remuneration consultants group limitedEstimated Valuation
£98.9k
Pomanda estimates the enterprise value of REMUNERATION CONSULTANTS GROUP LIMITED at £98.9k based on a Turnover of £229.4k and 0.43x industry multiple (adjusted for size and gross margin).
remuneration consultants group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of REMUNERATION CONSULTANTS GROUP LIMITED at £0 based on an EBITDA of £-2k and a 2.21x industry multiple (adjusted for size and gross margin).
remuneration consultants group limitedEstimated Valuation
£176.9k
Pomanda estimates the enterprise value of REMUNERATION CONSULTANTS GROUP LIMITED at £176.9k based on Net Assets of £108.6k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Remuneration Consultants Group LimitedOverview
Remuneration Consultants Group Limited is a live company located in middlesex, HA6 2DA with a Companies House number of 07664125. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in June 2011, it's largest shareholder is
unknown.
Remuneration Consultants Group Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£229.4k with
healthy
growth in recent years.
Remuneration Consultants Group Limited Health Check
Pomanda's financial health check has awarded Remuneration Consultants Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £229.4k, make it smaller than the average company (£734.1k)
£229.4k - Remuneration Consultants Group Limited
£734.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.5%)
5% - Remuneration Consultants Group Limited
6.5% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (52.2%)
30.5% - Remuneration Consultants Group Limited
52.2% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5%)
-0.9% - Remuneration Consultants Group Limited
5% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
4 - Remuneration Consultants Group Limited
8 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Remuneration Consultants Group Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £57.3k, this is less efficient (£80.9k)
£57.3k - Remuneration Consultants Group Limited
£80.9k - Industry AVG
Debtor Days
it gets paid by customers after 183 days, this is later than average (51 days)
183 days - Remuneration Consultants Group Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is close to average (15 days)
16 days - Remuneration Consultants Group Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Remuneration Consultants Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Remuneration Consultants Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (65.5%)
6.1% - Remuneration Consultants Group Limited
65.5% - Industry AVG
REMUNERATION CONSULTANTS GROUP LIMITED financials
EXPORT
Remuneration Consultants Group Limited's latest turnover from December 2024 is estimated at £229.4 thousand and the company has net assets of £108.6 thousand. According to their latest financial statements, Remuneration Consultants Group Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
229,369
228,877
217,363
199,327
195,610
148,775
120,160
69,903
20,672
30,422
60,281
45,821
7,636
7,061
Other Income Or Grants
Cost Of Sales
159,498
163,383
147,802
142,206
136,206
99,267
82,138
45,859
12,484
19,852
41,418
28,962
4,407
4,142
Gross Profit
69,871
65,494
69,560
57,121
59,404
49,509
38,023
24,044
99,373
106,999
18,864
16,858
3,229
2,919
Admin Expenses
71,895
68,347
63,795
14,121
37,273
37,189
19,621
6,625
102,617
108,044
41,249
23,866
-33,465
-26,176
Operating Profit
-2,024
-2,853
5,765
43,000
22,131
12,320
18,402
17,419
-3,244
-1,045
-22,385
-7,008
36,694
29,095
Interest Payable
Interest Receivable
35
6
23
464
428
318
126
Pre-Tax Profit
-2,024
-2,853
5,765
43,000
22,131
12,320
18,402
17,454
-3,238
-1,022
-21,921
-6,580
37,012
29,222
Tax
-1,095
-8,170
-4,205
-2,341
-3,496
-3,316
-8,883
-7,598
Profit After Tax
-2,024
-2,853
4,670
34,830
17,926
9,979
14,906
14,138
-3,238
-1,022
-21,921
-6,580
28,129
21,624
Dividends Paid
Retained Profit
-2,024
-2,853
4,670
34,830
17,926
9,979
14,906
14,138
-3,238
-1,022
-21,921
-6,580
28,129
21,624
Employee Costs
139,218
140,709
126,380
113,192
120,755
96,521
90,934
31,757
68,863
71,286
31,485
30,823
29,840
30,684
Number Of Employees
4
4
4
4
4
3
3
1
1
1
1
1
1
1
EBITDA*
-2,024
-2,853
5,765
43,000
22,131
12,320
18,402
17,419
-3,244
-1,045
-22,385
-7,008
36,694
29,095
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
115,594
114,876
120,229
122,555
83,225
63,634
44,175
31,011
8,013
9,699
12,106
8,074
209
1,050
Group Debtors
Misc Debtors
6,399
Cash
13,994
16,164
91,116
94,611
76,496
50,550
misc current assets
6,399
6,399
total current assets
115,594
114,876
120,229
122,555
83,225
70,033
50,574
37,410
22,007
25,863
103,222
102,685
76,705
51,600
total assets
115,594
114,876
120,229
122,555
83,225
70,033
50,574
37,410
22,007
25,863
103,222
102,685
76,705
51,600
Bank overdraft
Bank loan
Trade Creditors
7,030
4,288
6,788
13,784
9,284
14,018
4,538
4,232
5,015
5,633
81,970
59,512
26,952
29,976
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,030
4,288
6,788
13,784
9,284
14,018
4,538
4,232
5,015
5,633
81,970
59,512
26,952
29,976
loans
hp & lease commitments
Accruals and Deferred Income
2,048
other liabilities
provisions
total long term liabilities
2,048
total liabilities
7,030
4,288
6,788
13,784
9,284
14,018
4,538
6,280
5,015
5,633
81,970
59,512
26,952
29,976
net assets
108,564
110,588
113,441
108,771
73,941
56,015
46,036
31,130
16,992
20,230
21,252
43,173
49,753
21,624
total shareholders funds
108,564
110,588
113,441
108,771
73,941
56,015
46,036
31,130
16,992
20,230
21,252
43,173
49,753
21,624
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
-2,024
-2,853
5,765
43,000
22,131
12,320
18,402
17,419
-3,244
-1,045
-22,385
-7,008
36,694
29,095
Depreciation
Amortisation
Tax
-1,095
-8,170
-4,205
-2,341
-3,496
-3,316
-8,883
-7,598
Stock
Debtors
718
-5,353
-2,326
39,330
13,192
25,858
13,164
22,998
-1,686
-2,407
4,032
7,865
-841
1,050
Creditors
2,742
-2,500
-6,996
4,500
-4,734
9,480
306
-783
-618
-76,337
22,458
32,560
-3,024
29,976
Accruals and Deferred Income
-2,048
2,048
Deferred Taxes & Provisions
Cash flow from operations
-6,399
-7,630
-2,176
-74,975
-3,959
17,687
25,628
50,423
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
35
6
23
464
428
318
126
cash flow from financing
35
6
23
464
428
318
126
cash and cash equivalents
cash
-13,994
-2,170
-74,952
-3,495
18,115
25,946
50,550
overdraft
change in cash
-13,994
-2,170
-74,952
-3,495
18,115
25,946
50,550
remuneration consultants group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for remuneration consultants group limited. Get real-time insights into remuneration consultants group limited's credit score, group structure and payment trends.
Remuneration Consultants Group Limited Competitor Analysis
Perform a competitor analysis for remuneration consultants group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
remuneration consultants group limited Ownership
REMUNERATION CONSULTANTS GROUP LIMITED group structure
Remuneration Consultants Group Limited has no subsidiary companies.
Ultimate parent company
REMUNERATION CONSULTANTS GROUP LIMITED
07664125
REMUNERATION CONSULTANTS GROUP LIMITED Shareholders
The sole shareholder of Remuneration Consultants Group Limited is -.
-
-
remuneration consultants group limited directors
Remuneration Consultants Group Limited currently has 7 directors.
The longest serving directors include
Mr John Lee (Nov 2015) and
Ms Sally Cooper (Jan 2017).
remuneration consultants group limited company details
company number
07664125
Type
Private Ltd By Guarantee w/o Share Cap
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
36 dene road, northwood, middlesex, HA6 2DA
Bank
-
Legal Advisor
-
remuneration consultants group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to remuneration consultants group limited.
remuneration consultants group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REMUNERATION CONSULTANTS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
remuneration consultants group limitedCompanies House Filings - See Documents
