synergy capital finance limited
synergy capital finance limited Company Information
Company Number
07655124
Website
safg.com.auRegistered Address
18 18 somerset avenue, wilpshire, blackburn, lancashire, BB1 9JD
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
41 days late
Group Structure
View All
Shareholders
simon berrie 33.3%
ian martin walter dugmore 33.3%
View Allsynergy capital finance limited Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY CAPITAL FINANCE LIMITED at £2.5m based on a Turnover of £2.9m and 0.86x industry multiple (adjusted for size and gross margin).
synergy capital finance limited Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY CAPITAL FINANCE LIMITED at £8.5k based on an EBITDA of £1.4k and a 6.3x industry multiple (adjusted for size and gross margin).
synergy capital finance limited Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY CAPITAL FINANCE LIMITED at £0 based on Net Assets of £-47 and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Synergy Capital Finance Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Synergy Capital Finance Limited Overview
Synergy Capital Finance Limited is a live company located in blackburn, BB1 9JD with a Companies House number of 07655124. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2011, it's largest shareholder is simon berrie with a 33.3% stake. Synergy Capital Finance Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Synergy Capital Finance Limited Health Check
Pomanda's financial health check has awarded Synergy Capital Finance Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £2.9m, make it larger than the average company (£802.3k)
- Synergy Capital Finance Limited
£802.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.7%)
- Synergy Capital Finance Limited
3.7% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
- Synergy Capital Finance Limited
40.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (7.4%)
- Synergy Capital Finance Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Synergy Capital Finance Limited
14 - Industry AVG
Pay Structure
on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)
- Synergy Capital Finance Limited
£28.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£79.5k)
- Synergy Capital Finance Limited
£79.5k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (32 days)
- Synergy Capital Finance Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Synergy Capital Finance Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Synergy Capital Finance Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)
0 weeks - Synergy Capital Finance Limited
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (44.7%)
100% - Synergy Capital Finance Limited
44.7% - Industry AVG
synergy capital finance limited Credit Report and Business Information
Synergy Capital Finance Limited Competitor Analysis
Perform a competitor analysis for synergy capital finance limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
synergy capital finance limited Ownership
SYNERGY CAPITAL FINANCE LIMITED group structure
Synergy Capital Finance Limited has no subsidiary companies.
Ultimate parent company
SYNERGY CAPITAL FINANCE LIMITED
07655124
synergy capital finance limited directors
Synergy Capital Finance Limited currently has 2 directors. The longest serving directors include Mr Ian Dugmore (Jun 2011) and Miss Georgina Slater (Jun 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Dugmore | 59 years | Jun 2011 | - | Director | |
| Miss Georgina Slater | United Kingdom | 36 years | Jun 2011 | - | Director |
SYNERGY CAPITAL FINANCE LIMITED financials
Synergy Capital Finance Limited's latest turnover from June 2022 is estimated at £2.9 million and the company has net assets of -£47. According to their latest financial statements, Synergy Capital Finance Limited has 2 employees and maintains cash reserves of £63 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 491,522 | 491,522 | 491,522 | 490,139 | 488,389 | 486,389 | 484,649 | 451,649 | 418,849 | 387,997 | 440,782 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 428 | 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 63 | 10 | 25,010 | 512 | 2 | 5 | 622 | 144 | 1,345 | 192 | 147 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 492,013 | 492,470 | 516,532 | 490,651 | 488,391 | 486,394 | 485,271 | 451,793 | 420,194 | 388,189 | 440,929 |
| total assets | 492,013 | 492,470 | 516,532 | 490,651 | 488,391 | 486,394 | 485,271 | 451,793 | 420,194 | 388,189 | 440,929 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451,208 | 419,392 | 387,402 | 295,924 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 467,060 | 467,060 | 490,982 | 490,101 | 487,979 | 485,823 | 484,693 | 0 | 0 | 0 | 0 |
| total current liabilities | 467,060 | 467,060 | 490,982 | 490,101 | 487,979 | 485,823 | 484,693 | 451,208 | 419,392 | 387,402 | 295,924 |
| loans | 25,000 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,024 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 25,000 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,024 |
| total liabilities | 492,060 | 492,060 | 515,982 | 490,101 | 487,979 | 485,823 | 484,693 | 451,208 | 419,392 | 387,402 | 436,948 |
| net assets | -47 | 410 | 550 | 550 | 412 | 571 | 578 | 585 | 802 | 787 | 3,981 |
| total shareholders funds | -47 | 410 | 550 | 550 | 412 | 571 | 578 | 585 | 802 | 787 | 3,981 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -510 | 938 | 1,383 | 1,750 | 2,000 | 1,740 | 33,000 | 32,800 | 30,852 | -52,785 | 440,782 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -451,208 | 31,816 | 31,990 | 91,478 | 295,924 |
| Accruals and Deferred Income | 0 | -23,922 | 881 | 2,122 | 2,156 | 1,130 | 484,693 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141,024 | 141,024 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 53 | -25,000 | 24,498 | 510 | -3 | -617 | 478 | -1,201 | 1,153 | 45 | 147 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 53 | -25,000 | 24,498 | 510 | -3 | -617 | 478 | -1,201 | 1,153 | 45 | 147 |
P&L
June 2022turnover
2.9m
-6%
operating profit
1.4k
0%
gross margin
40.9%
+3.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
-47
-1.11%
total assets
492k
0%
cash
63
+5.3%
net assets
Total assets minus all liabilities
Similar Companies
synergy capital finance limited company details
company number
07655124
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
18 18 somerset avenue, wilpshire, blackburn, lancashire, BB1 9JD
last accounts submitted
June 2022
synergy capital finance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to synergy capital finance limited.
synergy capital finance limited Companies House Filings - See Documents
| date | description | view/download |
|---|
