middlesbrough clt ltd

Live EstablishedSmallRapid

middlesbrough clt ltd Company Information

Share MIDDLESBROUGH CLT LTD

Company Number

07655684

Shareholders

-

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

80 borough road, middlesbrough, TS1 2JN

middlesbrough clt ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MIDDLESBROUGH CLT LTD at £1.8m based on a Turnover of £533.1k and 3.41x industry multiple (adjusted for size and gross margin).

middlesbrough clt ltd Estimated Valuation

£105.5k

Pomanda estimates the enterprise value of MIDDLESBROUGH CLT LTD at £105.5k based on an EBITDA of £15.8k and a 6.67x industry multiple (adjusted for size and gross margin).

middlesbrough clt ltd Estimated Valuation

£119.5k

Pomanda estimates the enterprise value of MIDDLESBROUGH CLT LTD at £119.5k based on Net Assets of £68.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Middlesbrough Clt Ltd Overview

Middlesbrough Clt Ltd is a live company located in middlesbrough, TS1 2JN with a Companies House number of 07655684. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2011, it's largest shareholder is unknown. Middlesbrough Clt Ltd is a established, small sized company, Pomanda has estimated its turnover at £533.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Middlesbrough Clt Ltd Health Check

Pomanda's financial health check has awarded Middlesbrough Clt Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £533.1k, make it smaller than the average company (£918.1k)

£533.1k - Middlesbrough Clt Ltd

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 85%, show it is growing at a faster rate (4.9%)

85% - Middlesbrough Clt Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Middlesbrough Clt Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (29.4%)

0.3% - Middlesbrough Clt Ltd

29.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Middlesbrough Clt Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Middlesbrough Clt Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)

£177.7k - Middlesbrough Clt Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Middlesbrough Clt Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Middlesbrough Clt Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Middlesbrough Clt Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 622 weeks, this is more cash available to meet short term requirements (11 weeks)

622 weeks - Middlesbrough Clt Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (64.5%)

65.2% - Middlesbrough Clt Ltd

64.5% - Industry AVG

MIDDLESBROUGH CLT LTD financials

EXPORTms excel logo

Middlesbrough Clt Ltd's latest turnover from March 2024 is estimated at £533.1 thousand and the company has net assets of £68.4 thousand. According to their latest financial statements, Middlesbrough Clt Ltd has 3 employees and maintains cash reserves of £31.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jun 2014Jun 2013Jun 2012
Turnover533,100506,99987,30684,212109,081101,55294,76785,73714,57411,8807,307
Other Income Or Grants
Cost Of Sales130,682127,37421,79120,99928,33827,20723,80721,7684,9384,2392,485
Gross Profit402,418379,62565,51563,21380,74374,34570,96063,9699,6367,6414,823
Admin Expenses400,799372,97353,04452,97662,96376,43759,68855,516-9,0577,5284,5638,057-4,972
Operating Profit1,6196,65212,47110,23717,780-2,09211,2728,4539,0572,1083,078-3,2344,972
Interest Payable
Interest Receivable1,8201,5042002017135771943123169879
Pre-Tax Profit3,4398,15612,67210,25717,798-1,95711,3498,4739,1002,2303,247-3,1474,982
Tax-860-1,550-2,408-1,949-3,382-2,156-1,694-1,820-468-682-1,196
Profit After Tax2,5796,60610,2648,30814,416-1,9579,1936,7787,2801,7622,565-3,1473,786
Dividends Paid
Retained Profit2,5796,60610,2648,30814,416-1,9579,1936,7787,2801,7622,565-3,1473,786
Employee Costs96,98291,11329,58926,85927,39327,02826,09225,57226,04925,14124,176
Number Of Employees33111111111
EBITDA*15,81522,48926,66624,43231,97512,10325,46723,04920,3837,5325,138-3,2344,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jun 2014Jun 2013Jun 2012
Tangible Assets152,972167,168220,470234,665248,861263,057277,252291,448265,939199,228137,49541,196
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets152,972167,168220,470234,665248,861263,057277,252291,448265,939199,228137,49541,196
Stock & work in progress
Trade Debtors1,000
Group Debtors
Misc Debtors12,6634,0353,6815,9284591,4591,0001,0001,000
Cash31,17238,17032,61120,83918,39415,72120,17010,7304,74012,59336,40931,1433,786
misc current assets
total current assets43,83542,20536,29226,76718,85317,18021,17011,7305,74013,59336,40931,1433,786
total assets196,807209,373256,762261,432267,714280,237298,422303,178271,679212,821173,90472,3393,786
Bank overdraft4
Bank loan
Trade Creditors 39,11040,13639,10540,10540,10540,1055,2453,6762,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,6053,5504,2443,9565,38217,12519,15718,91120,139
total current liabilities2,6053,55443,35444,09244,48757,23059,26259,01620,1395,2453,6762,500
loans
hp & lease commitments
Accruals and Deferred Income202,610167,02469,200
other liabilities125,769139,965154,160168,356182,551196,747210,943225,138
provisions
total long term liabilities125,769139,965154,160168,356182,551196,747210,943225,138202,610167,02469,200
total liabilities128,374143,519197,514212,448227,038253,977270,205284,15420,139207,855170,70071,700
net assets68,43365,85459,24848,98440,67626,26028,21719,024251,5404,9663,2046393,786
total shareholders funds68,43365,85459,24848,98440,67626,26028,21719,024251,5404,9663,2046393,786
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit1,6196,65212,47110,23717,780-2,09211,2728,4539,0572,1083,078-3,2344,972
Depreciation14,19615,83714,19514,19514,19514,19514,19514,59611,3265,4242,060
Amortisation
Tax-860-1,550-2,408-1,949-3,382-2,156-1,694-1,820-468-682-1,196
Stock
Debtors8,628354-2,2475,469-1,0004591,000
Creditors-39,110-1,0261,031-1,00040,105-5,2451,5691,1762,500
Accruals and Deferred Income-945-694288-1,426-11,743-2,032246-1,228-182,47135,58697,82469,200
Deferred Taxes & Provisions
Cash flow from operations5,382-19,21925,76716,61916,8509,61223,55760,232-169,15343,219103,45668,4663,776
Investing Activities
capital expenditure37,465111-40,105-78,037-67,157-98,359-41,196
Change in Investments
cash flow from investments37,465111-40,105-78,037-67,157-98,359-41,196
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,196-14,195-14,196-14,195-14,196-14,196-14,195225,138
share issue-239,294239,294
interest1,8201,5042002017135771943123169879
cash flow from financing-12,376-12,691-13,996-14,175-14,179-14,061-14,118-14,137239,337123169879
cash and cash equivalents
cash-6,9985,55911,7722,4452,673-4,4499,4405,990-7,853-23,8165,26627,3573,786
overdraft-44
change in cash-6,9945,55511,7722,4452,673-4,4499,4405,990-7,853-23,8165,26627,3573,786

middlesbrough clt ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for middlesbrough clt ltd. Get real-time insights into middlesbrough clt ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Middlesbrough Clt Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for middlesbrough clt ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TS1 area or any other competitors across 12 key performance metrics.

middlesbrough clt ltd Ownership

MIDDLESBROUGH CLT LTD group structure

Middlesbrough Clt Ltd has no subsidiary companies.

Ultimate parent company

MIDDLESBROUGH CLT LTD

07655684

MIDDLESBROUGH CLT LTD Shareholders

--

middlesbrough clt ltd directors

Middlesbrough Clt Ltd currently has 3 directors. The longest serving directors include Mr Allan Hoggarth (Jul 2024) and Mr Michael Janes (Jul 2024).

officercountryagestartendrole
Mr Allan HoggarthEngland53 years Jul 2024- Director
Mr Michael JanesEngland58 years Jul 2024- Director
Mr Carl SmithEngland57 years Jul 2024- Director

P&L

March 2024

turnover

533.1k

+5%

operating profit

1.6k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

68.4k

+0.04%

total assets

196.8k

-0.06%

cash

31.2k

-0.18%

net assets

Total assets minus all liabilities

middlesbrough clt ltd company details

company number

07655684

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

80 borough road, middlesbrough, TS1 2JN

Bank

-

Legal Advisor

-

middlesbrough clt ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to middlesbrough clt ltd.

middlesbrough clt ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDDLESBROUGH CLT LTD. This can take several minutes, an email will notify you when this has completed.

middlesbrough clt ltd Companies House Filings - See Documents

datedescriptionview/download