zebra solutions limited
zebra solutions limited Company Information
Company Number
07667980
Next Accounts
Dec 2025
Shareholders
jeremy smith
louise smith
Group Structure
View All
Industry
Bookkeeping activities
Registered Address
47 new road, wootton bassett, swindon, SN4 7DG
Website
www.zebracomputer.co.ukzebra solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ZEBRA SOLUTIONS LIMITED at £21.8k based on a Turnover of £67.1k and 0.32x industry multiple (adjusted for size and gross margin).
zebra solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ZEBRA SOLUTIONS LIMITED at £5.4k based on an EBITDA of £3.6k and a 1.53x industry multiple (adjusted for size and gross margin).
zebra solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ZEBRA SOLUTIONS LIMITED at £84.8k based on Net Assets of £23k and 3.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zebra Solutions Limited Overview
Zebra Solutions Limited is a live company located in swindon, SN4 7DG with a Companies House number of 07667980. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in June 2011, it's largest shareholder is jeremy smith with a 50% stake. Zebra Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £67.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zebra Solutions Limited Health Check
Pomanda's financial health check has awarded Zebra Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £67.1k, make it in line with the average company (£80.2k)
- Zebra Solutions Limited
£80.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.5%)
- Zebra Solutions Limited
5.5% - Industry AVG
Production
with a gross margin of 5%, this company has a higher cost of product (60.5%)
- Zebra Solutions Limited
60.5% - Industry AVG
Profitability
an operating margin of 5.3% make it more profitable than the average company (3.5%)
- Zebra Solutions Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Zebra Solutions Limited
2 - Industry AVG
Pay Structure
on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)
- Zebra Solutions Limited
£17.9k - Industry AVG
Efficiency
resulting in sales per employee of £67.1k, this is more efficient (£54k)
- Zebra Solutions Limited
£54k - Industry AVG
Debtor Days
it gets paid by customers after 172 days, this is later than average (68 days)
- Zebra Solutions Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (4 days)
- Zebra Solutions Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zebra Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zebra Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (75.1%)
27.5% - Zebra Solutions Limited
75.1% - Industry AVG
ZEBRA SOLUTIONS LIMITED financials
Zebra Solutions Limited's latest turnover from March 2024 is estimated at £67.1 thousand and the company has net assets of £23 thousand. According to their latest financial statements, Zebra Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 80,120 | 43,911 | |||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | 45,900 | 19,421 | |||||||||||
| Tax | -9,180 | -3,884 | |||||||||||
| Profit After Tax | 36,720 | 15,537 | |||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | 36,720 | 15,537 | |||||||||||
| Employee Costs | 24,137 | 19,847 | |||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 2 | 2 | 2 | 2 | 2 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | ||||||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 31,697 | 28,189 | 21,843 | 13,558 | 10,195 | 9,477 | 11,629 | 51,156 | 29,088 | 7,510 | 24,322 | 35,219 | 24,769 |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 29,130 | 49,159 | 4,320 | 9,130 | |||||||||
| misc current assets | |||||||||||||
| total current assets | 31,697 | 28,189 | 21,843 | 13,558 | 10,195 | 9,477 | 11,629 | 51,156 | 29,088 | 36,640 | 73,481 | 39,539 | 33,899 |
| total assets | 31,697 | 28,189 | 21,843 | 13,560 | 10,197 | 9,477 | 11,631 | 51,158 | 29,088 | 36,640 | 73,481 | 39,539 | 33,901 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 8,710 | 7,865 | 8,700 | 8,825 | 10,182 | 7,667 | 7,481 | 2,723 | 14,030 | 32,513 | 44,891 | 11,921 | |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 8,710 | 7,865 | 8,700 | 8,825 | 10,182 | 7,667 | 7,481 | 2,723 | 14,030 | 32,513 | 44,891 | 11,921 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 23,568 | ||||||||||||
| provisions | 9,350 | ||||||||||||
| total long term liabilities | 9,350 | 23,568 | |||||||||||
| total liabilities | 8,710 | 7,865 | 8,700 | 8,825 | 10,182 | 7,667 | 7,481 | 12,073 | 14,030 | 32,513 | 44,891 | 23,568 | 11,921 |
| net assets | 22,987 | 20,324 | 13,143 | 4,735 | 15 | 1,810 | 4,150 | 39,085 | 15,058 | 4,127 | 28,590 | 15,971 | 21,980 |
| total shareholders funds | 22,987 | 20,324 | 13,143 | 4,735 | 15 | 1,810 | 4,150 | 39,085 | 15,058 | 4,127 | 28,590 | 15,971 | 21,980 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | -9,180 | -3,884 | |||||||||||
| Stock | |||||||||||||
| Debtors | 3,508 | 6,346 | 8,285 | 3,363 | 718 | -2,152 | -39,527 | 22,068 | 21,578 | -16,812 | -10,897 | 10,450 | 24,769 |
| Creditors | 845 | -835 | -125 | -1,357 | 2,515 | 186 | 4,758 | -11,307 | -18,483 | -12,378 | 44,891 | -11,921 | 11,921 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | -9,350 | 9,350 | |||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -2 | 2 | -2 | 2 | -2 | 2 | |||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -23,568 | 23,568 | |||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | -25,789 | -40,000 | |||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -29,130 | -20,029 | 44,839 | -4,810 | 9,130 | ||||||||
| overdraft | |||||||||||||
| change in cash | -29,130 | -20,029 | 44,839 | -4,810 | 9,130 |
zebra solutions limited Credit Report and Business Information
Zebra Solutions Limited Competitor Analysis
Perform a competitor analysis for zebra solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN4 area or any other competitors across 12 key performance metrics.
zebra solutions limited Ownership
ZEBRA SOLUTIONS LIMITED group structure
Zebra Solutions Limited has no subsidiary companies.
Ultimate parent company
ZEBRA SOLUTIONS LIMITED
07667980
zebra solutions limited directors
Zebra Solutions Limited currently has 2 directors. The longest serving directors include Mr Jeremy Smith (Jun 2011) and Mrs Louise Smith (Jun 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Smith | United Kingdom | 61 years | Jun 2011 | - | Director |
| Mrs Louise Smith | United Kingdom | 58 years | Jun 2011 | - | Director |
P&L
March 2024turnover
67.1k
+32%
operating profit
3.6k
0%
gross margin
5%
-84.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
23k
+0.13%
total assets
31.7k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
zebra solutions limited company details
company number
07667980
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
47 new road, wootton bassett, swindon, SN4 7DG
Bank
-
Legal Advisor
-
zebra solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zebra solutions limited.
zebra solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZEBRA SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
zebra solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
