
Ultimate parent company
JUST ANALYSIS LIMITED
07654927
JUST ANALYSIS LIMITED Shareholders
The sole shareholder of Just Analysis Limited is Justin Edward Mead.
justin edward mead
100%
just analysis limited directors
Just Analysis Limited currently has 2 directors.
The longest serving directors include
Mr Justin Mead (Jun 2011) and
Mr Jonathan Mead (Jul 2022).
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2021
previous names
N/A
accountant
-
auditor
-
address
1580 parkway, solent business park, whiteley, fareham, hampshire, PO15 7AG
Bank
-
Legal Advisor
-
just analysis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just analysis limited.
just analysis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUST ANALYSIS LIMITED. This can take several minutes, an email will notify you when this has completed.
just analysis limitedCompanies House Filings - See Documents
