dunsworth management limited

dunsworth management limited Company Information

Share DUNSWORTH MANAGEMENT LIMITED
Live 
EstablishedMicroHealthy

Company Number

07666503

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

ashcroft investments limited

Group Structure

View All

Contact

Registered Address

first floor, woburn court, 2 railton road,, bedford, MK42 7PN

Website

-

dunsworth management limited Estimated Valuation

£36.8k

Pomanda estimates the enterprise value of DUNSWORTH MANAGEMENT LIMITED at £36.8k based on a Turnover of £43.7k and 0.84x industry multiple (adjusted for size and gross margin).

dunsworth management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUNSWORTH MANAGEMENT LIMITED at £0 based on an EBITDA of £-120 and a 3.59x industry multiple (adjusted for size and gross margin).

dunsworth management limited Estimated Valuation

£604

Pomanda estimates the enterprise value of DUNSWORTH MANAGEMENT LIMITED at £604 based on Net Assets of £480 and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dunsworth Management Limited Overview

Dunsworth Management Limited is a live company located in bedford, MK42 7PN with a Companies House number of 07666503. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2011, it's largest shareholder is ashcroft investments limited with a 100% stake. Dunsworth Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £43.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dunsworth Management Limited Health Check

Pomanda's financial health check has awarded Dunsworth Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £43.7k, make it smaller than the average company (£18.1m)

£43.7k - Dunsworth Management Limited

£18.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.2%)

4% - Dunsworth Management Limited

7.2% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (35.2%)

20.7% - Dunsworth Management Limited

35.2% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5%)

-0.3% - Dunsworth Management Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (103)

1 - Dunsworth Management Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Dunsworth Management Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.7k, this is less efficient (£179.8k)

£43.7k - Dunsworth Management Limited

£179.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (46 days)

30 days - Dunsworth Management Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is close to average (46 days)

44 days - Dunsworth Management Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dunsworth Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dunsworth Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (68.9%)

89.8% - Dunsworth Management Limited

68.9% - Industry AVG

DUNSWORTH MANAGEMENT LIMITED financials

EXPORTms excel logo

Dunsworth Management Limited's latest turnover from March 2023 is estimated at £43.7 thousand and the company has net assets of £480. According to their latest financial statements, Dunsworth Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013Jan 2012
Turnover43,73738,97336,68038,57815,10615,445296,406427,789242,114291,3329,5410
Other Income Or Grants000000000000
Cost Of Sales34,67031,02529,67530,91712,16312,407238,267343,605195,576236,9077,9320
Gross Profit9,0677,9487,0057,6612,9443,03858,13984,18546,53854,4251,6090
Admin Expenses9,1878,0687,1257,8602,879104,40996,262-8,14648,462-35,6002,3890
Operating Profit-120-120-120-19965-101,371-38,12392,331-1,92490,025-7800
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit-120-120-120-19965-101,371-38,12392,331-1,92490,025-7800
Tax0000-1200-18,4660-20,70600
Profit After Tax-120-120-120-19953-101,371-38,12373,865-1,92469,319-7800
Dividends Paid000000000000
Retained Profit-120-120-120-19953-101,371-38,12373,865-1,92469,319-7800
Employee Costs41,74239,08937,34936,79835,98834,28332,93365,90932,72032,43331,6830
Number Of Employees111111121110
EBITDA*-120-120-120-19965-101,371-38,12392,331-1,92490,025-7800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013Jan 2012
Tangible Assets1,1001,1001,1001,1001,1001,1001,10000000
Intangible Assets000000000000
Investments & Other00000001,1001,1001,1006,1000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,1001,1001,1001,1001,1001,1001,1001,1001,1001,1006,1000
Stock & work in progress000000000000
Trade Debtors3,6143,6143,6143,7343,7343,796104,076144,27678,34089,90010
Group Debtors000000000000
Misc Debtors000000000000
Cash000000050000
misc current assets000000000000
total current assets3,6143,6143,6143,7343,7343,796104,076144,28178,34089,90010
total assets4,7144,7144,7144,8344,8344,896105,176145,38179,44091,0006,1010
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 4,2344,1143,9943,9943,7953,9102,8194,90012,82422,4606,8800
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities4,2344,1143,9943,9943,7953,9102,8194,90012,82422,4606,8800
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities4,2344,1143,9943,9943,7953,9102,8194,90012,82422,4606,8800
net assets4806007208401,039986102,357140,48166,61668,540-7790
total shareholders funds4806007208401,039986102,357140,48166,61668,540-7790
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013Jan 2012
Operating Activities
Operating Profit-120-120-120-19965-101,371-38,12392,331-1,92490,025-7800
Depreciation000000000000
Amortisation000000000000
Tax0000-1200-18,4660-20,70600
Stock000000000000
Debtors00-1200-62-100,280-40,20065,936-11,56089,89910
Creditors1201200199-1151,091-2,081-7,924-9,63615,5806,8800
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations000000-450-5,0006,0990
Investing Activities
capital expenditure000000-1,10000000
Change in Investments000000-1,10000-5,0006,1000
cash flow from investments0000000005,000-6,1000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-100010
interest000000000000
cash flow from financing000000-100010
cash and cash equivalents
cash000000-550000
overdraft000000000000
change in cash000000-550000

dunsworth management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dunsworth management limited. Get real-time insights into dunsworth management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dunsworth Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dunsworth management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in MK42 area or any other competitors across 12 key performance metrics.

dunsworth management limited Ownership

DUNSWORTH MANAGEMENT LIMITED group structure

Dunsworth Management Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

DUNSWORTH MANAGEMENT LIMITED

07666503

2 subsidiaries

DUNSWORTH MANAGEMENT LIMITED Shareholders

ashcroft investments limited 100%

dunsworth management limited directors

Dunsworth Management Limited currently has 1 director, Mr Raminder Sidhu serving since Mar 2012.

officercountryagestartendrole
Mr Raminder SidhuEngland68 years Mar 2012- Director

P&L

March 2023

turnover

43.7k

+12%

operating profit

-120

0%

gross margin

20.8%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

480

-0.2%

total assets

4.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

dunsworth management limited company details

company number

07666503

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2011

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

first floor, woburn court, 2 railton road,, bedford, MK42 7PN

Bank

-

Legal Advisor

-

dunsworth management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dunsworth management limited.

dunsworth management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUNSWORTH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

dunsworth management limited Companies House Filings - See Documents

datedescriptionview/download